UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]               Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2011

 

or

 

[   ]              Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 1-5103

 

BARNWELL INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

 

DELAWARE

 

 

 

72-0496921

(State or other jurisdiction of
incorporation or organization)

 

 

 

(I.R.S. Employer
Identification No.)

 

 

1100 Alakea Street, Suite 2900, Honolulu, Hawaii

 

96813

 

 

(Address of principal executive offices)

 

(Zip code)

 

 

(808) 531-8400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                                                                                           x Yes      o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                                                                                           o Yes      o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer o

Non-accelerated filer

o (Do not check if a smaller reporting company)

Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                                                                                                                                o Yes      x No

 

As of August 8, 2011 there were 8,277,160 shares of common stock, par value $0.50, outstanding.

 



 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

 

INDEX

 

 

 

PART I.

FINANCIAL INFORMATION:

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets -
June 30, 2011 and September 30, 2010 (Unaudited)

3

 

 

 

 

Condensed Consolidated Statements of Operations -
three and nine months ended June 30, 2011 and 2010 (Unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Cash Flows -
nine months ended June 30, 2011 and 2010 (Unaudited)

5

 

 

 

 

Condensed Consolidated Statements of Equity and Comprehensive Income (Loss) -
three months ended June 30, 2011 and 2010 (Unaudited)

6

 

 

 

 

Condensed Consolidated Statements of Equity and Comprehensive Income -
nine months ended June 30, 2011 and 2010 (Unaudited)

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

 

 

Item 4.

Controls and Procedures

37

 

 

 

PART II.

OTHER INFORMATION:

 

 

 

 

Item 6.

Exhibits

38

 

 

 

 

Signature

39

 

 

 

 

Index to Exhibits

40

 



 

PART I - FINANCIAL INFORMATION

 

ITEM 1.                                      FINANCIAL STATEMENTS

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

June 30,

2011

 

September 30,

2010

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,769,000

 

 

 

$

10,674,000

 

Restricted cash

 

-

 

 

 

218,000

 

Accounts receivable, net of allowance for doubtful accounts of:

 

 

 

 

 

 

 

$73,000 at June 30, 2011; $70,000 at September 30, 2010

 

4,609,000

 

 

 

6,535,000

 

Income taxes receivable

 

94,000

 

 

 

2,240,000

 

Prepaid expenses

 

411,000

 

 

 

400,000

 

Real estate held for sale

 

13,058,000

 

 

 

13,058,000

 

Other current assets

 

826,000

 

 

 

1,242,000

 

 

 

 

 

 

 

 

 

Total current assets

 

35,767,000

 

 

 

34,367,000

 

 

 

 

 

 

 

 

 

Investments

 

5,122,000

 

 

 

5,433,000

 

 

 

 

 

 

 

 

 

Property and equipment

 

252,304,000

 

 

 

226,368,000

 

Accumulated depletion, depreciation, and amortization

 

(195,322,000

)

 

 

(176,280,000

)

Property and equipment, net

 

56,982,000

 

 

 

50,088,000

 

 

 

 

 

 

 

 

 

Total assets

 

$

97,871,000

 

 

 

$

89,888,000

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

2,067,000

 

 

 

$

1,442,000

 

Accrued capital expenditures

 

4,007,000

 

 

 

2,269,000

 

Accrued compensation

 

2,840,000

 

 

 

2,142,000

 

Payable to joint interest owners

 

1,243,000

 

 

 

1,265,000

 

Income taxes payable

 

225,000

 

 

 

1,072,000

 

Current portion of long-term debt

 

12,242,000

 

 

 

13,650,000

 

Other current liabilities

 

5,848,000

 

 

 

2,966,000

 

 

 

 

 

 

 

 

 

Total current liabilities

 

28,472,000

 

 

 

24,806,000

 

 

 

 

 

 

 

 

 

Long-term debt

 

12,000,000

 

 

 

12,350,000

 

 

 

 

 

 

 

 

 

Liability for retirement benefits

 

5,511,000

 

 

 

5,391,000

 

 

 

 

 

 

 

 

 

Asset retirement obligation

 

5,554,000

 

 

 

4,869,000

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

4,663,000

 

 

 

3,864,000

 

 

 

 

 

 

 

 

 

Total liabilities

 

56,200,000

 

 

 

51,280,000

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Barnwell Industries, Inc. stockholders’ equity:

 

 

 

 

 

 

 

Common stock, par value $0.50 per share; authorized, 20,000,000 shares:

 

 

 

 

 

 

 

8,445,060 issued at June 30, 2011 and September 30, 2010

 

4,223,000

 

 

 

4,223,000

 

Additional paid-in capital

 

1,289,000

 

 

 

1,289,000

 

Retained earnings

 

34,764,000

 

 

 

34,340,000

 

Accumulated other comprehensive income, net

 

2,592,000

 

 

 

49,000

 

Treasury stock, at cost:

 

 

 

 

 

 

 

167,900 shares at June 30, 2011 and September 30, 2010

 

(2,286,000

)

 

 

(2,286,000

)

 

 

 

 

 

 

 

 

Total Barnwell Industries, Inc. stockholders’ equity

 

40,582,000

 

 

 

37,615,000

 

Non-controlling interests

 

1,089,000

 

 

 

993,000

 

 

 

 

 

 

 

 

 

Total equity

 

41,671,000

 

 

 

38,608,000

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

97,871,000

 

 

 

$

89,888,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

3



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three months ended
June 30,

 

Nine months ended
June 30,

 

2011

 

2010

 

2011

 

2010

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas

 

$

7,559,000

 

 

 

$

5,947,000

 

 

 

$

21,220,000

 

 

 

$

20,650,000

 

Contract drilling

 

490,000

 

 

 

1,599,000

 

 

 

2,871,000

 

 

 

4,882,000

 

Sale of interest in leasehold land, net

 

681,000

 

 

 

1,128,000

 

 

 

1,245,000

 

 

 

3,347,000

 

Sale of development rights, net

 

-

 

 

 

-

 

 

 

2,497,000

 

 

 

2,497,000

 

Gain from drilling royalty credits

 

98,000

 

 

 

-

 

 

 

1,424,000

 

 

 

-

 

Gas processing and other

 

161,000

 

 

 

105,000

 

 

 

332,000

 

 

 

328,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,989,000

 

 

 

8,779,000

 

 

 

29,589,000

 

 

 

31,704,000

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas operating

 

2,965,000

 

 

 

2,659,000

 

 

 

8,445,000

 

 

 

7,518,000

 

Contract drilling operating

 

833,000

 

 

 

1,819,000

 

 

 

3,044,000

 

 

 

4,203,000

 

General and administrative

 

1,201,000

 

 

 

1,591,000

 

 

 

7,334,000

 

 

 

6,001,000

 

Depletion, depreciation, and amortization

 

2,461,000

 

 

 

2,163,000

 

 

 

7,334,000

 

 

 

6,817,000

 

Reduction of carrying value of assets

 

-

 

 

 

-

 

 

 

311,000

 

 

 

798,000

 

Interest expense

 

242,000

 

 

 

326,000

 

 

 

862,000

 

 

 

906,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,702,000

 

 

 

8,558,000

 

 

 

27,330,000

 

 

 

26,243,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

1,287,000

 

 

 

221,000

 

 

 

2,259,000

 

 

 

5,461,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision (benefit)

 

400,000

 

 

 

(282,000

)

 

 

1,279,000

 

 

 

852,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

887,000

 

 

 

503,000

 

 

 

980,000

 

 

 

4,609,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net earnings attributable to non-controlling interests

 

85,000

 

 

 

189,000

 

 

 

556,000

 

 

 

853,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Barnwell Industries, Inc.

 

$

802,000

 

 

 

$

314,000

 

 

 

$

424,000

 

 

 

$

3,756,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings per common share attributable to Barnwell Industries, Inc. stockholders

 

$

0.10

 

 

 

$

0.04

 

 

 

$

0.05

 

 

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per common share attributable to Barnwell Industries, Inc. stockholders

 

$

0.10

 

 

 

$

0.04

 

 

 

$

0.05

 

 

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

8,277,160

 

 

 

8,277,160

 

 

 

8,277,160

 

 

 

8,272,732

 

Diluted

 

8,381,762

 

 

 

8,277,160

 

 

 

8,337,633

 

 

 

8,272,732

 

 

See Notes to Condensed Consolidated Financial Statements

 

4



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Nine months ended

June 30,

 

2011

 

2010

Cash flows from operating activities:

 

 

 

 

 

 

 

Net earnings

 

$

980,000

 

 

 

$

4,609,000

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

Depletion, depreciation, and amortization

 

7,334,000

 

 

 

6,817,000

 

Share-based compensation expense (benefit)

 

972,000

 

 

 

(89,000

)

Retirement benefits expense

 

564,000

 

 

 

599,000

 

Deferred income tax expense

 

552,000

 

 

 

867,000

 

Reduction of carrying value of assets

 

311,000

 

 

 

798,000

 

Accretion of asset retirement obligation

 

256,000

 

 

 

236,000

 

Asset retirement obligation payments

 

(36,000

)

 

 

(56,000

)

Foreign exchange gain

 

(119,000

)

 

 

-

 

Share-based compensation payments

 

(130,000

)

 

 

-

 

Retirement plan contributions

 

(254,000

)

 

 

(256,000

)

Sale of interest in leasehold land, net

 

(1,245,000

)

 

 

(3,347,000

)

Sale of development rights, net

 

(2,497,000

)

 

 

(2,497,000

)

Additions to real estate held for sale

 

-

 

 

 

(44,000

)

Increase (decrease) from changes in current assets and liabilities

 

7,166,000

 

 

 

(738,000

)

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

13,854,000

 

 

 

6,899,000

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Proceeds from sale of development rights, net of fees paid

 

2,497,000

 

 

 

2,497,000

 

Proceeds from sale of interest in leasehold land, net of fees paid

 

1,245,000

 

 

 

3,347,000

 

Proceeds from gas over bitumen royalty adjustments

 

72,000

 

 

 

97,000

 

Proceeds from sale of oil and natural gas properties

 

-

 

 

 

733,000

 

Return of capital distribution from joint venture

 

-

 

 

 

45,000

 

Capital expenditures - oil and natural gas

 

(7,377,000

)

 

 

(2,900,000

)

Capital expenditures - all other

 

(2,075,000

)

 

 

(1,038,000

)

 

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities

 

(5,638,000

)

 

 

2,781,000

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayments of long-term debt

 

(1,758,000

)

 

 

(4,500,000

)

Contributions from non-controlling interests

 

280,000

 

 

 

781,000

 

Proceeds from exercise of stock options

 

-

 

 

 

59,000

 

Payment of loan commitment fees

 

(63,000

)

 

 

(104,000

)

Distributions to non-controlling interests

 

(740,000

)

 

 

(1,247,000

)

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(2,281,000

)

 

 

(5,011,000

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

160,000

 

 

 

(225,000

)

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

6,095,000

 

 

 

4,444,000

 

Cash and cash equivalents at beginning of period

 

10,674,000

 

 

 

6,879,000

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

16,769,000

 

 

 

$

11,323,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

5



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME (LOSS)

Three months ended June 30, 2011 and 2010

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Non-controlling

 

Total

 

Outstanding

 

Stock

 

Capital

 

Income (Loss)

 

Earnings

 

Income (Loss)

 

Stock

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2010

 

8,277,160

 

 

 

$4,223,000

 

 

 

$1,289,000

 

 

 

 

 

 

 

$

33,942,000

 

 

 

$

815,000

 

 

 

$

(2,286,000

)

 

 

$

776,000

 

 

 

$

38,759,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

653,000

 

 

 

653,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(329,000

)

 

 

(329,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

$    503,000

 

 

 

314,000

 

 

 

 

 

 

 

 

 

 

 

189,000

 

 

 

503,000

 

Other comprehensive loss -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

foreign currency translation adjustments, net of $0 tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,709,000

)

 

 

 

 

 

 

(1,709,000

)

 

 

 

 

 

 

 

 

 

 

(1,709,000

)

Other comprehensive income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

67,000

 

 

 

 

 

 

 

67,000

 

 

 

 

 

 

 

 

 

 

 

67,000

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,139,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

(189,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,328,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2010

 

8,277,160

 

 

 

$4,223,000

 

 

 

$1,289,000

 

 

 

 

 

 

 

$

34,256,000

 

 

 

$

(827,000

)

 

 

$

(2,286,000

)

 

 

$

1,289,000

 

 

 

$

37,944,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2011

 

8,277,160

 

 

 

$4,223,000

 

 

 

$1,289,000

 

 

 

 

 

 

 

$

33,962,000

 

 

 

$

2,379,000

 

 

 

$

(2,286,000

)

 

 

$

1,102,000

 

 

 

$

40,669,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(138,000

)

 

 

(138,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

$    887,000

 

 

 

802,000

 

 

 

 

 

 

 

 

 

 

 

85,000

 

 

 

887,000

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

150,000

 

 

 

 

 

 

 

150,000

 

 

 

 

 

 

 

 

 

 

 

150,000

 

Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

63,000

 

 

 

 

 

 

 

63,000

 

 

 

 

 

 

 

 

 

 

 

63,000

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

1,100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

(85,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 1,015,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2011

 

8,277,160

 

 

 

$4,223,000

 

 

 

$1,289,000

 

 

 

 

 

 

 

$

34,764,000

 

 

 

$

2,592,000

 

 

 

$

(2,286,000

)

 

 

$

1,089,000

 

 

 

$

41,671,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

6



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME

Nine months ended June 30, 2011 and 2010

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Non-controlling

 

Total

 

Outstanding

 

Stock

 

Capital

 

Income

 

Earnings

 

Income (Loss)

 

Stock

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2009

 

8,240,160

 

 

 

$

4,202,000

 

 

 

$

1,227,000

 

 

 

 

 

 

 

$

30,500,000

 

 

 

$

(1,349,000

)

 

 

$

(2,262,000

)

 

 

$

902,000

 

 

 

$33,220,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options - 42,000 shares,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of 5,000 shares tendered and placed in treasury

 

37,000

 

 

 

21,000

 

 

 

62,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,000

)

 

 

 

 

 

 

59,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

781,000

 

 

 

781,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,247,000

)

 

 

(1,247,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 4,609,000

 

 

 

3,756,000

 

 

 

 

 

 

 

 

 

 

 

853,000

 

 

 

4,609,000

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

321,000

 

 

 

 

 

 

 

321,000

 

 

 

 

 

 

 

 

 

 

 

321,000

 

Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

201,000

 

 

 

 

 

 

 

201,000

 

 

 

 

 

 

 

 

 

 

 

201,000

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

5,131,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

(853,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 4,278,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2010

 

8,277,160

 

 

 

$

4,223,000

 

 

 

$

1,289,000

 

 

 

 

 

 

 

$

34,256,000

 

 

 

$

(827,000

)

 

 

$

(2,286,000

)

 

 

$

1,289,000

 

 

 

$37,944,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2010

 

8,277,160

 

 

 

$

4,223,000

 

 

 

$

1,289,000

 

 

 

 

 

 

 

$

34,340,000

 

 

 

$

49,000

 

 

 

$

(2,286,000

)

 

 

$

993,000

 

 

 

$38,608,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280,000

 

 

 

280,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(740,000

)

 

 

(740,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

$   980,000

 

 

 

424,000

 

 

 

 

 

 

 

 

 

 

 

556,000

 

 

 

980,000

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

2,353,000

 

 

 

 

 

 

 

2,353,000

 

 

 

 

 

 

 

 

 

 

 

2,353,000

 

Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

190,000

 

 

 

 

 

 

 

190,000

 

 

 

 

 

 

 

 

 

 

 

190,000

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

3,523,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

(556,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,967,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2011

 

8,277,160

 

 

 

$

4,223,000

 

 

 

$

1,289,000

 

 

 

 

 

 

 

$

34,764,000

 

 

 

$

2,592,000

 

 

 

$

(2,286,000

)

 

 

$

1,089,000

 

 

 

$41,671,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

7



 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

1.                                    BASIS OF PRESENTATION

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries, including an indirect 77.6%-owned land investment general partnership and two 80%-owned joint ventures (collectively referred to herein as “Barnwell,” “we,” “our,” “us,” or the “Company”).  All significant intercompany accounts and transactions have been eliminated.  Investments in companies over which Barnwell has the ability to exercise significant influence, but not control, are accounted for using the equity method.

 

Unless otherwise indicated, all references to “dollars” in this Form 10-Q are to U.S. dollars.

 

Unaudited Interim Financial Information

 

The accompanying unaudited condensed consolidated financial statements and notes have been prepared by Barnwell in accordance with the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission.  Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading.  These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in Barnwell’s September 30, 2010 Annual Report on Form 10-K.  The Condensed Consolidated Balance Sheet as of September 30, 2010 has been derived from audited consolidated financial statements.

 

In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2011, results of operations for the three and nine months ended June 30, 2011 and 2010, and cash flows for the nine months ended June 30, 2011 and 2010, have been made.  The results of operations for the period ended June 30, 2011 are not necessarily indicative of the operating results for the full year.

 

Use of Estimates

 

The preparation of the financial statements in conformity with U.S. GAAP requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.

 

8



 

Significant Accounting Policies

 

Oil and Natural Gas Properties

 

Barnwell uses the full cost method of accounting under which all costs incurred in the acquisition, exploration and development of oil and natural gas reserves, including costs related to unsuccessful wells and estimated future site restoration and abandonment, are capitalized until such time as the aggregate of such costs net of accumulated depletion and oil and natural gas related deferred income taxes, on a country-by-country basis, equals the sum of 1) the discounted present value (at 10%), using average first-day-of-the-month prices during the 12-month period ending in the reporting period on a constant basis, of Barnwell’s estimated future net cash flows from estimated production of proved oil and natural gas reserves as determined by independent petroleum consultants, less estimated future expenditures to be incurred in developing and producing the proved reserves but excluding future cash outflows associated with settling asset retirement obligations accrued on the balance sheet; plus 2) the cost of major development projects and unproven properties not subject to depletion, if any; plus 3) the lower of cost or estimated fair value of unproven properties included in costs subject to depletion; less 4) related income tax effects.  If net capitalized costs exceed this limit, the excess is expensed.  Depletion is computed using the units-of-production method whereby capitalized costs, net of estimated salvage values, plus estimated future costs to develop proved reserves and satisfy asset retirement obligations, are amortized over the total estimated proved reserves on a country-by-country basis.  Investments in major development projects are not depleted until either proved reserves are associated with the projects or impairment has been determined.  At June 30, 2011 and September 30, 2010, Barnwell had no investments in oil and natural gas development projects, proved or unproved, that were not being depleted.  General and administrative costs related to oil and natural gas operations are expensed as incurred.  Proceeds from the disposition of minor producing oil and natural gas properties are credited to the cost of oil and natural gas properties.  Gains or losses are recognized on the disposition of significant oil and natural gas properties.

 

Revenues associated with the sale of oil, natural gas and natural gas liquids are recognized in the Consolidated Statements of Operations when the oil, natural gas and natural gas liquids are delivered and title has passed to the customer.

 

Barnwell’s sales reflect its working interest share after royalties.  Barnwell’s production is generally delivered and sold at the plant gate.  Barnwell does not have transportation contracts with pipelines and does not have natural gas imbalances related to natural gas balancing arrangements with its partners.

 

Other

 

Barnwell’s other significant accounting policies are described in the Notes to Consolidated Financial Statements included in Item 8 of the Company’s most recently filed Annual Report on Form 10-K.

 

Recent Accounting Pronouncements

 

Fair Value Measurements and Related Disclosures

 

In May 2011, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update that provides a uniform framework for fair value measurements and related disclosures between GAAP and International Financial Reporting Standards.  The amendments clarify or change the application of existing fair va