UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

 

 

For the quarterly period ended March 31, 2008

 

 

 

or

 

 

 

[   ]

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Commission File Number 1-5103

 

 

BARNWELL INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

72-0496921

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

1100 Alakea Street, Suite 2900, Honolulu, Hawaii

 

96813

(Address of principal executive offices)

 

(Zip code)

 

(808) 531-8400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    x Yes     o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer  o

 

 

Accelerated filer  o

Non-accelerated filer  o

 

 

Smaller reporting company  x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             o Yes     x No

 

As of May 9, 2008 there were 8,269,460 shares of common stock, par value $0.50, outstanding.

 



 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

 

INDEX

 

PART I.

FINANCIAL INFORMATION:

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets -
March 31, 2008 and September 30, 2007 (Unaudited)

3

 

 

 

 

Condensed Consolidated Statements of Earnings -
three and six months ended March 31, 2008 and 2007 (Unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Cash Flows -
six months ended March 31, 2008 and 2007 (Unaudited)

5

 

 

 

 

Condensed Consolidated Statements of
Stockholders’ Equity and Comprehensive Income -
three months ended March 31, 2008 and 2007 (Unaudited)

6

 

 

 

 

Condensed Consolidated Statements of
Stockholders’ Equity and Comprehensive Income -
six months ended March 31, 2008 and 2007 (Unaudited)

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

26

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

 

 

 

Item 4.

Controls and Procedures

38

 

 

 

PART II.

OTHER INFORMATION:

 

 

 

 

Item 1A.

Risk Factors

39

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

39

 

 

 

Item 6.

Exhibits

40

 



 

PART I - FINANCIAL INFORMATION

 

ITEM 1.     FINANCIAL STATEMENTS

 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

March 31,

 

 

September 30,

 

 

 

 

2008

 

2007

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

8,187,000

 

 

 

$

10,107,000

 

Accounts receivable, net

 

 

9,059,000

 

 

 

7,131,000

 

Deferred income taxes

 

 

1,714,000

 

 

 

2,171,000

 

Current taxes receivable

 

 

-

 

 

 

1,040,000

 

Other current assets

 

 

2,003,000

 

 

 

1,030,000

 

TOTAL CURRENT ASSETS

 

 

20,963,000

 

 

 

21,479,000

 

 

 

 

 

 

 

 

 

 

DEPOSITS ON RESIDENTIAL PARCELS

 

 

600,000

 

 

 

800,000

 

 

 

 

 

 

 

 

 

 

RESIDENTIAL LOTS UNDER DEVELOPMENT

 

 

6,421,000

 

 

 

5,009,000

 

 

 

 

 

 

 

 

 

 

INVESTMENT IN RESIDENTIAL PARCELS

 

 

5,022,000

 

 

 

2,383,000

 

 

 

 

 

 

 

 

 

 

INVESTMENT IN JOINT VENTURES

 

 

2,765,000

 

 

 

2,765,000

 

 

 

 

 

 

 

 

 

 

INVESTMENT IN LAND INTERESTS

 

 

1,450,000

 

 

 

1,450,000

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT

 

 

205,620,000

 

 

 

202,342,000

 

ACCUMULATED DEPRECIATION, DEPLETION, AND AMORTIZATION

 

 

(115,349,000

)

 

 

(111,663,000

)

PROPERTY AND EQUIPMENT, NET

 

 

90,271,000

 

 

 

90,679,000

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

$

127,492,000

 

 

 

$

124,565,000

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

6,137,000

 

 

 

$

5,983,000

 

Accrued capital expenditures

 

 

4,672,000

 

 

 

2,774,000

 

Accrued stock appreciation rights

 

 

973,000

 

 

 

1,672,000

 

Accrued incentive plan costs

 

 

1,633,000

 

 

 

2,029,000

 

Other accrued compensation costs

 

 

2,339,000

 

 

 

3,228,000

 

Drilling advances

 

 

401,000

 

 

 

1,407,000

 

Payable to joint interest owners

 

 

1,480,000

 

 

 

1,123,000

 

Income taxes payable

 

 

610,000

 

 

 

-

 

Current portion of long-term debt

 

 

582,000

 

 

 

354,000

 

Other current liabilities

 

 

2,687,000

 

 

 

2,160,000

 

TOTAL CURRENT LIABILITIES

 

 

21,514,000

 

 

 

20,730,000

 

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

24,976,000

 

 

 

22,104,000

 

 

 

 

 

 

 

 

 

 

LIABILITY FOR RETIREMENT BENEFITS

 

 

2,542,000

 

 

 

2,387,000

 

 

 

 

 

 

 

 

 

 

ASSET RETIREMENT OBLIGATION

 

 

4,830,000

 

 

 

4,734,000

 

 

 

 

 

 

 

 

 

 

DEFERRED INCOME TAXES

 

 

16,453,000

 

 

 

19,299,000

 

 

 

 

 

 

 

 

 

 

MINORITY INTEREST

 

 

863,000

 

 

 

707,000

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Common stock, par value $0.50 per share; Authorized, 20,000,000 shares:

 

 

 

 

 

 

 

 

8,393,060 issued at March 31, 2008,

 

 

 

 

 

 

 

 

8,280,060 issued at September 30, 2007

 

 

4,197,000

 

 

 

4,140,000

 

Additional paid-in capital

 

 

1,003,000

 

 

 

738,000

 

Retained earnings

 

 

49,168,000

 

 

 

44,988,000

 

Accumulated other comprehensive income, net

 

 

3,815,000

 

 

 

4,933,000

 

Treasury stock, at cost:

 

 

 

 

 

 

 

 

123,600 shares at March 31, 2008,

 

 

 

 

 

 

 

 

11,900 shares at September 30, 2007

 

 

(1,869,000

)

 

 

(195,000

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

56,314,000

 

 

 

54,604,000

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

$

127,492,000

 

 

 

$

124,565,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

3



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

 

 

 

Three months ended

 

Six months ended

 

 

March 31,

 

March 31,

 

 

2008

 

2007

 

2008

 

2007

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas

 

 

$

11,503,000

 

 

 

$

8,660,000

 

 

 

$

21,593,000

 

 

$

17,028,000

 

Contract drilling

 

 

2,383,000

 

 

 

1,258,000

 

 

 

4,593,000

 

 

2,345,000

 

Sale of interest in leasehold land, net

 

 

201,000

 

 

 

957,000

 

 

 

709,000

 

 

2,217,000

 

Sale of development rights, net

 

 

-

 

 

 

-

 

 

 

2,497,000

 

 

2,292,000

 

Gas processing and other

 

 

220,000

 

 

 

288,000

 

 

 

575,000

 

 

549,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,307,000

 

 

 

11,163,000

 

 

 

29,967,000

 

 

24,431,000

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas operating

 

 

2,551,000

 

 

 

2,391,000

 

 

 

4,932,000

 

 

4,831,000

 

Contract drilling operating

 

 

1,956,000

 

 

 

1,073,000

 

 

 

3,777,000

 

 

2,098,000

 

General and administrative

 

 

3,208,000

 

 

 

2,209,000

 

 

 

6,283,000

 

 

5,950,000

 

Depreciation, depletion and amortization

 

 

3,636,000

 

 

 

3,127,000

 

 

 

7,379,000

 

 

6,389,000

 

Interest expense

 

 

255,000

 

 

 

231,000

 

 

 

577,000

 

 

456,000

 

Minority interest in earnings (losses)

 

 

(24,000

)

 

 

168,000

 

 

 

559,000

 

 

864,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,582,000

 

 

 

9,199,000

 

 

 

23,507,000

 

 

20,588,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

2,725,000

 

 

 

1,964,000

 

 

 

6,460,000

 

 

3,843,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

1,040,000

 

 

 

706,000

 

 

 

1,456,000

 

 

1,471,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

 

$

1,685,000

 

 

 

$

1,258,000

 

 

 

$

5,004,000

 

 

$

2,372,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC NET EARNINGS PER COMMON SHARE

 

 

$

0.20

 

 

 

$

0.15

 

 

 

$

0.61

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED NET EARNINGS PER COMMON SHARE

 

 

$

0.20

 

 

 

$

0.15

 

 

 

$

0.59

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

 

8,245,086

 

 

 

8,194,707

 

 

 

8,228,811

 

 

8,181,742

 

DILUTED

 

 

8,424,153

 

 

 

8,613,439

 

 

 

8,462,332

 

 

8,642,402

 

 

See Notes to Condensed Consolidated Financial Statements

 

4



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six months ended

 

 

March 31,

 

 

2008

 

2007

Cash flows from operating activities:

 

 

 

 

 

 

Net earnings

 

 

$

5,004,000

 

 

 

$

2,372,000

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion, and amortization

 

 

7,379,000

 

 

 

6,389,000

 

Minority interest in earnings

 

 

559,000

 

 

 

864,000

 

Retirement benefits expense

 

 

239,000

 

 

 

216,000

 

Accretion of asset retirement obligation

 

 

137,000

 

 

 

115,000

 

Share-based compensation payments

 

 

-

 

 

 

(1,189,000

)

Asset retirement obligation payments

 

 

(84,000

)

 

 

(67,000

)

Share-based compensation (benefit) expense

 

 

(669,000

)

 

 

887,000

 

Additions to residential lots under development

 

 

(1,344,000

)

 

 

-

 

Deferred income tax (benefit) expense

 

 

(1,378,000

)

 

 

601,000

 

Sale of interest in leasehold land, net

 

 

(709,000

)

 

 

(2,217,000

)

Sale of development rights, net

 

 

(2,497,000

)

 

 

(2,292,000

)

Decrease from changes in current assets and liabilities

 

 

(2,440,000

)

 

 

(710,000

)

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

4,197,000

 

 

 

4,969,000

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Proceeds from sale of development rights, net of fees paid

 

 

2,497,000

 

 

 

2,292,000

 

Proceeds from sale of interest in leasehold land, net of fees paid

 

 

709,000

 

 

 

2,217,000

 

Proceeds from gas over bitumen royalty adjustments

 

 

114,000

 

 

 

121,000

 

Return of capital distribution from joint venture

 

 

-

 

 

 

525,000

 

Purchase of lot acquisition rights

 

 

-

 

 

 

(1,400,000

)

Deposits on residential parcels

 

 

-

 

 

 

(1,400,000

)

Investment in joint ventures

 

 

-

 

 

 

(3,000,000

)

Capital expenditures - oil and gas

 

 

(6,840,000

)

 

 

(9,162,000

)

Capital expenditures - all other

 

 

(519,000

)

 

 

(328,000

)

Additions to investment in residential parcel

 

 

(261,000

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(4,300,000

)

 

 

(10,135,000

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from long-term debt borrowings

 

 

1,327,000

 

 

 

2,700,000

 

Proceeds from exercise of stock options

 

 

145,000

 

 

 

59,000

 

Repayments of long-term debt

 

 

(54,000

)

 

 

-

 

Payment of loan commitment fee

 

 

(100,000

)

 

 

-

 

Distributions to minority interest partners

 

 

(653,000

)

 

 

(864,000

)

Payment of dividends

 

 

(824,000

)

 

 

(1,227,000

)

Purchases of common stock for treasury

 

 

(1,596,000

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(1,755,000

)

 

 

668,000

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(62,000

)

 

 

(116,000

)

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(1,920,000

)

 

 

(4,614,000

)

Cash and cash equivalents at beginning of period

 

 

10,107,000

 

 

 

11,972,000

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

$

8,187,000

 

 

 

$

7,358,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

5



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

Three months ended March 31, 2008 and 2007

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Total

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Stockholders’

 

 

 

Outstanding

 

Stock

 

Capital

 

Income

 

Earnings

 

Income

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2006

 

8,169,060

 

$

4,085,000

 

$

171,000

 

 

 

$

43,821,000

 

$

1,531,000

 

$

-      

 

$

49,608,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options, 50,000 shares net of 1,900 shares tendered and placed in treasury

 

48,100

 

25,000

 

74,000

 

 

 

 

 

 

 

(40,000

)

59,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

16,000

 

 

 

 

 

 

 

 

 

16,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared, $0.05 per share

 

 

 

 

 

 

 

 

 

(410,000

)

 

 

 

 

(410,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

$

1,258,000

 

1,258,000

 

 

 

 

 

1,258,000

 

Other comprehensive income – foreign currency translation adjustments, net of $220,000 of taxes

 

 

 

 

 

 

 

279,000

 

 

 

279,000

 

 

 

279,000

 

Total comprehensive income

 

 

 

 

 

 

 

$

1,537,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2007

 

8,217,160

 

$

4,110,000

 

$

261,000

 

 

 

$

44,669,000

 

$

1,810,000

 

$

(40,000

)

$

50,810,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2007

 

8,196,460

 

$

4,160,000

 

$

889,000

 

 

 

$

47,895,000

 

$

5,250,000

 

$

(1,869,000

)

$

56,325,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options, 73,000 shares

 

73,000

 

37,000

 

107,000

 

 

 

 

 

 

 

 

 

144,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

7,000

 

 

 

 

 

 

 

 

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared, $0.05 per share

 

 

 

 

 

 

 

 

 

(412,000

)

 

 

 

 

(412,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

$

1,685,000

 

1,685,000

 

 

 

 

 

1,685,000

 

Other comprehensive loss – foreign currency translation adjustments, net of $834,000 of tax benefit

 

 

 

 

 

 

 

(1,463,000

)

 

 

(1,463,000

)

 

 

(1,463,000

)

Other comprehensive income – retirement plans – amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $15,000 of taxes

 

 

 

 

 

 

 

28,000

 

 

 

28,000

 

 

 

28,000

 

Total comprehensive income

 

 

 

 

 

 

 

$

250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2008

 

8,269,460

 

$

4,197,000

 

$

1,003,000

 

 

 

$

49,168,000

 

$

3,815,000

 

$

(1,869,000

)

$

56,314,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

6



 

BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

Six months ended March 31, 2008 and 2007

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Total

 

 

 

Shares

 

Common

 

Paid-In

 

Comprehensive

 

Retained

 

Comprehensive

 

Treasury

 

Stockholders’

 

 

 

Outstanding

 

Stock

 

Capital

 

Income

 

Earnings

 

Income

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2006

 

8,169,060

 

$

4,085,000

 

$

144,000

 

 

 

$

43,524,000

 

$

2,852,000

 

$

-      

 

$

50,605,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options, 50,000 shares net of
1,900 shares tendered and placed in treasury

 

48,100

 

25,000

 

74,000

 

 

 

 

 

 

 

(40,000

)

59,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

43,000

 

 

 

 

 

 

 

 

 

43,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared, $0.15 per share

 

 

 

 

 

 

 

 

 

(1,227,000

)

 

 

 

 

(1,227,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

$

2,372,000

 

2,372,000

 

 

 

 

 

2,372,000

 

Other comprehensive loss – foreign currency translation adjustments, net of $577,000 tax benefit

 

 

 

 

 

 

 

(1,042,000

)

 

 

(1,042,000

)

 

 

(1,042,000

)

Total comprehensive income

 

 

 

 

 

 

 

$

1,330,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2007

 

8,217,160

 

$

4,110,000

 

$

261,000

 

 

 

$

44,669,000

 

$

1,810,000

 

$

(40,000

)

$

50,810,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2007

 

8,268,160

 

$

4,140,000

 

$

738,000

 

 

 

$

44,988,000

 

$

4,933,000

 

$

(195,000

)

$

54,604,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options, 113,000 shares net of 5,200 shares tendered and placed in treasury

 

107,800

 

57,000

 

166,000

 

 

 

 

 

 

 

(78,000

)

145,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation costs

 

 

 

 

 

21,000

 

 

 

 

 

 

 

 

 

21,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit from employee stock option transactions

 

 

 

 

 

78,000

 

 

 

 

 

 

 

 

 

78,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of 106,500 common shares for treasury

 

(106,500

)

 

 

 

 

 

 

 

 

 

 

(1,596,000

)

(1,596,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared, $0.10 per share

 

 

 

 

 

 

 

 

 

(824,000

)

 

 

 

 

(824,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

$

5,004,000

 

5,004,000

 

 

 

 

 

5,004,000

 

Other comprehensive loss – foreign currency translation adjustments, net of $659,000 of tax benefit

 

 

 

 

 

 

 

(1,174,000

)

 

 

(1,174,000

)

 

 

(1,174,000

)

Other comprehensive income – retirement plans –

amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $29,000 of taxes

 

 

 

 

 

 

 

56,000

 

 

 

56,000

 

 

 

56,000

 

Total comprehensive income

 

 

 

 

 

 

 

$

3,886,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2008

 

8,269,460

 

$

4,197,000

 

$

1,003,000

 

 

 

$

49,168,000

 

$

3,815,000

 

$

(1,869,000

)

$

56,314,000

 

 

See Notes to Condensed Consolidated Financial Statements

 

7



 

BARNWELL INDUSTRIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.                                      BASIS OF PRESENTATION

 

Basis of Consolidation

 

The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries, including an indirect 77.6%-owned land investment general partnership and two 80%-owned joint ventures (collectively referred to herein as “Barnwell,” “we,” “our,” “us,” or the “Company”).  All significant intercompany accounts and transactions have been eliminated.  Investments in companies over which Barnwell has the ability to exercise significant influence, but not control, are accounted for using the equity method.

 

Unless otherwise indicated, all references to “dollars” in this Form 10-Q are to U.S. dollars.

 

Unaudited Interim Financial Information

 

The Condensed Consolidated Balance Sheet as of March 31, 2008, the Condensed Consolidated Statements of Earnings for the three and six months ended March 31, 2008 and 2007, the Condensed Consolidated Statements of Cash Flows for the six months ended March 31, 2008 and 2007, and the Condensed Consolidated Statements of Stockholders’ Equity and Comprehensive Income for the three and six months ended March 31, 2008 and 2007 have been prepared by Barnwell and are unaudited.  In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at March 31, 2008 and for all periods presented have been made.  The Condensed Consolidated Balance Sheet as of September 30, 2007 has been derived from audited consolidated financial statements.

 

Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Barnwell’s September 30, 2007 Annual Report on Form 10-K.  The results of operations for the period ended March 31, 2008 are not necessarily indicative of the operating results for the full year.

 

Use of Estimates

 

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.

 

Significant Accounting Policies

 

Barnwell’s significant accounting policies are described in the Notes to Consolidated Financial Statements included in Item 8 of the Company’s most recently filed Annual Report on Form 10-K.

 

8



 

Reclassifications

 

Certain reclassifications have been made to the March 31, 2007 condensed consolidated financial statements to conform to classifications used in the March 31, 2008 condensed consolidated financial statements.

 

2.                                     EARNINGS PER COMMON SHARE

 

Reconciliations between net earnings and common shares outstanding of the basic and diluted net earnings per share computations for the three and six months ended March 31, 2008 and 2007 are as follows:

 

 

 

Three months ended March 31, 2008

 

 

 

Net Earnings

 

Shares

 

Per-Share

 

 

 

(Numerator)

 

(Denominator)

 

Amount

 

Basic net earnings per share

 

 

$

1,685,000

 

 

 

8,245,086

 

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities - common stock options

 

 

-      

 

 

 

179,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per share

 

 

$

1,685,000

 

 

 

8,424,153

 

 

 

$

0.20

 

 

 

 

 

 

 

 

Six months ended March 31, 2008

 

 

 

Net Earnings

 

Shares

 

Per-Share

 

 

 

(Numerator)

 

(Denominator)

 

Amount

 

Basic net earnings per share

 

 

$

5,004,000

 

 

 

8,228,811

 

 

 

$

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities - common stock options

 

 

-      

 

 

 

233,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per share

 

 

$

5,004,000

 

 

 

8,462,332

 

 

 

$

0.59

 

 

 

 

 

 

 

 

Three months ended March 31, 2007

 

 

 

Net Earnings

 

Shares

 

Per-Share

 

 

 

(Numerator)

 

(Denominator)

 

Amount

 

Basic net earnings per share

 

 

$

1,258,000

 

 

 

8,194,707

 

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities - common stock options

 

 

-      

 

 

 

418,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per share

 

 

$

1,258,000

 

 

 

8,613,439

 

 

 

$

0.15

 

 

 

9



 

 

 

Six months ended March 31, 2007

 

 

 

Net Earnings

 

Shares

 

Per-Share

 

 

 

(Numerator)

 

(Denominator)

 

Amount

 

Basic net earnings per share

 

 

$

2,372,000

 

 

 

8,181,742

 

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities - common stock options

 

 

-      

 

 

 

460,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per share

 

 

$

2,372,000

 

 

 

8,642,402

 

 

 

$

0.27

 

 

 

3.                                      SHARE-BASED PAYMENTS

 

On March 3, 2008, the stockholders of Barnwell approved the 2008 Equity Incentive Plan (the “2008 Plan”).  Under the 2008 Plan, the Compensation Committee, which consists of independent members of Barnwell’s Board of Directors, is authorized to grant incentive stock options, nonstatutory stock options, stock options with stock appreciation rights, restricted stock, restricted stock units and performance units, qualified performance-based awards, and stock grants to employees, consultants and non-employee members of the Board of Directors.  800,000 shares of Barnwell common stock have been reserved for issuance pursuant to the 2008 Plan.

 

Under SFAS No. 123(R), share-based compensation cost is measured at fair value.  Barnwell utilizes a closed-form valuation model to determine the fair value of each option award.  Expected volatilities are based on the historical volatility of Barnwell’s stock over a period consistent with that of the expected terms of the options.  The expected terms of the options represent expectations of future employee exercise and are estimated based on factors such as vesting periods, contractual expiration dates, historical trends in Barnwell’s stock price, and historical exercise behavior.  The risk-free rates for periods within the contractual life of the options are based on the yields of U.S. Treasury instruments with terms comparable to the estimated option terms.  Expected dividends are based on current and historical dividend payments.  Share-based compensation expense recognized in earnings for the three and six months ended March 31, 2008 and 2007 are reflected in “General and administrative” expenses in the Condensed Consolidated Statements of Earnings.

 

The Company’s share-based compensation expense (benefit) and related income tax effects are as follows:

 

 

 

Three months ended

 

Six months ended

 

 

 

March 31,

 

March 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

Share-based compensation expense (benefit)

 

 

$

(95,000

)

 

 

$

(390,000

)

 

 

$

(669,000

)

 

 

$

887,000

 

 

Income tax effect - provision (benefit)

 

 

$

35,000

 

 

 

$

139,000

 

 

 

$

237,000

 

 

 

$

(292,000

)

 

 

As of March 31, 2008, there was $408,000 of total unrecognized compensation cost related to nonvested equity-classified and liability-classified share options.  That cost is expected to be recognized over 3.1 years.

 

10



 

Total share-based compensation expense related to the vesting of awards in the three and six months ended March 31, 2008 was $84,000 and $129,000, respectively, as compared to $117,000 and $294,000 during the same periods of the prior year.

 

Equity-classified Awards

 

A summary of the activity in Barnwell’s equity-classified share options as of the beginning and end of the three and six months ended March 31, 2008 is presented below:

 

Three months ended March 31, 2008

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Options

 

Shares

 

Price

 

Term

 

Value

 

Outstanding at January 1, 2008

 

 

305,000

 

 

 

$6.48

 

 

 

 

 

 

 

 

 

Granted

 

 

-      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(73,000

)

 

 

$1.98

 

 

 

 

 

 

 

 

 

 

Forfeited/Expired

 

 

-      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2008

 

 

232,000

 

 

 

$7.90

 

 

 

3.0

 

 

 

$

699,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2008

 

 

179,500

 

 

 

$7.51

 

 

 

2.9

 

 

 

$

611,000

 

 

 

 

Six months ended March 31, 2008

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Options

 

Shares

 

Price

 

Term

 

Value

 

Outstanding at October 1, 2007

 

 

345,000

 

 

 

$5.96

 

 

 

 

 

 

 

 

 

Granted

 

 

-      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(113,000

)

 

 

$1.98

 

 

 

 

 

 

 

 

 

 

Forfeited/Expired

 

 

-      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2008

 

 

232,000

 

 

 

$7.90

 

 

 

3.0

 

 

 

$

699,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2008

 

 

179,500

 

 

 

$7.51

 

 

 

2.9

 

 

 

$

611,000

 

 

 

Total share-based compensation expense for equity-classified awards vested in the three and six months ended March 31, 2008 was $7,000 and $21,000, respectively, as compared to $16,000 and $43,000 during the three and six months ended March 31, 2007, respectively.  There was no impact on income taxes as the expense relates to qualified options.

 

The total intrinsic value of equity options exercised during the three and six months ended March 31, 2008 was $524,000 and $1,047,000, respectively, as compared to $950,000 during the three and six months ended March 31, 2007.

 

11



 

Barnwell recorded a tax benefit of $78,000 related to employees’ disqualification of qualified stock options in the six months ended March 31, 2008.  The tax benefit is reflected as an increase in additional paid-in capital in the six months ended March 31, 2008.  There were no tax benefits from disqualification of stock options in the three months ended March 31, 2008 or in the three and six months ended March 31, 2007.

 

Liability-classified Awards

 

On December 11, 2007, Barnwell granted stock options to acquire 100,000 shares of Barnwell’s common stock under a non-qualified plan at a purchase price of $12.92 per share (market price on date of grant).  The stock options were issued in March 2008 under the 2008 Plan, which received shareholder approval on March 3, 2008.  These options vest annually over four years commencing one year from the date of grant and expire in December 2017.  These options have stock appreciation rights that permit the holder to receive stock, cash or a combination thereof equal to the amount by which the fair market value, at the time of exercise of the option, exceeds the option price.