Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2010

 

or

 

[   ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 1-5103

 

BARNWELL INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

 

72-0496921

(State or other jurisdiction of

incorporation or organization)

 

 

(I.R.S. Employer

Identification No.)

 

 

1100 Alakea Street, Suite 2900, Honolulu, Hawaii

 

96813

 

 

(Address of principal executive offices)

 

(Zip code)

 

 

(808) 531-8400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                                                                                            x Yes     o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                                                                                            o Yes     o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer  o

Non-accelerated filer

o (Do not check if a smaller reporting company)

Smaller reporting company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                                                                                                                                 o Yes     x No

 

As of August 10, 2010 there were 8,277,160 shares of common stock, par value $0.50, outstanding.

 



Table of Contents

 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

 

INDEX

 

 

PART I.

FINANCIAL INFORMATION:

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets - June 30, 2010 and September 30, 2009 (Unaudited)

3

 

 

 

 

Condensed Consolidated Statements of Operations - three and nine months ended June 30, 2010 and 2009 (Unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Cash Flows - nine months ended June 30, 2010 and 2009 (Unaudited)

5

 

 

 

 

Condensed Consolidated Statements of Equity and Comprehensive Loss - three months ended June 30, 2010 and 2009 (Unaudited)

6

 

 

 

 

Condensed Consolidated Statements of Equity and Comprehensive Income (Loss) - nine months ended June 30, 2010 and 2009 (Unaudited)

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

 

 

Item 4T.

Controls and Procedures

38

 

 

 

PART II.

OTHER INFORMATION:

 

 

 

 

Item 6.

Exhibits

38

 

 

 

 

Signature

39

 

 

 

 

Index to Exhibits

40

 



Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1.                                      FINANCIAL STATEMENTS

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

June 30,

 

 

 

September 30,

 

 

 

 

 

2010

 

 

 

2009

 

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

11,323,000

 

 

 

$

6,879,000

 

 

Restricted cash

 

 

371,000

 

 

 

-

 

 

Accounts receivable, net of allowance for doubtful accounts of:

 

 

 

 

 

 

 

 

 

$75,000 at June 30, 2010; $47,000 at September 30, 2009

 

 

3,946,000

 

 

 

3,978,000

 

 

Current taxes receivable

 

 

1,822,000

 

 

 

653,000

 

 

Prepaid expenses

 

 

882,000

 

 

 

1,403,000

 

 

Deferred income taxes

 

 

170,000

 

 

 

272,000

 

 

Real estate held for sale

 

 

13,629,000

 

 

 

13,585,000

 

 

Other current assets

 

 

742,000

 

 

 

591,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

32,885,000

 

 

 

27,361,000

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT IN RESIDENTIAL PARCELS

 

 

3,800,000

 

 

 

4,598,000

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT IN JOINT VENTURES

 

 

1,875,000

 

 

 

1,920,000

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT IN LAND INTERESTS

 

 

538,000

 

 

 

538,000

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT

 

 

218,132,000

 

 

 

212,215,000

 

 

ACCUMULATED DEPRECIATION, DEPLETION, AND AMORTIZATION

 

 

(168,925,000

)

 

 

(160,528,000

)

 

PROPERTY AND EQUIPMENT, NET

 

 

49,207,000

 

 

 

51,687,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

$

88,305,000

 

 

 

$

86,104,000

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

1,962,000

 

 

 

$

3,277,000

 

 

Accrued capital expenditures

 

 

1,166,000

 

 

 

588,000

 

 

Accrued incentive plan costs

 

 

1,013,000

 

 

 

1,427,000

 

 

Other accrued compensation costs

 

 

577,000

 

 

 

546,000

 

 

Payable to joint interest owners

 

 

924,000

 

 

 

1,001,000

 

 

Income taxes payable

 

 

1,337,000

 

 

 

619,000

 

 

Current portion of long-term debt

 

 

13,500,000

 

 

 

14,335,000

 

 

Other current liabilities

 

 

3,466,000

 

 

 

2,212,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

23,945,000

 

 

 

24,005,000

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

13,000,000

 

 

 

16,665,000

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITY FOR RETIREMENT BENEFITS

 

 

4,990,000

 

 

 

4,848,000

 

 

 

 

 

 

 

 

 

 

 

 

ASSET RETIREMENT OBLIGATION

 

 

4,785,000

 

 

 

4,508,000

 

 

 

 

 

 

 

 

 

 

 

 

DEFERRED INCOME TAXES

 

 

3,641,000

 

 

 

2,858,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

50,361,000

 

 

 

52,884,000

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

 

 

BARNWELL INDUSTRIES, INC. STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

Common stock, par value $0.50 per share; Authorized, 20,000,000 shares:

 

 

 

 

 

 

 

 

 

8,445,060 issued at June 30, 2010; 8,403,060 issued at September 30, 2009

 

 

4,223,000

 

 

 

4,202,000

 

 

Additional paid-in capital

 

 

1,289,000

 

 

 

1,227,000

 

 

Retained earnings

 

 

34,256,000

 

 

 

30,500,000

 

 

Accumulated other comprehensive loss, net

 

 

(827,000

)

 

 

(1,349,000

)

 

Treasury stock, at cost:

 

 

 

 

 

 

 

 

 

167,900 shares at June 30, 2010; 162,900 shares at September 30, 2009

 

 

(2,286,000

)

 

 

(2,262,000

)

 

 

 

 

 

 

 

 

 

 

 

TOTAL BARNWELL INDUSTRIES, INC. STOCKHOLDERS’ EQUITY

 

 

36,655,000

 

 

 

32,318,000

 

 

Non-controlling interests

 

 

1,289,000

 

 

 

902,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

37,944,000

 

 

 

33,220,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

$

88,305,000

 

 

 

$

86,104,000

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

3



Table of Contents

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

 

2010

 

 

 

2009

 

 

 

2010

 

 

 

2009

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas

 

 

$

5,947,000

 

 

 

$

5,927,000

 

 

 

$

20,650,000

 

 

 

$

19,187,000

 

 

Contract drilling

 

 

1,599,000

 

 

 

1,420,000

 

 

 

4,882,000

 

 

 

3,643,000

 

 

Sale of interest in leasehold land, net

 

 

1,128,000

 

 

 

-

 

 

 

3,347,000

 

 

 

201,000

 

 

Sale of development rights, net

 

 

-

 

 

 

-

 

 

 

2,497,000

 

 

 

833,000

 

 

Gas processing and other

 

 

105,000

 

 

 

121,000

 

 

 

328,000

 

 

 

697,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,779,000

 

 

 

7,468,000

 

 

 

31,704,000

 

 

 

24,561,000

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas operating

 

 

2,659,000

 

 

 

2,140,000

 

 

 

7,518,000

 

 

 

7,036,000

 

 

Contract drilling operating

 

 

1,819,000

 

 

 

1,070,000

 

 

 

4,203,000

 

 

 

3,187,000

 

 

General and administrative

 

 

1,591,000

 

 

 

2,086,000

 

 

 

6,001,000

 

 

 

6,073,000

 

 

Depreciation, depletion, and amortization

 

 

2,163,000

 

 

 

2,636,000

 

 

 

6,817,000

 

 

 

9,184,000

 

 

Reduction of carrying value of assets

 

 

-

 

 

 

4,260,000

 

 

 

798,000

 

 

 

26,348,000

 

 

Bad debt (recovery) expense

 

 

-

 

 

 

(129,000

)

 

 

-

 

 

 

465,000

 

 

Interest expense, net

 

 

326,000

 

 

 

247,000

 

 

 

906,000

 

 

 

601,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,558,000

 

 

 

12,310,000

 

 

 

26,243,000

 

 

 

52,894,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

 

221,000

 

 

 

(4,842,000

)

 

 

5,461,000

 

 

 

(28,333,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) provision

 

 

(282,000

)

 

 

(1,567,000

)

 

 

852,000

 

 

 

(8,630,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS (LOSS)

 

 

503,000

 

 

 

(3,275,000

)

 

 

4,609,000

 

 

 

(19,703,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net earnings (loss) attributable to non-controlling interests

 

 

189,000

 

 

 

(40,000

)

 

 

853,000

 

 

 

105,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS (LOSS) ATTRIBUTABLE TO BARNWELL INDUSTRIES, INC.

 

 

$

314,000

 

 

 

$

(3,235,000

)

 

 

$

3,756,000

 

 

 

$

(19,808,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC NET EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO BARNWELL INDUSTRIES, INC. STOCKHOLDERS

 

 

$

0.04

 

 

 

$

(0.39

)

 

 

$

0.45

 

 

 

$

(2.40

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED NET EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO BARNWELL INDUSTRIES, INC. STOCKHOLDERS

 

 

$

0.04

 

 

 

$

(0.39

)

 

 

$

0.45

 

 

 

$

(2.40

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

 

8,277,160

 

 

 

8,240,160

 

 

 

8,272,732

 

 

 

8,240,539

 

 

DILUTED

 

 

8,277,160

 

 

 

8,240,160

 

 

 

8,272,732

 

 

 

8,240,539

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

4



Table of Contents

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

Nine months ended

 

 

 

 

 

June 30,

 

 

 

 

 

2010

 

 

 

2009

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

$

4,609,000

 

 

 

$

(19,703,000

)

 

Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Depreciation, depletion, and amortization

 

 

6,817,000

 

 

 

9,184,000

 

 

Reduction of carrying value of assets

 

 

798,000

 

 

 

26,348,000

 

 

Deferred income tax expense (benefit)

 

 

867,000

 

 

 

(8,362,000

)

 

Retirement benefits expense

 

 

599,000

 

 

 

378,000

 

 

Accretion of asset retirement obligation

 

 

236,000

 

 

 

202,000

 

 

Bad debt expense

 

 

-       

 

 

 

465,000

 

 

Asset retirement obligation payments

 

 

(56,000

)

 

 

(128,000

)

 

Share-based compensation benefit

 

 

(89,000

)

 

 

(370,000

)

 

Retirement plan contributions

 

 

(256,000

)

 

 

(4,000

)

 

Sale of interest in leasehold land, net

 

 

(3,347,000

)

 

 

(201,000

)

 

Sale of development rights, net

 

 

(2,497,000

)

 

 

(833,000

)

 

Additions to real estate held for sale

 

 

(44,000

)

 

 

(4,338,000

)

 

Decrease from changes in current assets and liabilities

 

 

(738,000

)

 

 

(7,074,000

)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

6,899,000

 

 

 

(4,436,000

)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from sale of development rights, net of fees paid

 

 

2,497,000

 

 

 

833,000

 

 

Proceeds from sale of interest in leasehold land, net of fees paid

 

 

3,347,000

 

 

 

201,000

 

 

Proceeds from sale of oil and natural gas properties

 

 

733,000

 

 

 

-       

 

 

Proceeds from gas over bitumen royalty adjustments

 

 

97,000

 

 

 

162,000

 

 

Return of capital distribution from joint venture

 

 

45,000

 

 

 

-       

 

 

Refund of deposits on residential parcels

 

 

-       

 

 

 

200,000

 

 

Investment in joint ventures

 

 

-       

 

 

 

(164,000

)

 

Capital expenditures - oil and natural gas

 

 

(2,900,000

)

 

 

(7,494,000

)

 

Capital expenditures - all other

 

 

(1,038,000

)

 

 

(19,000

)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

2,781,000

 

 

 

(6,281,000

)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt borrowings

 

 

-       

 

 

 

6,093,000

 

 

Repayments of long-term debt

 

 

(4,500,000

)

 

 

(603,000

)

 

Contributions from non-controlling interests

 

 

781,000

 

 

 

31,000

 

 

Proceeds from exercise of stock options

 

 

59,000

 

 

 

-       

 

 

Purchases of common stock for treasury

 

 

-       

 

 

 

(97,000

)

 

Payment of loan commitment fees

 

 

(104,000

)

 

 

(60,000

)

 

Distributions to non-controlling interests

 

 

(1,247,000

)

 

 

(181,000

)

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(5,011,000

)

 

 

5,183,000

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(225,000

)

 

 

(639,000

)

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

4,444,000

 

 

 

(6,173,000

)

 

Cash and cash equivalents at beginning of period

 

 

6,879,000

 

 

 

13,618,000

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

$

11,323,000

 

 

 

$

7,445,000

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

5



Table of Contents

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE LOSS

Three months ended June 30, 2010 and 2009

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Non-controlling

 

 

Total

 

 

 

Outstanding

 

Stock

 

Capital

 

Loss

 

Earnings

 

Loss

 

Stock

 

Interests

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2009

 

 

8,240,160

 

 

 

$

4,202,000

 

 

 

$

1,227,000

 

 

 

 

 

 

 

$

38,289,000

 

 

 

$

(3,467,000

)

 

 

$

(2,262,000

)

 

 

$

1,046,000

 

 

 

$

39,035,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,000

 

 

 

16,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(3,275,000

)

 

 

(3,235,000

)

 

 

 

 

 

 

 

 

 

 

(40,000

)

 

 

(3,275,000

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of $154,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,850,000

 

 

 

 

 

 

 

2,850,000

 

 

 

 

 

 

 

 

 

 

 

2,850,000

 

Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $12,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,000

 

 

 

 

 

 

 

23,000

 

 

 

 

 

 

 

 

 

 

 

23,000

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(402,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(362,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2009

 

 

8,240,160

 

 

 

$

4,202,000

 

 

 

$

1,227,000

 

 

 

 

 

 

 

 

$

35,054,000

 

 

 

$

(594,000

)

 

 

$

(2,262,000

)

 

 

$

1,022,000

 

 

 

$

38,649,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2010

 

 

8,277,160

 

 

 

$

4,223,000

 

 

 

$

1,289,000

 

 

 

 

 

 

 

$

33,942,000

 

 

 

$

815,000

 

 

 

$

(2,286,000

)

 

 

$

776,000

 

 

 

$

38,759,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

653,000

 

 

 

653,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(329,000

)

 

 

(329,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

503,000

 

 

 

314,000

 

 

 

 

 

 

 

 

 

 

 

189,000

 

 

 

503,000

 

Other comprehensive loss – foreign currency translation adjustments, net of $0 tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,709,000

)

 

 

 

 

 

 

(1,709,000

)

 

 

 

 

 

 

 

 

 

 

(1,709,000

)

Other comprehensive income – retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,000

 

 

 

 

 

 

 

67,000

 

 

 

 

 

 

 

 

 

 

 

67,000

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,139,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(189,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,328,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2010

 

 

8,277,160

 

 

 

$

4,223,000

 

 

 

$

1,289,000

 

 

 

 

 

 

 

$

34,256,000

 

 

 

$

(827,000

)

 

 

$

(2,286,000

)

 

 

$

1,289,000

 

 

 

$

37,944,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

6



Table of Contents

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME (LOSS)

Nine months ended June 30, 2010 and 2009

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Non-controlling

 

Total

 

 

 

 

Outstanding

 

Stock

 

Capital

 

Income (Loss)

 

Earnings

 

Loss

 

Stock

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2008

 

8,252,860

 

 

 $

4,202,000

 

 

 $

1,222,000

 

 

 

 

 

 $

54,862,000

 

 

 $

3,143,000

 

 

 $

(2,165,000

)

 

 $

1,067,000

 

 

 $

62,331,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of 12,700 common shares for treasury

 

(12,700

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(97,000

)

 

 

 

 

(97,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,000

 

 

31,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(181,000

)

 

(181,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 $

(19,703,000

)

 

(19,808,000

)

 

 

 

 

 

 

 

105,000

 

 

(19,703,000

)

 

Other comprehensive loss – foreign currency translation adjustments, net of  $2,924,000 tax benefit

 

 

 

 

 

 

 

 

 

 

(3,807,000

)

 

 

 

 

(3,807,000

)

 

 

 

 

 

 

 

(3,807,000

)

 

Other comprehensive income – retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of  $36,000 of taxes

 

 

 

 

 

 

 

 

 

 

70,000

 

 

 

 

 

70,000

 

 

 

 

 

 

 

 

70,000

 

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

(23,440,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

(105,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to Barnwell Industries, Inc.

 

 

 

 

 

 

 

 

 

 

 $

(23,545,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2009

 

8,240,160

 

 

 $

4,202,000

 

 

 $

1,227,000

 

 

 

 

 

 $

35,054,000

 

 

 $

(594,000

)

 

 $

(2,262,000

)

 

 $

1,022,000

 

 

 $

38,649,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2009

 

8,240,160

 

 

 $

4,202,000

 

 

 $

1,227,000

 

 

 

 

 

 $

30,500,000

 

 

 $

(1,349,000

)

 

 $

(2,262,000

)

 

 $

902,000

 

 

 $

33,220,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options - 42,000 shares, net of 5,000 shares tendered and placed in treasury

 

37,000

 

 

21,000

 

 

62,000

 

 

 

 

 

 

 

 

 

 

 

(24,000

)

 

 

 

 

59,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

781,000

 

 

781,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,247,000

)

 

(1,247,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 $

4,609,000

 

 

3,756,000

 

 

 

 

 

 

 

 

853,000

 

 

4,609,000

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of taxes of  $0

 

 

 

 

 

 

 

 

 

 

321,000

 

 

 

 

 

321,000

 

 

 

 

 

 

 

 

321,000

 

 

Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of  $0

 

 

 

 

 

 

 

 

 

 

201,000

 

 

 

 

 

201,000</