UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2009
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 1-5103
BARNWELL INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
72-0496921 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
1100 Alakea Street, Suite 2900, Honolulu, Hawaii |
96813 |
(Address of principal executive offices) |
(Zip code) |
(808) 531-8400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
T Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
o |
|
Accelerated filer o |
Non-accelerated filer |
o (Do not check if a smaller reporting company) |
Smaller reporting company T |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.
o Yes T No
As of August 10, 2009 there were 8,240,160 shares of common stock, par value $0.50, outstanding.
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
INDEX
PART I - FINANCIAL INFORMATION
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
June 30, |
|
September 30, |
|
||||||
|
|
2009 |
|
2008 |
|
||||||
ASSETS |
|
|
|
|
|
||||||
CURRENT ASSETS: |
|
|
|
|
|
||||||
Cash and cash equivalents |
|
|
$ |
7,445,000 |
|
|
|
$ |
13,618,000 |
|
|
Accounts receivable, net of allowance for doubtful accounts of: |
|
|
|
|
|
|
|
|
|
||
$736,000 at June 30, 2009 and $1,078,000 at September 30, 2008 |
|
|
4,150,000 |
|
|
|
7,524,000 |
|
|
||
Deferred income taxes |
|
|
774,000 |
|
|
|
2,134,000 |
|
|
||
Current taxes receivable |
|
|
499,000 |
|
|
|
975,000 |
|
|
||
Real estate held for sale |
|
|
6,931,000 |
|
|
|
- |
|
|
||
Other current assets |
|
|
2,157,000 |
|
|
|
1,411,000 |
|
|
||
TOTAL CURRENT ASSETS |
|
|
21,956,000 |
|
|
|
25,662,000 |
|
|
||
DEPOSITS ON RESIDENTIAL PARCELS |
|
|
- |
|
|
|
200,000 |
|
|
||
RESIDENTIAL LOTS UNDER DEVELOPMENT |
|
|
6,307,000 |
|
|
|
8,876,000 |
|
|
||
INVESTMENT IN RESIDENTIAL PARCELS |
|
|
4,681,000 |
|
|
|
4,708,000 |
|
|
||
INVESTMENT IN JOINT VENTURES |
|
|
2,940,000 |
|
|
|
2,776,000 |
|
|
||
INVESTMENT IN LAND INTERESTS |
|
|
1,450,000 |
|
|
|
1,450,000 |
|
|
||
PROPERTY AND EQUIPMENT |
|
|
195,511,000 |
|
|
|
207,672,000 |
|
|
||
ACCUMULATED DEPRECIATION, DEPLETION, AND AMORTIZATION |
|
|
(146,381,000 |
) |
|
|
(118,982,000 |
) |
|
||
PROPERTY AND EQUIPMENT, NET |
|
|
49,130,000 |
|
|
|
88,690,000 |
|
|
||
TOTAL ASSETS |
|
|
$ |
86,464,000 |
|
|
|
$ |
132,362,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
||
Accounts payable |
|
|
$ |
3,299,000 |
|
|
|
$ |
6,516,000 |
|
|
Accrued capital expenditures |
|
|
508,000 |
|
|
|
3,071,000 |
|
|
||
Accrued liabilities |
|
|
3,694,000 |
|
|
|
7,514,000 |
|
|
||
Payable to joint interest owners |
|
|
961,000 |
|
|
|
1,581,000 |
|
|
||
Income taxes payable |
|
|
345,000 |
|
|
|
3,506,000 |
|
|
||
Current portion of long-term debt |
|
|
6,931,000 |
|
|
|
- |
|
|
||
Other current liabilities |
|
|
393,000 |
|
|
|
645,000 |
|
|
||
TOTAL CURRENT LIABILITIES |
|
|
16,131,000 |
|
|
|
22,833,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
LONG-TERM DEBT |
|
|
24,780,000 |
|
|
|
26,217,000 |
|
|
||
LIABILITY FOR RETIREMENT BENEFITS |
|
|
2,312,000 |
|
|
|
2,041,000 |
|
|
||
ASSET RETIREMENT OBLIGATION |
|
|
4,262,000 |
|
|
|
4,565,000 |
|
|
||
DEFERRED INCOME TAXES |
|
|
330,000 |
|
|
|
14,375,000 |
|
|
||
MINORITY INTEREST |
|
|
1,022,000 |
|
|
|
1,067,000 |
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
||
Common stock, par value $0.50 per share; Authorized, 20,000,000 shares: |
|
|
|
|
|
|
|
|
|
||
8,403,060 issued at June 30, 2009 and September 30, 2008 |
|
|
4,202,000 |
|
|
|
4,202,000 |
|
|
||
Additional paid-in capital |
|
|
1,227,000 |
|
|
|
1,222,000 |
|
|
||
Retained earnings |
|
|
35,054,000 |
|
|
|
54,862,000 |
|
|
||
Accumulated other comprehensive (loss) income, net |
|
|
(594,000 |
) |
|
|
3,143,000 |
|
|
||
Treasury stock, at cost: |
|
|
|
|
|
|
|
|
|
||
162,900 shares at June 30, 2009; 150,200 shares at September 30, 2008 |
|
|
(2,262,000 |
) |
|
|
(2,165,000 |
) |
|
||
TOTAL STOCKHOLDERS EQUITY |
|
|
37,627,000 |
|
|
|
61,264,000 |
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
$ |
86,464,000 |
|
|
|
$ |
132,362,000 |
|
|
See Notes to Condensed Consolidated Financial Statements
3
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
|
||||||||||||||||
|
|
June 30, |
|
June 30, |
|
||||||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||||
Oil and natural gas |
|
|
$ |
5,927,000 |
|
|
|
$ |
14,646,000 |
|
|
|
$ |
19,187,000 |
|
|
|
$ |
36,239,000 |
|
|
Contract drilling |
|
|
1,420,000 |
|
|
|
2,674,000 |
|
|
|
3,643,000 |
|
|
|
7,267,000 |
|
|
||||
Sale of interest in leasehold land, net |
|
|
- |
|
|
|
402,000 |
|
|
|
201,000 |
|
|
|
1,111,000 |
|
|
||||
Sale of development rights, net |
|
|
- |
|
|
|
1,664,000 |
|
|
|
833,000 |
|
|
|
4,161,000 |
|
|
||||
Gas processing and other |
|
|
121,000 |
|
|
|
970,000 |
|
|
|
697,000 |
|
|
|
1,545,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
7,468,000 |
|
|
|
20,356,000 |
|
|
|
24,561,000 |
|
|
|
50,323,000 |
|
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Oil and natural gas operating |
|
|
2,140,000 |
|
|
|
2,607,000 |
|
|
|
7,036,000 |
|
|
|
7,539,000 |
|
|
||||
Contract drilling operating |
|
|
1,070,000 |
|
|
|
2,166,000 |
|
|
|
3,187,000 |
|
|
|
5,943,000 |
|
|
||||
General and administrative |
|
|
2,086,000 |
|
|
|
4,193,000 |
|
|
|
6,073,000 |
|
|
|
10,476,000 |
|
|
||||
Bad debt (recovery) expense |
|
|
(129,000 |
) |
|
|
608,000 |
|
|
|
465,000 |
|
|
|
608,000 |
|
|
||||
Depreciation, depletion, and amortization |
|
|
2,636,000 |
|
|
|
3,730,000 |
|
|
|
9,184,000 |
|
|
|
11,109,000 |
|
|
||||
Reduction of carrying value of oil and natural gas properties |
|
|
4,260,000 |
|
|
|
- |
|
|
|
26,348,000 |
|
|
|
- |
|
|
||||
Interest expense, net |
|
|
247,000 |
|
|
|
257,000 |
|
|
|
601,000 |
|
|
|
834,000 |
|
|
||||
Minority interest in (losses) earnings |
|
|
(40,000 |
) |
|
|
486,000 |
|
|
|
105,000 |
|
|
|
1,045,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
12,270,000 |
|
|
|
14,047,000 |
|
|
|
52,999,000 |
|
|
|
37,554,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Loss) earnings before income taxes |
|
|
(4,802,000 |
) |
|
|
6,309,000 |
|
|
|
(28,438,000 |
) |
|
|
12,769,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (benefit) provision |
|
|
(1,567,000 |
) |
|
|
2,776,000 |
|
|
|
(8,630,000 |
) |
|
|
4,232,000 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET (LOSS) EARNINGS |
|
|
$ |
(3,235,000 |
) |
|
|
$ |
3,533,000 |
|
|
|
$ |
(19,808,000 |
) |
|
|
$ |
8,537,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC NET (LOSS) EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PER COMMON SHARE |
|
|
$ |
(0.39 |
) |
|
|
$ |
0.43 |
|
|
|
$ |
(2.40 |
) |
|
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
DILUTED NET (LOSS) EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PER COMMON SHARE |
|
|
$ |
(0.39 |
) |
|
|
$ |
0.42 |
|
|
|
$ |
(2.40 |
) |
|
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC |
|
|
8,240,160 |
|
|
|
8,269,460 |
|
|
|
8,240,539 |
|
|
|
8,242,311 |
|
|
||||
DILUTED |
|
|
8,240,160 |
|
|
|
8,438,038 |
|
|
|
8,240,539 |
|
|
|
8,447,209 |
|
|
See Notes to Condensed Consolidated Financial Statements
4
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine months ended |
|
||||||||
|
|
June 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
||||||
Cash flows from operating activities: |
|
|
|
|
|
||||||
Net (loss) earnings |
|
|
$ |
(19,808,000 |
) |
|
|
$ |
8,537,000 |
|
|
Adjustments to reconcile net (loss) earnings to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
||
Reduction of carrying value of oil and natural gas properties |
|
|
26,348,000 |
|
|
|
- |
|
|
||
Depreciation, depletion, and amortization |
|
|
9,184,000 |
|
|
|
11,109,000 |
|
|
||
Bad debt expense |
|
|
465,000 |
|
|
|
608,000 |
|
|
||
Retirement benefits expense |
|
|
378,000 |
|
|
|
360,000 |
|
|
||
Accretion of asset retirement obligation |
|
|
202,000 |
|
|
|
206,000 |
|
|
||
Minority interest in earnings |
|
|
105,000 |
|
|
|
1,045,000 |
|
|
||
Retirement benefits contribution |
|
|
- |
|
|
|
(450,000 |
) |
|
||
Share-based compensation payments |
|
|
- |
|
|
|
(458,000 |
) |
|
||
Asset retirement obligation payments |
|
|
(128,000 |
) |
|
|
(48,000 |
) |
|
||
Share-based compensation benefit |
|
|
(370,000 |
) |
|
|
(87,000 |
) |
|
||
Sale of interest in leasehold land, net |
|
|
(201,000 |
) |
|
|
(1,111,000 |
) |
|
||
Sale of development rights, net |
|
|
(833,000 |
) |
|
|
(4,161,000 |
) |
|
||
Deferred income tax benefit |
|
|
(8,362,000 |
) |
|
|
(1,332,000 |
) |
|
||
Additions to residential lots under development |
|
|
(4,338,000 |
) |
|
|
(2,760,000 |
) |
|
||
(Decrease) increase from changes in current assets and liabilities |
|
|
(7,078,000 |
) |
|
|
1,439,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Net cash (used in) provided by operating activities |
|
|
(4,436,000 |
) |
|
|
12,897,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||
Proceeds from sale of development rights, net of fees paid |
|
|
833,000 |
|
|
|
4,161,000 |
|
|
||
Proceeds from sale of interest in leasehold land, net of fees paid |
|
|
201,000 |
|
|
|
1,085,000 |
|
|
||
Refund of deposits on residential parcels |
|
|
200,000 |
|
|
|
- |
|
|
||
Proceeds from gas over bitumen royalty adjustments |
|
|
162,000 |
|
|
|
166,000 |
|
|
||
Investment in joint ventures |
|
|
(164,000 |
) |
|
|
(5,000 |
) |
|
||
Capital expenditures - oil and natural gas |
|
|
(7,494,000 |
) |
|
|
(9,939,000 |
) |
|
||
Capital expenditures - all other |
|
|
(19,000 |
) |
|
|
(708,000 |
) |
|
||
Additions to investment in residential parcels |
|
|
- |
|
|
|
(222,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
(6,281,000 |
) |
|
|
(5,462,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||
Proceeds from long-term debt borrowings |
|
|
6,093,000 |
|
|
|
2,264,000 |
|
|
||
Repayments of long-term debt |
|
|
(603,000 |
) |
|
|
(121,000 |
) |
|
||
Contributions from minority interest partner |
|
|
31,000 |
|
|
|
- |
|
|
||
Proceeds from exercise of stock options |
|
|
- |
|
|
|
145,000 |
|
|
||
Payment of dividends |
|
|
- |
|
|
|
(1,238,000 |
) |
|
||
Payment of loan commitment fee |
|
|
(60,000 |
) |
|
|
(100,000 |
) |
|
||
Purchases of common stock for treasury |
|
|
(97,000 |
) |
|
|
(1,596,000 |
) |
|
||
Distributions to minority interest partners |
|
|
(181,000 |
) |
|
|
(968,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net cash provided by (used in) financing activities |
|
|
5,183,000 |
|
|
|
(1,614,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(639,000 |
) |
|
|
(101,000 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Net (decrease) increase in cash and cash equivalents |
|
|
(6,173,000 |
) |
|
|
5,720,000 |
|
|
||
Cash and cash equivalents at beginning of period |
|
|
13,618,000 |
|
|
|
10,107,000 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
|
$ |
7,445,000 |
|
|
|
$ |
15,827,000 |
|
|
See Notes to Condensed Consolidated Financial Statements
5
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE (LOSS) INCOME
Three months ended June 30, 2009 and 2008
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
Total |
|
|||||||||||||||||||||||
|
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders |
|
|||||||||||||||||||||||
|
|
Outstanding |
|
Stock |
|
Capital |
|
(Loss) Income |
|
Earnings |
|
(Loss) Income |
|
Stock |
|
Equity |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at March 31, 2008 |
|
|
8,269,460 |
|
|
|
$ |
4,197,000 |
|
|
|
$ |
1,003,000 |
|
|
|
|
|
|
|
$ |
49,168,000 |
|
|
|
$ |
3,815,000 |
|
|
|
$ |
(1,869,000 |
) |
|
|
$ |
56,314,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share-based compensation costs |
|
|
|
|
|
|
|
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tax benefit from employee stock option transactions |
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared, $0.05 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(414,000 |
) |
|
|
|
|
|
|
|
|
|
|
(414,000 |
) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,533,000 |
|
|
|
3,533,000 |
|
|
|
|
|
|
|
|
|
|
|
3,533,000 |
|
|
||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign currency translation adjustments, net of $146,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
337,000 |
|
|
|
|
|
|
|
337,000 |
|
|
|
|
|
|
|
337,000 |
|
|
|||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $14,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,000 |
|
|
|
|
|
|
|
27,000 |
|
|
|
|
|
|
|
27,000 |
|
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,897,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At June 30, 2008 |
|
|
8,269,460 |
|
|
|
$ |
4,197,000 |
|
|
|
$ |
1,070,000 |
|
|
|
|
|
|
|
$ |
52,287,000 |
|
|
|
$ |
4,179,000 |
|
|
|
$ |
(1,869,000 |
) |
|
|
$ |
59,864,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at March 31, 2009 |
|
|
8,240,160 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,227,000 |
|
|
|
|
|
|
|
$ |
38,289,000 |
|
|
|
$ |
(3,467,000 |
) |
|
|
$ |
(2,262,000 |
) |
|
|
$ |
37,989,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,235,000 |
) |
|
|
(3,235,000 |
) |
|
|
|
|
|
|
|
|
|
|
(3,235,000 |
) |
|
||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign currency translation adjustments, net of $154,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
|
|||||||
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $12,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
23,000 |
|
|
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(362,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At June 30, 2009 |
|
|
8,240,160 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,227,000 |
|
|
|
|
|
|
|
$ |
35,054,000 |
|
|
|
$ |
(594,000 |
) |
|
|
$ |
(2,262,000 |
) |
|
|
$ |
37,627,000 |
|
|
See Notes to Condensed Consolidated Financial Statements
6
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE (LOSS) INCOME
Nine months ended June 30, 2009 and 2008
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
Total |
|
|||||||||||||||||||||||
|
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders |
|
|||||||||||||||||||||||
|
|
Outstanding |
|
Stock |
|
Capital |
|
(Loss) Income |
|
Earnings |
|
(Loss) Income |
|
Stock |
|
Equity |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at September 30, 2007 |
|
|
8,268,160 |
|
|
|
$ |
4,140,000 |
|
|
|
$ |
738,000 |
|
|
|
|
|
|
|
$ |
44,988,000 |
|
|
|
$ |
4,933,000 |
|
|
|
$ |
(195,000 |
) |
|
|
$ |
54,604,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercise of stock options, 113,000 shares net of 5,200 shares tendered and placed in treasury |
|
|
107,800 |
|
|
|
57,000 |
|
|
|
166,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(78,000 |
) |
|
|
145,000 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share-based compensation costs |
|
|
|
|
|
|
|
|
|
|
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,000 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tax benefit from employee stock option transactions |
|
|
|
|
|
|
|
|
|
|
138,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,000 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases of 106,500 common shares for treasury |
|
|
(106,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,596,000 |
) |
|
|
(1,596,000 |
) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared, $0.15 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,238,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,238,000 |
) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,537,000 |
|
|
|
8,537,000 |
|
|
|
|
|
|
|
|
|
|
|
8,537,000 |
|
|
||||||
Other comprehensive loss - foreign currency translation adjustments, net of $513,000 tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(837,000 |
) |
|
|
|
|
|
|
(837,000 |
) |
|
|
|
|
|
|
(837,000 |
) |
|
|||||||
Other comprehensive income - retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $43,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,000 |
|
|
|
|
|
|
|
83,000 |
|
|
|
|
|
|
|
83,000 |
|
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,783,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At June 30, 2008 |
|
|
8,269,460 |
|
|
|
$ |
4,197,000 |
|
|
|
$ |
1,070,000 |
|
|
|
|
|
|
|
$ |
52,287,000 |
|
|
|
$ |
4,179,000 |
|
|
|
$ |
(1,869,000 |
) |
|
|
$ |
59,864,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at September 30, 2008 |
|
|
8,252,860 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,222,000 |
|
|
|
|
|
|
|
$ |
54,862,000 |
|
|
|
$ |
3,143,000 |
|
|
|
$ |
(2,165,000 |
) |
|
|
$ |
61,264,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share-based compensation costs |
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases of 12,700 common shares for treasury |
|
|
(12,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97,000 |
) |
|
|
(97,000 |
) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(19,808,000 |
) |
|
|
(19,808,000 |
) |
|
|
|
|
|
|
|
|
|
|
(19,808,000 |
) |
|
||||||
Other comprehensive loss - foreign currency translation adjustments, net of $2,924,000 tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,807,000 |
) |
|
|
|
|
|
|
(3,807,000 |
) |
|
|
|
|
|
|
(3,807,000 |
) |
|
|||||||
Other comprehensive income - retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $36,000 of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
|
|
70,000 |
|
|
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(23,545,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At June 30, 2009 |
|
|
8,240,160 |
|
|
|
$ |
4,202,000 |
|
|
|
$ |
1,227,000 |
|
|
|
|
|
|
|
$ |
35,054,000 |
|
|
|
$ |
(594,000 |
) |
|
|
$ |
(2,262,000 |
) |
|
|
$ |
37,627,000 |
|
|
See Notes to Condensed Consolidated Financial Statements
7
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Basis of Consolidation
The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries, including an indirect 77.6%-owned land investment general partnership and two 80%-owned joint ventures (collectively referred to herein as Barnwell, we, our, us, or the Company). All significant intercompany accounts and transactions have been eliminated. Investments in companies over which Barnwell has the ability to exercise significant influence, but not control, are accounted for using the equity method.
Unless otherwise indicated, all references to dollars in this Form 10-Q are to U.S. dollars.
Unaudited Interim Financial Information
The accompanying unaudited condensed consolidated financial statements and notes have been prepared by Barnwell in accordance with the rules and regulations of the United States Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the company believes that the disclosures made are adequate to make the information not misleading. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in Barnwells September 30, 2008 Annual Report on Form 10-K. The Condensed Consolidated Balance Sheet as of September 30, 2008 has been derived from audited consolidated financial statements.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2009, results of operations for the three and nine months ended June 30, 2009 and 2008, and cash flows for the nine months ended June 30, 2009 and 2008, have been made. The results of operations for the period ended June 30, 2009 are not necessarily indicative of the operating results for the full year.
Use of Estimates
The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates.
8
Significant Accounting Policies
Real Estate Held for Sale, Residential Lots Under Development, Investment in Residential Parcels, and Deposits on Residential Parcels
Real estate held for sale, residential lots under development, investment in residential parcels, and deposits on residential parcels are reported at the lower of the asset carrying value or fair value. The recorded balances are evaluated for impairment whenever events or changes in circumstances indicate that the balance may not be fully recoverable.
The costs of acquiring land, development and construction costs, interest, property taxes and general and administrative expenses related to the development of land and home construction, are capitalized. Costs that relate to a specific lot or home are assigned to that lot or home while common costs related to multiple lots or homes will be allocated to each in proportion to their anticipated sales value.
Barnwell capitalizes interest costs during development and construction and includes these costs in cost of sales when homes are sold.
Barnwell classifies its residential real estate in one of the following categories:
· |
Real estate held for sale, which includes completed assets or land for sale in its present condition, that meet all of the criteria set forth in paragraph 30 of Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets; |
|
|
· |
Residential lots under development (current), which includes real estate that we are in the process of developing that is expected to be completed and disposed of within one year of the balance sheet date; |
|
|
· |
Residential lots under development (non-current), which includes real estate that we are in the process of developing that is expected to be completed and disposed of more than one year from the balance sheet date; or |
|
|
· |
Investment in residential parcels (non-current), which consists of land held for speculative purposes and on which development activities have not commenced, and which is not expected to be disposed of within one year of the balance sheet date. |
Other
Barnwells other significant accounting policies are described in the Notes to Consolidated Financial Statements included in Item 8 of the Companys most recently filed Annual Report on Form 10-K.
Reclassifications
Certain prior year amounts within this Form 10-Q have been reclassified to conform to the presentation adopted in the current year.
9
2. (LOSS) EARNINGS PER COMMON SHARE
Reconciliations between net (loss) earnings and common shares outstanding of the basic and diluted net (loss) earnings per share computations for the three and nine months ended June 30, 2009 and 2008 are as follows:
|
|
Three months ended June 30, 2009 |
|
||||||||||||
|
|
Net Loss |
|
Shares |
|
Per-Share |
|
||||||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||||||
Basic net loss per share |
|
|
$ |
(3,235,000 |
) |
|
|
8,240,160 |
|
|
|
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities - |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
common stock options |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted net loss per share |
|
|
$ |
(3,235,000 |
) |
|
|
8,240,160 |
|
|
|
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine months ended June 30, 2009 |
|
||||||||||||
|
|
Net Loss |
|
Shares |
|
Per-Share |
|
||||||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||||||
Basic net loss per share |
|
|
$ |
(19,808,000 |
) |
|
|
8,240,539 |
|
|
|
$ |
(2.40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities - |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
common stock options |
|