UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2011
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 1-5103
BARNWELL INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
|
|
72-0496921 |
(State or other jurisdiction of |
|
|
|
(I.R.S. Employer |
|
1100 Alakea Street, Suite 2900, Honolulu, Hawaii |
|
96813 |
|
|
(Address of principal executive offices) |
|
(Zip code) |
|
(808) 531-8400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
o |
Accelerated filer o |
Non-accelerated filer |
o (Do not check if a smaller reporting company) |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of August 8, 2011 there were 8,277,160 shares of common stock, par value $0.50, outstanding.
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
INDEX
PART I - FINANCIAL INFORMATION
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
June 30, 2011 |
|
September 30, 2010 | ||||||
ASSETS |
|
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
16,769,000 |
|
|
|
$ |
10,674,000 |
|
Restricted cash |
|
- |
|
|
|
218,000 |
| ||
Accounts receivable, net of allowance for doubtful accounts of: |
|
|
|
|
|
|
| ||
$73,000 at June 30, 2011; $70,000 at September 30, 2010 |
|
4,609,000 |
|
|
|
6,535,000 |
| ||
Income taxes receivable |
|
94,000 |
|
|
|
2,240,000 |
| ||
Prepaid expenses |
|
411,000 |
|
|
|
400,000 |
| ||
Real estate held for sale |
|
13,058,000 |
|
|
|
13,058,000 |
| ||
Other current assets |
|
826,000 |
|
|
|
1,242,000 |
| ||
|
|
|
|
|
|
|
| ||
Total current assets |
|
35,767,000 |
|
|
|
34,367,000 |
| ||
|
|
|
|
|
|
|
| ||
Investments |
|
5,122,000 |
|
|
|
5,433,000 |
| ||
|
|
|
|
|
|
|
| ||
Property and equipment |
|
252,304,000 |
|
|
|
226,368,000 |
| ||
Accumulated depletion, depreciation, and amortization |
|
(195,322,000 |
) |
|
|
(176,280,000 |
) | ||
Property and equipment, net |
|
56,982,000 |
|
|
|
50,088,000 |
| ||
|
|
|
|
|
|
|
| ||
Total assets |
|
$ |
97,871,000 |
|
|
|
$ |
89,888,000 |
|
|
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
|
|
| ||
Accounts payable |
|
$ |
2,067,000 |
|
|
|
$ |
1,442,000 |
|
Accrued capital expenditures |
|
4,007,000 |
|
|
|
2,269,000 |
| ||
Accrued compensation |
|
2,840,000 |
|
|
|
2,142,000 |
| ||
Payable to joint interest owners |
|
1,243,000 |
|
|
|
1,265,000 |
| ||
Income taxes payable |
|
225,000 |
|
|
|
1,072,000 |
| ||
Current portion of long-term debt |
|
12,242,000 |
|
|
|
13,650,000 |
| ||
Other current liabilities |
|
5,848,000 |
|
|
|
2,966,000 |
| ||
|
|
|
|
|
|
|
| ||
Total current liabilities |
|
28,472,000 |
|
|
|
24,806,000 |
| ||
|
|
|
|
|
|
|
| ||
Long-term debt |
|
12,000,000 |
|
|
|
12,350,000 |
| ||
|
|
|
|
|
|
|
| ||
Liability for retirement benefits |
|
5,511,000 |
|
|
|
5,391,000 |
| ||
|
|
|
|
|
|
|
| ||
Asset retirement obligation |
|
5,554,000 |
|
|
|
4,869,000 |
| ||
|
|
|
|
|
|
|
| ||
Deferred income taxes |
|
4,663,000 |
|
|
|
3,864,000 |
| ||
|
|
|
|
|
|
|
| ||
Total liabilities |
|
56,200,000 |
|
|
|
51,280,000 |
| ||
|
|
|
|
|
|
|
| ||
Equity: |
|
|
|
|
|
|
| ||
Barnwell Industries, Inc. stockholders equity: |
|
|
|
|
|
|
| ||
Common stock, par value $0.50 per share; authorized, 20,000,000 shares: |
|
|
|
|
|
|
| ||
8,445,060 issued at June 30, 2011 and September 30, 2010 |
|
4,223,000 |
|
|
|
4,223,000 |
| ||
Additional paid-in capital |
|
1,289,000 |
|
|
|
1,289,000 |
| ||
Retained earnings |
|
34,764,000 |
|
|
|
34,340,000 |
| ||
Accumulated other comprehensive income, net |
|
2,592,000 |
|
|
|
49,000 |
| ||
Treasury stock, at cost: |
|
|
|
|
|
|
| ||
167,900 shares at June 30, 2011 and September 30, 2010 |
|
(2,286,000 |
) |
|
|
(2,286,000 |
) | ||
|
|
|
|
|
|
|
| ||
Total Barnwell Industries, Inc. stockholders equity |
|
40,582,000 |
|
|
|
37,615,000 |
| ||
Non-controlling interests |
|
1,089,000 |
|
|
|
993,000 |
| ||
|
|
|
|
|
|
|
| ||
Total equity |
|
41,671,000 |
|
|
|
38,608,000 |
| ||
|
|
|
|
|
|
|
| ||
Total liabilities and equity |
|
$ |
97,871,000 |
|
|
|
$ |
89,888,000 |
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
Three months ended |
|
Nine months ended | ||||||||||||||||
|
2011 |
|
2010 |
|
2011 |
|
2010 | ||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Oil and natural gas |
|
$ |
7,559,000 |
|
|
|
$ |
5,947,000 |
|
|
|
$ |
21,220,000 |
|
|
|
$ |
20,650,000 |
|
Contract drilling |
|
490,000 |
|
|
|
1,599,000 |
|
|
|
2,871,000 |
|
|
|
4,882,000 |
| ||||
Sale of interest in leasehold land, net |
|
681,000 |
|
|
|
1,128,000 |
|
|
|
1,245,000 |
|
|
|
3,347,000 |
| ||||
Sale of development rights, net |
|
- |
|
|
|
- |
|
|
|
2,497,000 |
|
|
|
2,497,000 |
| ||||
Gain from drilling royalty credits |
|
98,000 |
|
|
|
- |
|
|
|
1,424,000 |
|
|
|
- |
| ||||
Gas processing and other |
|
161,000 |
|
|
|
105,000 |
|
|
|
332,000 |
|
|
|
328,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
8,989,000 |
|
|
|
8,779,000 |
|
|
|
29,589,000 |
|
|
|
31,704,000 |
| ||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Oil and natural gas operating |
|
2,965,000 |
|
|
|
2,659,000 |
|
|
|
8,445,000 |
|
|
|
7,518,000 |
| ||||
Contract drilling operating |
|
833,000 |
|
|
|
1,819,000 |
|
|
|
3,044,000 |
|
|
|
4,203,000 |
| ||||
General and administrative |
|
1,201,000 |
|
|
|
1,591,000 |
|
|
|
7,334,000 |
|
|
|
6,001,000 |
| ||||
Depletion, depreciation, and amortization |
|
2,461,000 |
|
|
|
2,163,000 |
|
|
|
7,334,000 |
|
|
|
6,817,000 |
| ||||
Reduction of carrying value of assets |
|
- |
|
|
|
- |
|
|
|
311,000 |
|
|
|
798,000 |
| ||||
Interest expense |
|
242,000 |
|
|
|
326,000 |
|
|
|
862,000 |
|
|
|
906,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
7,702,000 |
|
|
|
8,558,000 |
|
|
|
27,330,000 |
|
|
|
26,243,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings before income taxes |
|
1,287,000 |
|
|
|
221,000 |
|
|
|
2,259,000 |
|
|
|
5,461,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax provision (benefit) |
|
400,000 |
|
|
|
(282,000 |
) |
|
|
1,279,000 |
|
|
|
852,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net earnings |
|
887,000 |
|
|
|
503,000 |
|
|
|
980,000 |
|
|
|
4,609,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Less: Net earnings attributable to non-controlling interests |
|
85,000 |
|
|
|
189,000 |
|
|
|
556,000 |
|
|
|
853,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net earnings attributable to Barnwell Industries, Inc. |
|
$ |
802,000 |
|
|
|
$ |
314,000 |
|
|
|
$ |
424,000 |
|
|
|
$ |
3,756,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic net earnings per common share attributable to Barnwell Industries, Inc. stockholders |
|
$ |
0.10 |
|
|
|
$ |
0.04 |
|
|
|
$ |
0.05 |
|
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted net earnings per common share attributable to Barnwell Industries, Inc. stockholders |
|
$ |
0.10 |
|
|
|
$ |
0.04 |
|
|
|
$ |
0.05 |
|
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
8,277,160 |
|
|
|
8,277,160 |
|
|
|
8,277,160 |
|
|
|
8,272,732 |
| ||||
Diluted |
|
8,381,762 |
|
|
|
8,277,160 |
|
|
|
8,337,633 |
|
|
|
8,272,732 |
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
Nine months ended June 30, | ||||||||
|
2011 |
|
2010 | ||||||
Cash flows from operating activities: |
|
|
|
|
|
|
| ||
Net earnings |
|
$ |
980,000 |
|
|
|
$ |
4,609,000 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
| ||
Depletion, depreciation, and amortization |
|
7,334,000 |
|
|
|
6,817,000 |
| ||
Share-based compensation expense (benefit) |
|
972,000 |
|
|
|
(89,000 |
) | ||
Retirement benefits expense |
|
564,000 |
|
|
|
599,000 |
| ||
Deferred income tax expense |
|
552,000 |
|
|
|
867,000 |
| ||
Reduction of carrying value of assets |
|
311,000 |
|
|
|
798,000 |
| ||
Accretion of asset retirement obligation |
|
256,000 |
|
|
|
236,000 |
| ||
Asset retirement obligation payments |
|
(36,000 |
) |
|
|
(56,000 |
) | ||
Foreign exchange gain |
|
(119,000 |
) |
|
|
- |
| ||
Share-based compensation payments |
|
(130,000 |
) |
|
|
- |
| ||
Retirement plan contributions |
|
(254,000 |
) |
|
|
(256,000 |
) | ||
Sale of interest in leasehold land, net |
|
(1,245,000 |
) |
|
|
(3,347,000 |
) | ||
Sale of development rights, net |
|
(2,497,000 |
) |
|
|
(2,497,000 |
) | ||
Additions to real estate held for sale |
|
- |
|
|
|
(44,000 |
) | ||
Increase (decrease) from changes in current assets and liabilities |
|
7,166,000 |
|
|
|
(738,000 |
) | ||
|
|
|
|
|
|
|
| ||
Net cash provided by operating activities |
|
13,854,000 |
|
|
|
6,899,000 |
| ||
|
|
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
|
|
| ||
Proceeds from sale of development rights, net of fees paid |
|
2,497,000 |
|
|
|
2,497,000 |
| ||
Proceeds from sale of interest in leasehold land, net of fees paid |
|
1,245,000 |
|
|
|
3,347,000 |
| ||
Proceeds from gas over bitumen royalty adjustments |
|
72,000 |
|
|
|
97,000 |
| ||
Proceeds from sale of oil and natural gas properties |
|
- |
|
|
|
733,000 |
| ||
Return of capital distribution from joint venture |
|
- |
|
|
|
45,000 |
| ||
Capital expenditures - oil and natural gas |
|
(7,377,000 |
) |
|
|
(2,900,000 |
) | ||
Capital expenditures - all other |
|
(2,075,000 |
) |
|
|
(1,038,000 |
) | ||
|
|
|
|
|
|
|
| ||
Net cash (used in) provided by investing activities |
|
(5,638,000 |
) |
|
|
2,781,000 |
| ||
|
|
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
|
|
| ||
Repayments of long-term debt |
|
(1,758,000 |
) |
|
|
(4,500,000 |
) | ||
Contributions from non-controlling interests |
|
280,000 |
|
|
|
781,000 |
| ||
Proceeds from exercise of stock options |
|
- |
|
|
|
59,000 |
| ||
Payment of loan commitment fees |
|
(63,000 |
) |
|
|
(104,000 |
) | ||
Distributions to non-controlling interests |
|
(740,000 |
) |
|
|
(1,247,000 |
) | ||
|
|
|
|
|
|
|
| ||
Net cash used in financing activities |
|
(2,281,000 |
) |
|
|
(5,011,000 |
) | ||
|
|
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
160,000 |
|
|
|
(225,000 |
) | ||
|
|
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
|
6,095,000 |
|
|
|
4,444,000 |
| ||
Cash and cash equivalents at beginning of period |
|
10,674,000 |
|
|
|
6,879,000 |
| ||
|
|
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
16,769,000 |
|
|
|
$ |
11,323,000 |
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME (LOSS)
Three months ended June 30, 2011 and 2010
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
| |||||||||||||||||||||||||
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Non-controlling |
|
Total | |||||||||||||||||||||||||
|
Outstanding |
|
Stock |
|
Capital |
|
Income (Loss) |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Interests |
|
Equity | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at March 31, 2010 |
|
8,277,160 |
|
|
|
$4,223,000 |
|
|
|
$1,289,000 |
|
|
|
|
|
|
|
$ |
33,942,000 |
|
|
|
$ |
815,000 |
|
|
|
$ |
(2,286,000 |
) |
|
|
$ |
776,000 |
|
|
|
$ |
38,759,000 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
653,000 |
|
|
|
653,000 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(329,000 |
) |
|
|
(329,000 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 503,000 |
|
|
|
314,000 |
|
|
|
|
|
|
|
|
|
|
|
189,000 |
|
|
|
503,000 |
| |||||||
Other comprehensive loss - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
foreign currency translation adjustments, net of $0 tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,709,000 |
) |
|
|
|
|
|
|
(1,709,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,709,000 |
) | |||||||
Other comprehensive income - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
67,000 |
|
|
|
|
|
|
|
67,000 |
|
|
|
|
|
|
|
|
|
|
|
67,000 |
| |||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,139,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Comprehensive income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
(189,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Comprehensive loss attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
$(1,328,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At June 30, 2010 |
|
8,277,160 |
|
|
|
$4,223,000 |
|
|
|
$1,289,000 |
|
|
|
|
|
|
|
$ |
34,256,000 |
|
|
|
$ |
(827,000 |
) |
|
|
$ |
(2,286,000 |
) |
|
|
$ |
1,289,000 |
|
|
|
$ |
37,944,000 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at March 31, 2011 |
|
8,277,160 |
|
|
|
$4,223,000 |
|
|
|
$1,289,000 |
|
|
|
|
|
|
|
$ |
33,962,000 |
|
|
|
$ |
2,379,000 |
|
|
|
$ |
(2,286,000 |
) |
|
|
$ |
1,102,000 |
|
|
|
$ |
40,669,000 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
40,000 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138,000 |
) |
|
|
(138,000 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 887,000 |
|
|
|
802,000 |
|
|
|
|
|
|
|
|
|
|
|
85,000 |
|
|
|
887,000 |
| |||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign currency translation adjustments, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
150,000 |
| |||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
63,000 |
|
|
|
|
|
|
|
63,000 |
|
|
|
|
|
|
|
|
|
|
|
63,000 |
| |||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Comprehensive income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Comprehensive income attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,015,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At June 30, 2011 |
|
8,277,160 |
|
|
|
$4,223,000 |
|
|
|
$1,289,000 |
|
|
|
|
|
|
|
$ |
34,764,000 |
|
|
|
$ |
2,592,000 |
|
|
|
$ |
(2,286,000 |
) |
|
|
$ |
1,089,000 |
|
|
|
$ |
41,671,000 |
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME
Nine months ended June 30, 2011 and 2010
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
| ||||||||||||||||||||||||
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Non-controlling |
|
Total | ||||||||||||||||||||||||
|
Outstanding |
|
Stock |
|
Capital |
|
Income |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Interests |
|
Equity | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at September 30, 2009 |
|
8,240,160 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,227,000 |
|
|
|
|
|
|
|
$ |
30,500,000 |
|
|
|
$ |
(1,349,000 |
) |
|
|
$ |
(2,262,000 |
) |
|
|
$ |
902,000 |
|
|
|
$33,220,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of stock options - 42,000 shares, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
net of 5,000 shares tendered and placed in treasury |
|
37,000 |
|
|
|
21,000 |
|
|
|
62,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,000 |
) |
|
|
|
|
|
|
59,000 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
781,000 |
|
|
|
781,000 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,247,000 |
) |
|
|
(1,247,000 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,609,000 |
|
|
|
3,756,000 |
|
|
|
|
|
|
|
|
|
|
|
853,000 |
|
|
|
4,609,000 |
| ||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Foreign currency translation adjustments, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
321,000 |
|
|
|
|
|
|
|
321,000 |
|
|
|
|
|
|
|
|
|
|
|
321,000 |
| ||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
201,000 |
|
|
|
|
|
|
|
201,000 |
|
|
|
|
|
|
|
|
|
|
|
201,000 |
| ||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,131,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
(853,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,278,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2010 |
|
8,277,160 |
|
|
|
$ |
4,223,000 |
|
|
|
$ |
1,289,000 |
|
|
|
|
|
|
|
$ |
34,256,000 |
|
|
|
$ |
(827,000 |
) |
|
|
$ |
(2,286,000 |
) |
|
|
$ |
1,289,000 |
|
|
|
$37,944,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at September 30, 2010 |
|
8,277,160 |
|
|
|
$ |
4,223,000 |
|
|
|
$ |
1,289,000 |
|
|
|
|
|
|
|
$ |
34,340,000 |
|
|
|
$ |
49,000 |
|
|
|
$ |
(2,286,000 |
) |
|
|
$ |
993,000 |
|
|
|
$38,608,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280,000 |
|
|
|
280,000 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(740,000 |
) |
|
|
(740,000 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 980,000 |
|
|
|
424,000 |
|
|
|
|
|
|
|
|
|
|
|
556,000 |
|
|
|
980,000 |
| ||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Foreign currency translation adjustments, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,353,000 |
|
|
|
|
|
|
|
2,353,000 |
|
|
|
|
|
|
|
|
|
|
|
2,353,000 |
| ||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
190,000 |
|
|
|
|
|
|
|
190,000 |
|
|
|
|
|
|
|
|
|
|
|
190,000 |
| ||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,523,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
(556,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2,967,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
At June 30, 2011 |
|
8,277,160 |
|
|
|
$ |
4,223,000 |
|
|
|
$ |
1,289,000 |
|
|
|
|
|
|
|
$ |
34,764,000 |
|
|
|
$ |
2,592,000 |
|
|
|
$ |
(2,286,000 |
) |
|
|
$ |
1,089,000 |
|
|
|
$41,671,000 |
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries, including an indirect 77.6%-owned land investment general partnership and two 80%-owned joint ventures (collectively referred to herein as Barnwell, we, our, us, or the Company). All significant intercompany accounts and transactions have been eliminated. Investments in companies over which Barnwell has the ability to exercise significant influence, but not control, are accounted for using the equity method.
Unless otherwise indicated, all references to dollars in this Form 10-Q are to U.S. dollars.
Unaudited Interim Financial Information
The accompanying unaudited condensed consolidated financial statements and notes have been prepared by Barnwell in accordance with the rules and regulations of the United States (U.S.) Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in Barnwells September 30, 2010 Annual Report on Form 10-K. The Condensed Consolidated Balance Sheet as of September 30, 2010 has been derived from audited consolidated financial statements.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2011, results of operations for the three and nine months ended June 30, 2011 and 2010, and cash flows for the nine months ended June 30, 2011 and 2010, have been made. The results of operations for the period ended June 30, 2011 are not necessarily indicative of the operating results for the full year.
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates.
Significant Accounting Policies
Oil and Natural Gas Properties
Barnwell uses the full cost method of accounting under which all costs incurred in the acquisition, exploration and development of oil and natural gas reserves, including costs related to unsuccessful wells and estimated future site restoration and abandonment, are capitalized until such time as the aggregate of such costs net of accumulated depletion and oil and natural gas related deferred income taxes, on a country-by-country basis, equals the sum of 1) the discounted present value (at 10%), using average first-day-of-the-month prices during the 12-month period ending in the reporting period on a constant basis, of Barnwells estimated future net cash flows from estimated production of proved oil and natural gas reserves as determined by independent petroleum consultants, less estimated future expenditures to be incurred in developing and producing the proved reserves but excluding future cash outflows associated with settling asset retirement obligations accrued on the balance sheet; plus 2) the cost of major development projects and unproven properties not subject to depletion, if any; plus 3) the lower of cost or estimated fair value of unproven properties included in costs subject to depletion; less 4) related income tax effects. If net capitalized costs exceed this limit, the excess is expensed. Depletion is computed using the units-of-production method whereby capitalized costs, net of estimated salvage values, plus estimated future costs to develop proved reserves and satisfy asset retirement obligations, are amortized over the total estimated proved reserves on a country-by-country basis. Investments in major development projects are not depleted until either proved reserves are associated with the projects or impairment has been determined. At June 30, 2011 and September 30, 2010, Barnwell had no investments in oil and natural gas development projects, proved or unproved, that were not being depleted. General and administrative costs related to oil and natural gas operations are expensed as incurred. Proceeds from the disposition of minor producing oil and natural gas properties are credited to the cost of oil and natural gas properties. Gains or losses are recognized on the disposition of significant oil and natural gas properties.
Revenues associated with the sale of oil, natural gas and natural gas liquids are recognized in the Consolidated Statements of Operations when the oil, natural gas and natural gas liquids are delivered and title has passed to the customer.
Barnwells sales reflect its working interest share after royalties. Barnwells production is generally delivered and sold at the plant gate. Barnwell does not have transportation contracts with pipelines and does not have natural gas imbalances related to natural gas balancing arrangements with its partners.
Other
Barnwells other significant accounting policies are described in the Notes to Consolidated Financial Statements included in Item 8 of the Companys most recently filed Annual Report on Form 10-K.
Recent Accounting Pronouncements
Fair Value Measurements and Related Disclosures
In May 2011, the Financial Accounting Standards Board (FASB) issued an accounting standards update that provides a uniform framework for fair value measurements and related disclosures between GAAP and International Financial Reporting Standards. The amendments clarify or change the application of existing fair va