UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2009

 

or

 

[   ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 1-5103

 

BARNWELL INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

72-0496921

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

1100 Alakea Street, Suite 2900, Honolulu, Hawaii

96813

(Address of principal executive offices)

(Zip code)

 

(808) 531-8400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

T Yes  o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

o Yes  o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

 

Accelerated filer  o

Non-accelerated filer

o (Do not check if a smaller reporting company)

Smaller reporting company  T

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.

o Yes  T No

 

As of August 10, 2009 there were 8,240,160 shares of common stock, par value $0.50, outstanding.

 


 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

 

INDEX

 

PART I.

FINANCIAL INFORMATION:

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets -

June 30, 2009 and September 30, 2008 (Unaudited)

3

 

 

 

 

Condensed Consolidated Statements of Operations -

three and nine months ended June 30, 2009 and 2008 (Unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Cash Flows -

nine months ended June 30, 2009 and 2008 (Unaudited)

5

 

 

 

 

Condensed Consolidated Statements of

Stockholders’ Equity and Comprehensive (Loss) Income -

three months ended June 30, 2009 and 2008 (Unaudited)

6

 

 

 

 

Condensed Consolidated Statements of

Stockholders’ Equity and Comprehensive (Loss) Income -

nine months ended June 30, 2009 and 2008 (Unaudited)

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition

and Results of Operations

28

 

 

 

Item 4T.

Controls and Procedures

45

 

 

 

PART II.

OTHER INFORMATION:

 

 

 

 

Item 1A.

Risk Factors

45

 

 

 

Item 6.

Exhibits

46

 

 

 

 

Signature

46

 

 

 

 

Index to Exhibits

47

 


 

PART I - FINANCIAL INFORMATION

 

ITEM 1.                                      FINANCIAL STATEMENTS

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,

 

September 30,

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

   Cash and cash equivalents

 

 

$

7,445,000

 

 

 

$

13,618,000

 

 

   Accounts receivable, net of allowance for doubtful accounts of:

 

 

 

 

 

 

 

 

 

      $736,000 at June 30, 2009 and $1,078,000 at September 30, 2008

 

 

4,150,000

 

 

 

7,524,000

 

 

   Deferred income taxes

 

 

774,000

 

 

 

2,134,000

 

 

   Current taxes receivable

 

 

499,000

 

 

 

975,000

 

 

   Real estate held for sale

 

 

6,931,000

 

 

 

-       

 

 

   Other current assets

 

 

2,157,000

 

 

 

1,411,000

 

 

         TOTAL CURRENT ASSETS

 

 

21,956,000

 

 

 

25,662,000

 

 

DEPOSITS ON RESIDENTIAL PARCELS

 

 

-       

 

 

 

200,000

 

 

RESIDENTIAL LOTS UNDER DEVELOPMENT

 

 

6,307,000

 

 

 

8,876,000

 

 

INVESTMENT IN RESIDENTIAL PARCELS

 

 

4,681,000

 

 

 

4,708,000

 

 

INVESTMENT IN JOINT VENTURES

 

 

2,940,000

 

 

 

2,776,000

 

 

INVESTMENT IN LAND INTERESTS

 

 

1,450,000

 

 

 

1,450,000

 

 

PROPERTY AND EQUIPMENT

 

 

195,511,000

 

 

 

207,672,000

 

 

ACCUMULATED DEPRECIATION, DEPLETION, AND AMORTIZATION

 

 

(146,381,000

)

 

 

(118,982,000

)

 

PROPERTY AND EQUIPMENT, NET

 

 

49,130,000

 

 

 

88,690,000

 

 

         TOTAL ASSETS

 

 

$

 86,464,000

 

 

 

$

132,362,000

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

   Accounts payable

 

 

$

3,299,000

 

 

 

$

 6,516,000

 

 

   Accrued capital expenditures

 

 

508,000

 

 

 

3,071,000

 

 

   Accrued liabilities

 

 

3,694,000

 

 

 

7,514,000

 

 

   Payable to joint interest owners

 

 

961,000

 

 

 

1,581,000

 

 

   Income taxes payable

 

 

345,000

 

 

 

3,506,000

 

 

   Current portion of long-term debt

 

 

6,931,000

 

 

 

-       

 

 

   Other current liabilities

 

 

393,000

 

 

 

645,000

 

 

         TOTAL CURRENT LIABILITIES

 

 

16,131,000

 

 

 

22,833,000

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

24,780,000

 

 

 

26,217,000

 

 

LIABILITY FOR RETIREMENT BENEFITS

 

 

2,312,000

 

 

 

2,041,000

 

 

ASSET RETIREMENT OBLIGATION

 

 

4,262,000

 

 

 

4,565,000

 

 

DEFERRED INCOME TAXES

 

 

330,000

 

 

 

14,375,000

 

 

MINORITY INTEREST

 

 

1,022,000

 

 

 

1,067,000

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

   Common stock, par value $0.50 per share; Authorized, 20,000,000 shares:

 

 

 

 

 

 

 

 

 

      8,403,060 issued at June 30, 2009 and September 30, 2008

 

 

4,202,000

 

 

 

4,202,000

 

 

   Additional paid-in capital

 

 

1,227,000

 

 

 

1,222,000

 

 

   Retained earnings

 

 

35,054,000

 

 

 

54,862,000

 

 

   Accumulated other comprehensive (loss) income, net

 

 

(594,000

)

 

 

3,143,000

 

 

   Treasury stock, at cost:

 

 

 

 

 

 

 

 

 

      162,900 shares at June 30, 2009; 150,200 shares at September 30, 2008

 

 

(2,262,000

)

 

 

(2,165,000

)

 

         TOTAL STOCKHOLDERS’ EQUITY

 

 

37,627,000

 

 

 

61,264,000

 

 

         TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

$

86,464,000

 

 

 

$

132,362,000

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

3


 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

June 30,

 

June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues:

 

 

 

 

 

 

 

 

 

  Oil and natural gas

 

 

$

5,927,000

 

 

 

$

14,646,000

 

 

 

$

19,187,000

 

 

 

$

36,239,000

 

 

  Contract drilling

 

 

1,420,000

 

 

 

2,674,000

 

 

 

3,643,000

 

 

 

7,267,000

 

 

  Sale of interest in leasehold land, net

 

 

-       

 

 

 

402,000

 

 

 

201,000

 

 

 

1,111,000

 

 

  Sale of development rights, net

 

 

-       

 

 

 

1,664,000

 

 

 

833,000

 

 

 

4,161,000

 

 

  Gas processing and other

 

 

121,000

 

 

 

970,000

 

 

 

697,000

 

 

 

1,545,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,468,000

 

 

 

20,356,000

 

 

 

24,561,000

 

 

 

50,323,000

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Oil and natural gas operating

 

 

2,140,000

 

 

 

2,607,000

 

 

 

7,036,000

 

 

 

7,539,000

 

 

  Contract drilling operating

 

 

1,070,000

 

 

 

2,166,000

 

 

 

3,187,000

 

 

 

5,943,000

 

 

  General and administrative

 

 

2,086,000

 

 

 

4,193,000

 

 

 

6,073,000

 

 

 

10,476,000

 

 

  Bad debt (recovery) expense

 

 

(129,000

)

 

 

608,000

 

 

 

465,000

 

 

 

608,000

 

 

  Depreciation, depletion, and amortization

 

 

2,636,000

 

 

 

3,730,000

 

 

 

9,184,000

 

 

 

11,109,000

 

 

  Reduction of carrying value of oil and natural gas properties

 

 

4,260,000

 

 

 

-       

 

 

 

26,348,000

 

 

 

-       

 

 

  Interest expense, net

 

 

247,000

 

 

 

257,000

 

 

 

601,000

 

 

 

834,000

 

 

  Minority interest in (losses) earnings

 

 

(40,000

)

 

 

486,000

 

 

 

105,000

 

 

 

1,045,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,270,000

 

 

 

14,047,000

 

 

 

52,999,000

 

 

 

37,554,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before income taxes

 

 

(4,802,000

)

 

 

6,309,000

 

 

 

(28,438,000

)

 

 

12,769,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) provision

 

 

(1,567,000

)

 

 

2,776,000

 

 

 

(8,630,000

)

 

 

4,232,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS) EARNINGS

 

 

$

(3,235,000

)

 

 

$

3,533,000

 

 

 

$

(19,808,000

)

 

 

$

8,537,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC NET (LOSS) EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  PER COMMON SHARE

 

 

$

(0.39

)

 

 

$

0.43

 

 

 

$

(2.40

)

 

 

$

1.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED NET (LOSS) EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  PER COMMON SHARE

 

 

$

(0.39

)

 

 

$

0.42

 

 

 

$

(2.40

)

 

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    BASIC

 

 

8,240,160

 

 

 

8,269,460

 

 

 

8,240,539

 

 

 

8,242,311

 

 

    DILUTED

 

 

8,240,160

 

 

 

8,438,038

 

 

 

8,240,539

 

 

 

8,447,209

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

4


 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine months ended

 

 

 

June 30,

 

 

 

2009

 

2008

 

Cash flows from operating activities:

 

 

 

 

 

  Net (loss) earnings

 

 

$

(19,808,000

)

 

 

$

8,537,000

 

 

  Adjustments to reconcile net (loss) earnings to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

      Reduction of carrying value of oil and natural gas properties

 

 

26,348,000

 

 

 

-       

 

 

      Depreciation, depletion, and amortization

 

 

9,184,000

 

 

 

11,109,000

 

 

      Bad debt expense

 

 

465,000

 

 

 

608,000

 

 

      Retirement benefits expense

 

 

378,000

 

 

 

360,000

 

 

      Accretion of asset retirement obligation

 

 

202,000

 

 

 

206,000

 

 

      Minority interest in earnings

 

 

105,000

 

 

 

1,045,000

 

 

      Retirement benefits contribution

 

 

-       

 

 

 

(450,000

)

 

      Share-based compensation payments

 

 

-       

 

 

 

(458,000

)

 

      Asset retirement obligation payments

 

 

(128,000

)

 

 

(48,000

)

 

      Share-based compensation benefit

 

 

(370,000

)

 

 

(87,000

)

 

      Sale of interest in leasehold land, net

 

 

(201,000

)

 

 

(1,111,000

)

 

      Sale of development rights, net

 

 

(833,000

)

 

 

(4,161,000

)

 

      Deferred income tax benefit

 

 

(8,362,000

)

 

 

(1,332,000

)

 

      Additions to residential lots under development

 

 

(4,338,000

)

 

 

(2,760,000

)

 

      (Decrease) increase from changes in current assets and liabilities

 

 

(7,078,000

)

 

 

1,439,000

 

 

 

 

 

 

 

 

 

 

 

 

  Net cash (used in) provided by operating activities

 

 

(4,436,000

)

 

 

12,897,000

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

  Proceeds from sale of development rights, net of fees paid

 

 

833,000

 

 

 

4,161,000

 

 

  Proceeds from sale of interest in leasehold land, net of fees paid

 

 

201,000

 

 

 

1,085,000

 

 

  Refund of deposits on residential parcels

 

 

200,000

 

 

 

-       

 

 

  Proceeds from gas over bitumen royalty adjustments

 

 

162,000

 

 

 

166,000

 

 

  Investment in joint ventures

 

 

(164,000

)

 

 

(5,000

)

 

  Capital expenditures - oil and natural gas

 

 

(7,494,000

)

 

 

(9,939,000

)

 

  Capital expenditures - all other

 

 

(19,000

)

 

 

(708,000

)

 

  Additions to investment in residential parcels

 

 

-       

 

 

 

(222,000

)

 

 

 

 

 

 

 

 

 

 

 

  Net cash used in investing activities

 

 

(6,281,000

)

 

 

(5,462,000

)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

  Proceeds from long-term debt borrowings

 

 

6,093,000

 

 

 

2,264,000

 

 

  Repayments of long-term debt

 

 

(603,000

)

 

 

(121,000

)

 

  Contributions from minority interest partner

 

 

31,000

 

 

 

-       

 

 

  Proceeds from exercise of stock options

 

 

-       

 

 

 

145,000

 

 

  Payment of dividends

 

 

-       

 

 

 

(1,238,000

)

 

  Payment of loan commitment fee

 

 

(60,000

)

 

 

(100,000

)

 

  Purchases of common stock for treasury

 

 

(97,000

)

 

 

(1,596,000

)

 

  Distributions to minority interest partners

 

 

(181,000

)

 

 

(968,000

)

 

 

 

 

 

 

 

 

 

 

 

  Net cash provided by (used in) financing activities

 

 

5,183,000

 

 

 

(1,614,000

)

 

 

 

 

 

 

 

 

 

 

 

  Effect of exchange rate changes on cash and cash equivalents

 

 

(639,000

)

 

 

(101,000

)

 

 

 

 

 

 

 

 

 

 

 

  Net (decrease) increase in cash and cash equivalents

 

 

(6,173,000

)

 

 

5,720,000

 

 

  Cash and cash equivalents at beginning of period

 

 

13,618,000

 

 

 

10,107,000

 

 

 

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents at end of period

 

 

$

7,445,000

 

 

 

$

15,827,000

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

5


 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE (LOSS) INCOME

Three months ended June 30, 2009 and 2008

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Total

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Stockholders’

 

 

 

Outstanding

 

Stock

 

Capital

 

(Loss) Income

 

Earnings

 

(Loss) Income

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2008

 

 

8,269,460

 

 

 

$

4,197,000

 

 

 

$

1,003,000

 

 

 

 

 

 

 

$

49,168,000

 

 

 

$

3,815,000

 

 

 

$

(1,869,000

)

 

 

$

56,314,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

 

 

 

 

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit from employee stock option transactions

 

 

 

 

 

 

 

 

 

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared, $0.05 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(414,000

)

 

 

 

 

 

 

 

 

 

 

(414,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,533,000

 

 

 

3,533,000

 

 

 

 

 

 

 

 

 

 

 

3,533,000

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Foreign currency translation adjustments, net of $146,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

337,000

 

 

 

 

 

 

 

337,000

 

 

 

 

 

 

 

337,000

 

 

  Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $14,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,000

 

 

 

 

 

 

 

27,000

 

 

 

 

 

 

 

27,000

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,897,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2008

 

 

8,269,460

 

 

 

$

4,197,000

 

 

 

$

1,070,000

 

 

 

 

 

 

 

$

52,287,000

 

 

 

$

4,179,000

 

 

 

$

(1,869,000

)

 

 

$

59,864,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2009

 

 

8,240,160

 

 

 

$

4,202,000

 

 

 

$

1,227,000

 

 

 

 

 

 

 

$

38,289,000

 

 

 

$

(3,467,000

)

 

 

$

(2,262,000

)

 

 

$

37,989,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(3,235,000

)

 

 

(3,235,000

)

 

 

 

 

 

 

 

 

 

 

(3,235,000

)

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Foreign currency translation adjustments, net of $154,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,850,000

 

 

 

 

 

 

 

2,850,000

 

 

 

 

 

 

 

2,850,000

 

 

  Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $12,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,000

 

 

 

 

 

 

 

23,000

 

 

 

 

 

 

 

23,000

 

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(362,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2009

 

 

8,240,160

 

 

 

$

4,202,000

 

 

 

$

1,227,000

 

 

 

 

 

 

 

$

35,054,000

 

 

 

$

(594,000

)

 

 

$

(2,262,000

)

 

 

$

37,627,000

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

6


 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE (LOSS) INCOME

Nine months ended June 30, 2009 and 2008

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Total

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Stockholders’

 

 

 

Outstanding

 

Stock

 

Capital

 

(Loss) Income

 

Earnings

 

(Loss) Income

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2007

 

 

8,268,160

 

 

 

$

4,140,000

 

 

 

$

738,000

 

 

 

 

 

 

 

$

44,988,000

 

 

 

$

4,933,000

 

 

 

$

(195,000

)

 

 

$

54,604,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options, 113,000 shares net of 5,200 shares tendered and placed in treasury

 

 

107,800

 

 

 

57,000

 

 

 

166,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78,000

)

 

 

145,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

 

 

 

 

 

28,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit from employee stock option transactions

 

 

 

 

 

 

 

 

 

 

138,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of 106,500 common shares for treasury

 

 

(106,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,596,000

)

 

 

(1,596,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared, $0.15 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,238,000

)

 

 

 

 

 

 

 

 

 

 

(1,238,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,537,000

 

 

 

8,537,000

 

 

 

 

 

 

 

 

 

 

 

8,537,000

 

 

Other comprehensive loss - foreign currency translation adjustments, net of $513,000 tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(837,000

)

 

 

 

 

 

 

(837,000

)

 

 

 

 

 

 

(837,000

)

 

Other comprehensive income - retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $43,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83,000

 

 

 

 

 

 

 

83,000

 

 

 

 

 

 

 

83,000

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,783,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2008

 

 

8,269,460

 

 

 

$

4,197,000

 

 

 

$

1,070,000

 

 

 

 

 

 

 

$

52,287,000

 

 

 

$

4,179,000

 

 

 

$

(1,869,000

)

 

 

$

59,864,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2008

 

 

8,252,860

 

 

 

$

4,202,000

 

 

 

$

1,222,000

 

 

 

 

 

 

 

$

54,862,000

 

 

 

$

3,143,000

 

 

 

$

(2,165,000

)

 

 

$

61,264,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of 12,700 common shares for treasury

 

 

(12,700

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(97,000

)

 

 

(97,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(19,808,000

)

 

 

(19,808,000

)

 

 

 

 

 

 

 

 

 

 

(19,808,000

)

 

Other comprehensive loss - foreign currency translation adjustments, net of $2,924,000 tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,807,000

)

 

 

 

 

 

 

(3,807,000

)

 

 

 

 

 

 

(3,807,000

)

 

Other comprehensive income - retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $36,000 of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,000

 

 

 

 

 

 

 

70,000

 

 

 

 

 

 

 

70,000

 

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(23,545,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2009

 

 

8,240,160

 

 

 

$

4,202,000

 

 

 

$

1,227,000

 

 

 

 

 

 

 

$

35,054,000

 

 

 

$

(594,000

)

 

 

$

(2,262,000

)

 

 

$

37,627,000

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

7


 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.                                    BASIS OF PRESENTATION

 

Basis of Consolidation

 

The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries, including an indirect 77.6%-owned land investment general partnership and two 80%-owned joint ventures (collectively referred to herein as “Barnwell,” “we,” “our,” “us,” or the “Company”).  All significant intercompany accounts and transactions have been eliminated.  Investments in companies over which Barnwell has the ability to exercise significant influence, but not control, are accounted for using the equity method.

 

Unless otherwise indicated, all references to “dollars” in this Form 10-Q are to U.S. dollars.

 

Unaudited Interim Financial Information

 

The accompanying unaudited condensed consolidated financial statements and notes have been prepared by Barnwell in accordance with the rules and regulations of the United States Securities and Exchange Commission.  Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the company believes that the disclosures made are adequate to make the information not misleading.  These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in Barnwell’s September 30, 2008 Annual Report on Form 10-K.  The Condensed Consolidated Balance Sheet as of September 30, 2008 has been derived from audited consolidated financial statements.

 

In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2009, results of operations for the three and nine months ended June 30, 2009 and 2008, and cash flows for the nine months ended June 30, 2009 and 2008, have been made.  The results of operations for the period ended June 30, 2009 are not necessarily indicative of the operating results for the full year.

 

Use of Estimates

 

The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.

 

8


 

Significant Accounting Policies

 

Real Estate Held for Sale, Residential Lots Under Development, Investment in Residential Parcels, and Deposits on Residential Parcels

 

Real estate held for sale, residential lots under development, investment in residential parcels, and deposits on residential parcels are reported at the lower of the asset carrying value or fair value.  The recorded balances are evaluated for impairment whenever events or changes in circumstances indicate that the balance may not be fully recoverable.

 

The costs of acquiring land, development and construction costs, interest, property taxes and general and administrative expenses related to the development of land and home construction, are capitalized.  Costs that relate to a specific lot or home are assigned to that lot or home while common costs related to multiple lots or homes will be allocated to each in proportion to their anticipated sales value.

 

Barnwell capitalizes interest costs during development and construction and includes these costs in cost of sales when homes are sold.

 

Barnwell classifies its residential real estate in one of the following categories:

 

·

Real estate held for sale, which includes completed assets or land for sale in its present condition, that meet all of the criteria set forth in paragraph 30 of Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”;

 

 

·

Residential lots under development (current), which includes real estate that we are in the process of developing that is expected to be completed and disposed of within one year of the balance sheet date;

 

 

·

Residential lots under development (non-current), which includes real estate that we are in the process of developing that is expected to be completed and disposed of more than one year from the balance sheet date; or

 

 

·

Investment in residential parcels (non-current), which consists of land held for speculative purposes and on which development activities have not commenced, and which is not expected to be disposed of within one year of the balance sheet date.

 

Other

 

Barnwell’s other significant accounting policies are described in the Notes to Consolidated Financial Statements included in Item 8 of the Company’s most recently filed Annual Report on Form 10-K.

 

Reclassifications

 

Certain prior year amounts within this Form 10-Q have been reclassified to conform to the presentation adopted in the current year.

 

9


 

2.                                    (LOSS) EARNINGS PER COMMON SHARE

 

Reconciliations between net (loss) earnings and common shares outstanding of the basic and diluted net (loss) earnings per share computations for the three and nine months ended June 30, 2009 and 2008 are as follows:

 

 

 

Three months ended June 30, 2009

 

 

 

Net Loss

 

Shares

 

Per-Share

 

 

 

(Numerator)

 

(Denominator)

 

Amount

 

Basic net loss per share

 

 

$

(3,235,000

)

 

 

8,240,160

 

 

 

$

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities -

 

 

 

 

 

 

 

 

 

 

 

 

 

common stock options

 

 

-       

 

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net loss per share

 

 

$

(3,235,000

)

 

 

8,240,160

 

 

 

$

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

Nine months ended June 30, 2009

 

 

 

Net Loss

 

Shares

 

Per-Share

 

 

 

(Numerator)

 

(Denominator)

 

Amount

 

Basic net loss per share

 

 

$

(19,808,000

)

 

 

8,240,539

 

 

 

$

(2.40

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities -

 

 

 

 

 

 

 

 

 

 

 

 

 

common stock options