UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2010
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 1-5103
BARNWELL INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
|
72-0496921 |
(State or other jurisdiction of incorporation or organization) |
|
|
(I.R.S. Employer Identification No.) |
|
1100 Alakea Street, Suite 2900, Honolulu, Hawaii |
|
96813 |
|
|
(Address of principal executive offices) |
|
(Zip code) |
|
(808) 531-8400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
o |
Accelerated filer o |
Non-accelerated filer |
o (Do not check if a smaller reporting company) |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of August 10, 2010 there were 8,277,160 shares of common stock, par value $0.50, outstanding.
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
PART I - FINANCIAL INFORMATION
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
June 30, |
|
|
|
September 30, |
|
|
||
|
|
|
2010 |
|
|
|
2009 |
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
$ |
11,323,000 |
|
|
|
$ |
6,879,000 |
|
|
Restricted cash |
|
|
371,000 |
|
|
|
- |
|
|
||
Accounts receivable, net of allowance for doubtful accounts of: |
|
|
|
|
|
|
|
|
|
||
$75,000 at June 30, 2010; $47,000 at September 30, 2009 |
|
|
3,946,000 |
|
|
|
3,978,000 |
|
|
||
Current taxes receivable |
|
|
1,822,000 |
|
|
|
653,000 |
|
|
||
Prepaid expenses |
|
|
882,000 |
|
|
|
1,403,000 |
|
|
||
Deferred income taxes |
|
|
170,000 |
|
|
|
272,000 |
|
|
||
Real estate held for sale |
|
|
13,629,000 |
|
|
|
13,585,000 |
|
|
||
Other current assets |
|
|
742,000 |
|
|
|
591,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL CURRENT ASSETS |
|
|
32,885,000 |
|
|
|
27,361,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
INVESTMENT IN RESIDENTIAL PARCELS |
|
|
3,800,000 |
|
|
|
4,598,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
INVESTMENT IN JOINT VENTURES |
|
|
1,875,000 |
|
|
|
1,920,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
INVESTMENT IN LAND INTERESTS |
|
|
538,000 |
|
|
|
538,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
PROPERTY AND EQUIPMENT |
|
|
218,132,000 |
|
|
|
212,215,000 |
|
|
||
ACCUMULATED DEPRECIATION, DEPLETION, AND AMORTIZATION |
|
|
(168,925,000 |
) |
|
|
(160,528,000 |
) |
|
||
PROPERTY AND EQUIPMENT, NET |
|
|
49,207,000 |
|
|
|
51,687,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
|
$ |
88,305,000 |
|
|
|
$ |
86,104,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
||
Accounts payable |
|
|
$ |
1,962,000 |
|
|
|
$ |
3,277,000 |
|
|
Accrued capital expenditures |
|
|
1,166,000 |
|
|
|
588,000 |
|
|
||
Accrued incentive plan costs |
|
|
1,013,000 |
|
|
|
1,427,000 |
|
|
||
Other accrued compensation costs |
|
|
577,000 |
|
|
|
546,000 |
|
|
||
Payable to joint interest owners |
|
|
924,000 |
|
|
|
1,001,000 |
|
|
||
Income taxes payable |
|
|
1,337,000 |
|
|
|
619,000 |
|
|
||
Current portion of long-term debt |
|
|
13,500,000 |
|
|
|
14,335,000 |
|
|
||
Other current liabilities |
|
|
3,466,000 |
|
|
|
2,212,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL CURRENT LIABILITIES |
|
|
23,945,000 |
|
|
|
24,005,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
LONG-TERM DEBT |
|
|
13,000,000 |
|
|
|
16,665,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
LIABILITY FOR RETIREMENT BENEFITS |
|
|
4,990,000 |
|
|
|
4,848,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
ASSET RETIREMENT OBLIGATION |
|
|
4,785,000 |
|
|
|
4,508,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
DEFERRED INCOME TAXES |
|
|
3,641,000 |
|
|
|
2,858,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES |
|
|
50,361,000 |
|
|
|
52,884,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
EQUITY: |
|
|
|
|
|
|
|
|
|
||
BARNWELL INDUSTRIES, INC. STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
||
Common stock, par value $0.50 per share; Authorized, 20,000,000 shares: |
|
|
|
|
|
|
|
|
|
||
8,445,060 issued at June 30, 2010; 8,403,060 issued at September 30, 2009 |
|
|
4,223,000 |
|
|
|
4,202,000 |
|
|
||
Additional paid-in capital |
|
|
1,289,000 |
|
|
|
1,227,000 |
|
|
||
Retained earnings |
|
|
34,256,000 |
|
|
|
30,500,000 |
|
|
||
Accumulated other comprehensive loss, net |
|
|
(827,000 |
) |
|
|
(1,349,000 |
) |
|
||
Treasury stock, at cost: |
|
|
|
|
|
|
|
|
|
||
167,900 shares at June 30, 2010; 162,900 shares at September 30, 2009 |
|
|
(2,286,000 |
) |
|
|
(2,262,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL BARNWELL INDUSTRIES, INC. STOCKHOLDERS EQUITY |
|
|
36,655,000 |
|
|
|
32,318,000 |
|
|
||
Non-controlling interests |
|
|
1,289,000 |
|
|
|
902,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL EQUITY |
|
|
37,944,000 |
|
|
|
33,220,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND EQUITY |
|
|
$ |
88,305,000 |
|
|
|
$ |
86,104,000 |
|
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
Three months ended |
|
|
|
Nine months ended |
|
|
||||||||||||
|
|
|
June 30, |
|
|
|
June 30, |
|
|
||||||||||||
|
|
|
2010 |
|
|
|
2009 |
|
|
|
2010 |
|
|
|
2009 |
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Oil and natural gas |
|
|
$ |
5,947,000 |
|
|
|
$ |
5,927,000 |
|
|
|
$ |
20,650,000 |
|
|
|
$ |
19,187,000 |
|
|
Contract drilling |
|
|
1,599,000 |
|
|
|
1,420,000 |
|
|
|
4,882,000 |
|
|
|
3,643,000 |
|
|
||||
Sale of interest in leasehold land, net |
|
|
1,128,000 |
|
|
|
- |
|
|
|
3,347,000 |
|
|
|
201,000 |
|
|
||||
Sale of development rights, net |
|
|
- |
|
|
|
- |
|
|
|
2,497,000 |
|
|
|
833,000 |
|
|
||||
Gas processing and other |
|
|
105,000 |
|
|
|
121,000 |
|
|
|
328,000 |
|
|
|
697,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
8,779,000 |
|
|
|
7,468,000 |
|
|
|
31,704,000 |
|
|
|
24,561,000 |
|
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Oil and natural gas operating |
|
|
2,659,000 |
|
|
|
2,140,000 |
|
|
|
7,518,000 |
|
|
|
7,036,000 |
|
|
||||
Contract drilling operating |
|
|
1,819,000 |
|
|
|
1,070,000 |
|
|
|
4,203,000 |
|
|
|
3,187,000 |
|
|
||||
General and administrative |
|
|
1,591,000 |
|
|
|
2,086,000 |
|
|
|
6,001,000 |
|
|
|
6,073,000 |
|
|
||||
Depreciation, depletion, and amortization |
|
|
2,163,000 |
|
|
|
2,636,000 |
|
|
|
6,817,000 |
|
|
|
9,184,000 |
|
|
||||
Reduction of carrying value of assets |
|
|
- |
|
|
|
4,260,000 |
|
|
|
798,000 |
|
|
|
26,348,000 |
|
|
||||
Bad debt (recovery) expense |
|
|
- |
|
|
|
(129,000 |
) |
|
|
- |
|
|
|
465,000 |
|
|
||||
Interest expense, net |
|
|
326,000 |
|
|
|
247,000 |
|
|
|
906,000 |
|
|
|
601,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
8,558,000 |
|
|
|
12,310,000 |
|
|
|
26,243,000 |
|
|
|
52,894,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) before income taxes |
|
|
221,000 |
|
|
|
(4,842,000 |
) |
|
|
5,461,000 |
|
|
|
(28,333,000 |
) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (benefit) provision |
|
|
(282,000 |
) |
|
|
(1,567,000 |
) |
|
|
852,000 |
|
|
|
(8,630,000 |
) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET EARNINGS (LOSS) |
|
|
503,000 |
|
|
|
(3,275,000 |
) |
|
|
4,609,000 |
|
|
|
(19,703,000 |
) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Net earnings (loss) attributable to non-controlling interests |
|
|
189,000 |
|
|
|
(40,000 |
) |
|
|
853,000 |
|
|
|
105,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO BARNWELL INDUSTRIES, INC. |
|
|
$ |
314,000 |
|
|
|
$ |
(3,235,000 |
) |
|
|
$ |
3,756,000 |
|
|
|
$ |
(19,808,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC NET EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO BARNWELL INDUSTRIES, INC. STOCKHOLDERS |
|
|
$ |
0.04 |
|
|
|
$ |
(0.39 |
) |
|
|
$ |
0.45 |
|
|
|
$ |
(2.40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
DILUTED NET EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO BARNWELL INDUSTRIES, INC. STOCKHOLDERS |
|
|
$ |
0.04 |
|
|
|
$ |
(0.39 |
) |
|
|
$ |
0.45 |
|
|
|
$ |
(2.40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC |
|
|
8,277,160 |
|
|
|
8,240,160 |
|
|
|
8,272,732 |
|
|
|
8,240,539 |
|
|
||||
DILUTED |
|
|
8,277,160 |
|
|
|
8,240,160 |
|
|
|
8,272,732 |
|
|
|
8,240,539 |
|
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
Nine months ended |
|
|
||||||
|
|
|
June 30, |
|
|
||||||
|
|
|
2010 |
|
|
|
2009 |
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
||
Net earnings (loss) |
|
|
$ |
4,609,000 |
|
|
|
$ |
(19,703,000 |
) |
|
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
||
Depreciation, depletion, and amortization |
|
|
6,817,000 |
|
|
|
9,184,000 |
|
|
||
Reduction of carrying value of assets |
|
|
798,000 |
|
|
|
26,348,000 |
|
|
||
Deferred income tax expense (benefit) |
|
|
867,000 |
|
|
|
(8,362,000 |
) |
|
||
Retirement benefits expense |
|
|
599,000 |
|
|
|
378,000 |
|
|
||
Accretion of asset retirement obligation |
|
|
236,000 |
|
|
|
202,000 |
|
|
||
Bad debt expense |
|
|
- |
|
|
|
465,000 |
|
|
||
Asset retirement obligation payments |
|
|
(56,000 |
) |
|
|
(128,000 |
) |
|
||
Share-based compensation benefit |
|
|
(89,000 |
) |
|
|
(370,000 |
) |
|
||
Retirement plan contributions |
|
|
(256,000 |
) |
|
|
(4,000 |
) |
|
||
Sale of interest in leasehold land, net |
|
|
(3,347,000 |
) |
|
|
(201,000 |
) |
|
||
Sale of development rights, net |
|
|
(2,497,000 |
) |
|
|
(833,000 |
) |
|
||
Additions to real estate held for sale |
|
|
(44,000 |
) |
|
|
(4,338,000 |
) |
|
||
Decrease from changes in current assets and liabilities |
|
|
(738,000 |
) |
|
|
(7,074,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
|
6,899,000 |
|
|
|
(4,436,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||
Proceeds from sale of development rights, net of fees paid |
|
|
2,497,000 |
|
|
|
833,000 |
|
|
||
Proceeds from sale of interest in leasehold land, net of fees paid |
|
|
3,347,000 |
|
|
|
201,000 |
|
|
||
Proceeds from sale of oil and natural gas properties |
|
|
733,000 |
|
|
|
- |
|
|
||
Proceeds from gas over bitumen royalty adjustments |
|
|
97,000 |
|
|
|
162,000 |
|
|
||
Return of capital distribution from joint venture |
|
|
45,000 |
|
|
|
- |
|
|
||
Refund of deposits on residential parcels |
|
|
- |
|
|
|
200,000 |
|
|
||
Investment in joint ventures |
|
|
- |
|
|
|
(164,000 |
) |
|
||
Capital expenditures - oil and natural gas |
|
|
(2,900,000 |
) |
|
|
(7,494,000 |
) |
|
||
Capital expenditures - all other |
|
|
(1,038,000 |
) |
|
|
(19,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net cash provided by (used in) investing activities |
|
|
2,781,000 |
|
|
|
(6,281,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||
Proceeds from long-term debt borrowings |
|
|
- |
|
|
|
6,093,000 |
|
|
||
Repayments of long-term debt |
|
|
(4,500,000 |
) |
|
|
(603,000 |
) |
|
||
Contributions from non-controlling interests |
|
|
781,000 |
|
|
|
31,000 |
|
|
||
Proceeds from exercise of stock options |
|
|
59,000 |
|
|
|
- |
|
|
||
Purchases of common stock for treasury |
|
|
- |
|
|
|
(97,000 |
) |
|
||
Payment of loan commitment fees |
|
|
(104,000 |
) |
|
|
(60,000 |
) |
|
||
Distributions to non-controlling interests |
|
|
(1,247,000 |
) |
|
|
(181,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net cash (used in) provided by financing activities |
|
|
(5,011,000 |
) |
|
|
5,183,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(225,000 |
) |
|
|
(639,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
|
4,444,000 |
|
|
|
(6,173,000 |
) |
|
||
Cash and cash equivalents at beginning of period |
|
|
6,879,000 |
|
|
|
13,618,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
|
$ |
11,323,000 |
|
|
|
$ |
7,445,000 |
|
|
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE LOSS
Three months ended June 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Non-controlling |
|
|
Total |
|
|||||||||||||||||||||||||
|
|
Outstanding |
|
Stock |
|
Capital |
|
Loss |
|
Earnings |
|
Loss |
|
Stock |
|
Interests |
|
|
Equity |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance at March 31, 2009 |
|
|
8,240,160 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,227,000 |
|
|
|
|
|
|
|
$ |
38,289,000 |
|
|
|
$ |
(3,467,000 |
) |
|
|
$ |
(2,262,000 |
) |
|
|
$ |
1,046,000 |
|
|
|
$ |
39,035,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,000 |
|
|
|
16,000 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,275,000 |
) |
|
|
(3,235,000 |
) |
|
|
|
|
|
|
|
|
|
|
(40,000 |
) |
|
|
(3,275,000 |
) |
||||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustments, net of $154,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|||||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $12,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|||||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(402,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(362,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
At June 30, 2009 |
|
|
8,240,160 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,227,000 |
|
|
|
|
|
|
|
|
$ |
35,054,000 |
|
|
|
$ |
(594,000 |
) |
|
|
$ |
(2,262,000 |
) |
|
|
$ |
1,022,000 |
|
|
|
$ |
38,649,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance at March 31, 2010 |
|
|
8,277,160 |
|
|
|
$ |
4,223,000 |
|
|
|
$ |
1,289,000 |
|
|
|
|
|
|
|
$ |
33,942,000 |
|
|
|
$ |
815,000 |
|
|
|
$ |
(2,286,000 |
) |
|
|
$ |
776,000 |
|
|
|
$ |
38,759,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
653,000 |
|
|
|
653,000 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(329,000 |
) |
|
|
(329,000 |
) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
503,000 |
|
|
|
314,000 |
|
|
|
|
|
|
|
|
|
|
|
189,000 |
|
|
|
503,000 |
|
||||||||
Other comprehensive loss foreign currency translation adjustments, net of $0 tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,709,000 |
) |
|
|
|
|
|
|
(1,709,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,709,000 |
) |
|||||||||
Other comprehensive income retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,000 |
|
|
|
|
|
|
|
67,000 |
|
|
|
|
|
|
|
|
|
|
|
67,000 |
|
|||||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,139,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(189,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,328,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
At June 30, 2010 |
|
|
8,277,160 |
|
|
|
$ |
4,223,000 |
|
|
|
$ |
1,289,000 |
|
|
|
|
|
|
|
$ |
34,256,000 |
|
|
|
$ |
(827,000 |
) |
|
|
$ |
(2,286,000 |
) |
|
|
$ |
1,289,000 |
|
|
|
$ |
37,944,000 |
|
||
See Notes to Condensed Consolidated Financial Statements
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME (LOSS)
Nine months ended June 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Non-controlling |
|
Total |
|
|
||||||||||||||||
|
|
Outstanding |
|
Stock |
|
Capital |
|
Income (Loss) |
|
Earnings |
|
Loss |
|
Stock |
|
Interests |
|
Equity |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at September 30, 2008 |
|
8,252,860 |
|
|
$ |
4,202,000 |
|
|
$ |
1,222,000 |
|
|
|
|
|
$ |
54,862,000 |
|
|
$ |
3,143,000 |
|
|
$ |
(2,165,000 |
) |
|
$ |
1,067,000 |
|
|
$ |
62,331,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Share-based compensation costs |
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Purchases of 12,700 common shares for treasury |
|
(12,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97,000 |
) |
|
|
|
|
(97,000 |
) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,000 |
|
|
31,000 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181,000 |
) |
|
(181,000 |
) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
$ |
(19,703,000 |
) |
|
(19,808,000 |
) |
|
|
|
|
|
|
|
105,000 |
|
|
(19,703,000 |
) |
|
|||||||
Other comprehensive loss foreign currency translation adjustments, net of $2,924,000 tax benefit |
|
|
|
|
|
|
|
|
|
|
(3,807,000 |
) |
|
|
|
|
(3,807,000 |
) |
|
|
|
|
|
|
|
(3,807,000 |
) |
|
||||||||
Other comprehensive income retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $36,000 of taxes |
|
|
|
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
70,000 |
|
|
|
|
|
|
|
|
70,000 |
|
|
||||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
(23,440,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
(105,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss attributable to Barnwell Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
$ |
(23,545,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
At June 30, 2009 |
|
8,240,160 |
|
|
$ |
4,202,000 |
|
|
$ |
1,227,000 |
|
|
|
|
|
$ |
35,054,000 |
|
|
$ |
(594,000 |
) |
|
$ |
(2,262,000 |
) |
|
$ |
1,022,000 |
|
|
$ |
38,649,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at September 30, 2009 |
|
8,240,160 |
|
|
$ |
4,202,000 |
|
|
$ |
1,227,000 |
|
|
|
|
|
$ |
30,500,000 |
|
|
$ |
(1,349,000 |
) |
|
$ |
(2,262,000 |
) |
|
$ |
902,000 |
|
|
$ |
33,220,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exercise of stock options - 42,000 shares, net of 5,000 shares tendered and placed in treasury |
|
37,000 |
|
|
21,000 |
|
|
62,000 |
|
|
|
|
|
|
|
|
|
|
|
(24,000 |
) |
|
|
|
|
59,000 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
781,000 |
|
|
781,000 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,247,000 |
) |
|
(1,247,000 |
) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
$ |
4,609,000 |
|
|
3,756,000 |
|
|
|
|
|
|
|
|
853,000 |
|
|
4,609,000 |
|
|
|||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
321,000 |
|
|
|
|
|
321,000 |
|
|
|
|
|
|
|
|
321,000 |
|
|
||||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0 |
|
|
|
|
|
|
|
|
|
|
201,000 |
|
|
|
|
|
201,000 |