UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
||
|
|
|
|
|
For the quarterly period ended March 31, 2008 |
||||
|
|
|
||
or |
||||
|
|
|
||
[ ] |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 1-5103
BARNWELL INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
72-0496921 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
1100 Alakea Street, Suite 2900, Honolulu, Hawaii |
|
96813 |
(Address of principal executive offices) |
|
(Zip code) |
(808) 531-8400 |
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
|
Accelerated filer o |
Non-accelerated filer o |
|
|
Smaller reporting company x |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of May 9, 2008 there were 8,269,460 shares of common stock, par value $0.50, outstanding.
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
INDEX
PART I - FINANCIAL INFORMATION
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
March 31, |
|
|
September 30, |
|
|||
|
|
|
2008 |
|
2007 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
|
$ |
8,187,000 |
|
|
|
$ |
10,107,000 |
|
Accounts receivable, net |
|
|
9,059,000 |
|
|
|
7,131,000 |
|
||
Deferred income taxes |
|
|
1,714,000 |
|
|
|
2,171,000 |
|
||
Current taxes receivable |
|
|
- |
|
|
|
1,040,000 |
|
||
Other current assets |
|
|
2,003,000 |
|
|
|
1,030,000 |
|
||
TOTAL CURRENT ASSETS |
|
|
20,963,000 |
|
|
|
21,479,000 |
|
||
|
|
|
|
|
|
|
|
|
||
DEPOSITS ON RESIDENTIAL PARCELS |
|
|
600,000 |
|
|
|
800,000 |
|
||
|
|
|
|
|
|
|
|
|
||
RESIDENTIAL LOTS UNDER DEVELOPMENT |
|
|
6,421,000 |
|
|
|
5,009,000 |
|
||
|
|
|
|
|
|
|
|
|
||
INVESTMENT IN RESIDENTIAL PARCELS |
|
|
5,022,000 |
|
|
|
2,383,000 |
|
||
|
|
|
|
|
|
|
|
|
||
INVESTMENT IN JOINT VENTURES |
|
|
2,765,000 |
|
|
|
2,765,000 |
|
||
|
|
|
|
|
|
|
|
|
||
INVESTMENT IN LAND INTERESTS |
|
|
1,450,000 |
|
|
|
1,450,000 |
|
||
|
|
|
|
|
|
|
|
|
||
PROPERTY AND EQUIPMENT |
|
|
205,620,000 |
|
|
|
202,342,000 |
|
||
ACCUMULATED DEPRECIATION, DEPLETION, AND AMORTIZATION |
|
|
(115,349,000 |
) |
|
|
(111,663,000 |
) |
||
PROPERTY AND EQUIPMENT, NET |
|
|
90,271,000 |
|
|
|
90,679,000 |
|
||
|
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
|
$ |
127,492,000 |
|
|
|
$ |
124,565,000 |
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
|
$ |
6,137,000 |
|
|
|
$ |
5,983,000 |
|
Accrued capital expenditures |
|
|
4,672,000 |
|
|
|
2,774,000 |
|
||
Accrued stock appreciation rights |
|
|
973,000 |
|
|
|
1,672,000 |
|
||
Accrued incentive plan costs |
|
|
1,633,000 |
|
|
|
2,029,000 |
|
||
Other accrued compensation costs |
|
|
2,339,000 |
|
|
|
3,228,000 |
|
||
Drilling advances |
|
|
401,000 |
|
|
|
1,407,000 |
|
||
Payable to joint interest owners |
|
|
1,480,000 |
|
|
|
1,123,000 |
|
||
Income taxes payable |
|
|
610,000 |
|
|
|
- |
|
||
Current portion of long-term debt |
|
|
582,000 |
|
|
|
354,000 |
|
||
Other current liabilities |
|
|
2,687,000 |
|
|
|
2,160,000 |
|
||
TOTAL CURRENT LIABILITIES |
|
|
21,514,000 |
|
|
|
20,730,000 |
|
||
|
|
|
|
|
|
|
|
|
||
LONG-TERM DEBT |
|
|
24,976,000 |
|
|
|
22,104,000 |
|
||
|
|
|
|
|
|
|
|
|
||
LIABILITY FOR RETIREMENT BENEFITS |
|
|
2,542,000 |
|
|
|
2,387,000 |
|
||
|
|
|
|
|
|
|
|
|
||
ASSET RETIREMENT OBLIGATION |
|
|
4,830,000 |
|
|
|
4,734,000 |
|
||
|
|
|
|
|
|
|
|
|
||
DEFERRED INCOME TAXES |
|
|
16,453,000 |
|
|
|
19,299,000 |
|
||
|
|
|
|
|
|
|
|
|
||
MINORITY INTEREST |
|
|
863,000 |
|
|
|
707,000 |
|
||
|
|
|
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
||
Common stock, par value $0.50 per share; Authorized, 20,000,000 shares: |
|
|
|
|
|
|
|
|
||
8,393,060 issued at March 31, 2008, |
|
|
|
|
|
|
|
|
||
8,280,060 issued at September 30, 2007 |
|
|
4,197,000 |
|
|
|
4,140,000 |
|
||
Additional paid-in capital |
|
|
1,003,000 |
|
|
|
738,000 |
|
||
Retained earnings |
|
|
49,168,000 |
|
|
|
44,988,000 |
|
||
Accumulated other comprehensive income, net |
|
|
3,815,000 |
|
|
|
4,933,000 |
|
||
Treasury stock, at cost: |
|
|
|
|
|
|
|
|
||
123,600 shares at March 31, 2008, |
|
|
|
|
|
|
|
|
||
11,900 shares at September 30, 2007 |
|
|
(1,869,000 |
) |
|
|
(195,000 |
) |
||
TOTAL STOCKHOLDERS EQUITY |
|
|
56,314,000 |
|
|
|
54,604,000 |
|
||
|
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
$ |
127,492,000 |
|
|
|
$ |
124,565,000 |
|
See Notes to Condensed Consolidated Financial Statements
3
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
|
|
Three months ended |
|
Six months ended |
|||||||||||||||
|
|
March 31, |
|
March 31, |
|||||||||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil and natural gas |
|
|
$ |
11,503,000 |
|
|
|
$ |
8,660,000 |
|
|
|
$ |
21,593,000 |
|
|
$ |
17,028,000 |
|
Contract drilling |
|
|
2,383,000 |
|
|
|
1,258,000 |
|
|
|
4,593,000 |
|
|
2,345,000 |
|
||||
Sale of interest in leasehold land, net |
|
|
201,000 |
|
|
|
957,000 |
|
|
|
709,000 |
|
|
2,217,000 |
|
||||
Sale of development rights, net |
|
|
- |
|
|
|
- |
|
|
|
2,497,000 |
|
|
2,292,000 |
|
||||
Gas processing and other |
|
|
220,000 |
|
|
|
288,000 |
|
|
|
575,000 |
|
|
549,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
14,307,000 |
|
|
|
11,163,000 |
|
|
|
29,967,000 |
|
|
24,431,000 |
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Oil and natural gas operating |
|
|
2,551,000 |
|
|
|
2,391,000 |
|
|
|
4,932,000 |
|
|
4,831,000 |
|
||||
Contract drilling operating |
|
|
1,956,000 |
|
|
|
1,073,000 |
|
|
|
3,777,000 |
|
|
2,098,000 |
|
||||
General and administrative |
|
|
3,208,000 |
|
|
|
2,209,000 |
|
|
|
6,283,000 |
|
|
5,950,000 |
|
||||
Depreciation, depletion and amortization |
|
|
3,636,000 |
|
|
|
3,127,000 |
|
|
|
7,379,000 |
|
|
6,389,000 |
|
||||
Interest expense |
|
|
255,000 |
|
|
|
231,000 |
|
|
|
577,000 |
|
|
456,000 |
|
||||
Minority interest in earnings (losses) |
|
|
(24,000 |
) |
|
|
168,000 |
|
|
|
559,000 |
|
|
864,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
11,582,000 |
|
|
|
9,199,000 |
|
|
|
23,507,000 |
|
|
20,588,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes |
|
|
2,725,000 |
|
|
|
1,964,000 |
|
|
|
6,460,000 |
|
|
3,843,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax provision |
|
|
1,040,000 |
|
|
|
706,000 |
|
|
|
1,456,000 |
|
|
1,471,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET EARNINGS |
|
|
$ |
1,685,000 |
|
|
|
$ |
1,258,000 |
|
|
|
$ |
5,004,000 |
|
|
$ |
2,372,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC NET EARNINGS PER COMMON SHARE |
|
|
$ |
0.20 |
|
|
|
$ |
0.15 |
|
|
|
$ |
0.61 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
DILUTED NET EARNINGS PER COMMON SHARE |
|
|
$ |
0.20 |
|
|
|
$ |
0.15 |
|
|
|
$ |
0.59 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC |
|
|
8,245,086 |
|
|
|
8,194,707 |
|
|
|
8,228,811 |
|
|
8,181,742 |
|
||||
DILUTED |
|
|
8,424,153 |
|
|
|
8,613,439 |
|
|
|
8,462,332 |
|
|
8,642,402 |
|
See Notes to Condensed Consolidated Financial Statements
4
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Six months ended |
||||||||
|
|
March 31, |
||||||||
|
|
2008 |
|
2007 |
||||||
Cash flows from operating activities: |
|
|
|
|
|
|
||||
Net earnings |
|
|
$ |
5,004,000 |
|
|
|
$ |
2,372,000 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation, depletion, and amortization |
|
|
7,379,000 |
|
|
|
6,389,000 |
|
||
Minority interest in earnings |
|
|
559,000 |
|
|
|
864,000 |
|
||
Retirement benefits expense |
|
|
239,000 |
|
|
|
216,000 |
|
||
Accretion of asset retirement obligation |
|
|
137,000 |
|
|
|
115,000 |
|
||
Share-based compensation payments |
|
|
- |
|
|
|
(1,189,000 |
) |
||
Asset retirement obligation payments |
|
|
(84,000 |
) |
|
|
(67,000 |
) |
||
Share-based compensation (benefit) expense |
|
|
(669,000 |
) |
|
|
887,000 |
|
||
Additions to residential lots under development |
|
|
(1,344,000 |
) |
|
|
- |
|
||
Deferred income tax (benefit) expense |
|
|
(1,378,000 |
) |
|
|
601,000 |
|
||
Sale of interest in leasehold land, net |
|
|
(709,000 |
) |
|
|
(2,217,000 |
) |
||
Sale of development rights, net |
|
|
(2,497,000 |
) |
|
|
(2,292,000 |
) |
||
Decrease from changes in current assets and liabilities |
|
|
(2,440,000 |
) |
|
|
(710,000 |
) |
||
|
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
|
4,197,000 |
|
|
|
4,969,000 |
|
||
|
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||
Proceeds from sale of development rights, net of fees paid |
|
|
2,497,000 |
|
|
|
2,292,000 |
|
||
Proceeds from sale of interest in leasehold land, net of fees paid |
|
|
709,000 |
|
|
|
2,217,000 |
|
||
Proceeds from gas over bitumen royalty adjustments |
|
|
114,000 |
|
|
|
121,000 |
|
||
Return of capital distribution from joint venture |
|
|
- |
|
|
|
525,000 |
|
||
Purchase of lot acquisition rights |
|
|
- |
|
|
|
(1,400,000 |
) |
||
Deposits on residential parcels |
|
|
- |
|
|
|
(1,400,000 |
) |
||
Investment in joint ventures |
|
|
- |
|
|
|
(3,000,000 |
) |
||
Capital expenditures - oil and gas |
|
|
(6,840,000 |
) |
|
|
(9,162,000 |
) |
||
Capital expenditures - all other |
|
|
(519,000 |
) |
|
|
(328,000 |
) |
||
Additions to investment in residential parcel |
|
|
(261,000 |
) |
|
|
- |
|
||
|
|
|
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
(4,300,000 |
) |
|
|
(10,135,000 |
) |
||
|
|
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||
Proceeds from long-term debt borrowings |
|
|
1,327,000 |
|
|
|
2,700,000 |
|
||
Proceeds from exercise of stock options |
|
|
145,000 |
|
|
|
59,000 |
|
||
Repayments of long-term debt |
|
|
(54,000 |
) |
|
|
- |
|
||
Payment of loan commitment fee |
|
|
(100,000 |
) |
|
|
- |
|
||
Distributions to minority interest partners |
|
|
(653,000 |
) |
|
|
(864,000 |
) |
||
Payment of dividends |
|
|
(824,000 |
) |
|
|
(1,227,000 |
) |
||
Purchases of common stock for treasury |
|
|
(1,596,000 |
) |
|
|
- |
|
||
|
|
|
|
|
|
|
|
|
||
Net cash (used in) provided by financing activities |
|
|
(1,755,000 |
) |
|
|
668,000 |
|
||
|
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(62,000 |
) |
|
|
(116,000 |
) |
||
|
|
|
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
|
(1,920,000 |
) |
|
|
(4,614,000 |
) |
||
Cash and cash equivalents at beginning of period |
|
|
10,107,000 |
|
|
|
11,972,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
|
$ |
8,187,000 |
|
|
|
$ |
7,358,000 |
|
See Notes to Condensed Consolidated Financial Statements
5
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
Three months ended March 31, 2008 and 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
Total |
|
||||||||
|
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders |
|
||||||||
|
|
Outstanding |
|
Stock |
|
Capital |
|
Income |
|
Earnings |
|
Income |
|
Stock |
|
Equity |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2006 |
|
8,169,060 |
|
$ |
4,085,000 |
|
$ |
171,000 |
|
|
|
$ |
43,821,000 |
|
$ |
1,531,000 |
|
$ |
- |
|
$ |
49,608,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exercise of stock options, 50,000 shares net of 1,900 shares tendered and placed in treasury |
|
48,100 |
|
25,000 |
|
74,000 |
|
|
|
|
|
|
|
(40,000 |
) |
59,000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Share-based compensation costs |
|
|
|
|
|
16,000 |
|
|
|
|
|
|
|
|
|
16,000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared, $0.05 per share |
|
|
|
|
|
|
|
|
|
(410,000 |
) |
|
|
|
|
(410,000 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
|
|
|
|
|
|
|
$ |
1,258,000 |
|
1,258,000 |
|
|
|
|
|
1,258,000 |
|
|||||||
Other comprehensive income foreign currency translation adjustments, net of $220,000 of taxes |
|
|
|
|
|
|
|
279,000 |
|
|
|
279,000 |
|
|
|
279,000 |
|
||||||||
Total comprehensive income |
|
|
|
|
|
|
|
$ |
1,537,000 |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
At March 31, 2007 |
|
8,217,160 |
|
$ |
4,110,000 |
|
$ |
261,000 |
|
|
|
$ |
44,669,000 |
|
$ |
1,810,000 |
|
$ |
(40,000 |
) |
$ |
50,810,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2007 |
|
8,196,460 |
|
$ |
4,160,000 |
|
$ |
889,000 |
|
|
|
$ |
47,895,000 |
|
$ |
5,250,000 |
|
$ |
(1,869,000 |
) |
$ |
56,325,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exercise of stock options, 73,000 shares |
|
73,000 |
|
37,000 |
|
107,000 |
|
|
|
|
|
|
|
|
|
144,000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Share-based compensation costs |
|
|
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
7,000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared, $0.05 per share |
|
|
|
|
|
|
|
|
|
(412,000 |
) |
|
|
|
|
(412,000 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
|
|
|
|
|
|
|
$ |
1,685,000 |
|
1,685,000 |
|
|
|
|
|
1,685,000 |
|
|||||||
Other comprehensive loss foreign currency translation adjustments, net of $834,000 of tax benefit |
|
|
|
|
|
|
|
(1,463,000 |
) |
|
|
(1,463,000 |
) |
|
|
(1,463,000 |
) |
||||||||
Other comprehensive income retirement plans amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $15,000 of taxes |
|
|
|
|
|
|
|
28,000 |
|
|
|
28,000 |
|
|
|
28,000 |
|
||||||||
Total comprehensive income |
|
|
|
|
|
|
|
$ |
250,000 |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
At March 31, 2008 |
|
8,269,460 |
|
$ |
4,197,000 |
|
$ |
1,003,000 |
|
|
|
$ |
49,168,000 |
|
$ |
3,815,000 |
|
$ |
(1,869,000 |
) |
$ |
56,314,000 |
|
||
See Notes to Condensed Consolidated Financial Statements
6
BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
Six months ended March 31, 2008 and 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
Total |
|
|||||||
|
|
Shares |
|
Common |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders |
|
|||||||
|
|
Outstanding |
|
Stock |
|
Capital |
|
Income |
|
Earnings |
|
Income |
|
Stock |
|
Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at September 30, 2006 |
|
8,169,060 |
|
$ |
4,085,000 |
|
$ |
144,000 |
|
|
|
$ |
43,524,000 |
|
$ |
2,852,000 |
|
$ |
- |
|
$ |
50,605,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercise of stock options, 50,000 shares net of |
|
48,100 |
|
25,000 |
|
74,000 |
|
|
|
|
|
|
|
(40,000 |
) |
59,000 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share-based compensation costs |
|
|
|
|
|
43,000 |
|
|
|
|
|
|
|
|
|
43,000 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared, $0.15 per share |
|
|
|
|
|
|
|
|
|
(1,227,000 |
) |
|
|
|
|
(1,227,000 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net earnings |
|
|
|
|
|
|
|
$ |
2,372,000 |
|
2,372,000 |
|
|
|
|
|
2,372,000 |
|
||||||
Other comprehensive loss foreign currency translation adjustments, net of $577,000 tax benefit |
|
|
|
|
|
|
|
(1,042,000 |
) |
|
|
(1,042,000 |
) |
|
|
(1,042,000 |
) |
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
$ |
1,330,000 |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At March 31, 2007 |
|
8,217,160 |
|
$ |
4,110,000 |
|
$ |
261,000 |
|
|
|
$ |
44,669,000 |
|
$ |
1,810,000 |
|
$ |
(40,000 |
) |
$ |
50,810,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at September 30, 2007 |
|
8,268,160 |
|
$ |
4,140,000 |
|
$ |
738,000 |
|
|
|
$ |
44,988,000 |
|
$ |
4,933,000 |
|
$ |
(195,000 |
) |
$ |
54,604,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercise of stock options, 113,000 shares net of 5,200 shares tendered and placed in treasury |
|
107,800 |
|
57,000 |
|
166,000 |
|
|
|
|
|
|
|
(78,000 |
) |
145,000 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share-based compensation costs |
|
|
|
|
|
21,000 |
|
|
|
|
|
|
|
|
|
21,000 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tax benefit from employee stock option transactions |
|
|
|
|
|
78,000 |
|
|
|
|
|
|
|
|
|
78,000 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases of 106,500 common shares for treasury |
|
(106,500 |
) |
|
|
|
|
|
|
|
|
|
|
(1,596,000 |
) |
(1,596,000 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared, $0.10 per share |
|
|
|
|
|
|
|
|
|
(824,000 |
) |
|
|
|
|
(824,000 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net earnings |
|
|
|
|
|
|
|
$ |
5,004,000 |
|
5,004,000 |
|
|
|
|
|
5,004,000 |
|
||||||
Other comprehensive loss foreign currency translation adjustments, net of $659,000 of tax benefit |
|
|
|
|
|
|
|
(1,174,000 |
) |
|
|
(1,174,000 |
) |
|
|
(1,174,000 |
) |
|||||||
Other comprehensive income retirement plans amortization of accumulated other comprehensive loss into net periodic benefit cost, net of $29,000 of taxes |
|
|
|
|
|
|
|
56,000 |
|
|
|
56,000 |
|
|
|
56,000 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
$ |
3,886,000 |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At March 31, 2008 |
|
8,269,460 |
|
$ |
4,197,000 |
|
$ |
1,003,000 |
|
|
|
$ |
49,168,000 |
|
$ |
3,815,000 |
|
$ |
(1,869,000 |
) |
$ |
56,314,000 |
|
See Notes to Condensed Consolidated Financial Statements
7
BARNWELL INDUSTRIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Basis of Consolidation
The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries, including an indirect 77.6%-owned land investment general partnership and two 80%-owned joint ventures (collectively referred to herein as Barnwell, we, our, us, or the Company). All significant intercompany accounts and transactions have been eliminated. Investments in companies over which Barnwell has the ability to exercise significant influence, but not control, are accounted for using the equity method.
Unless otherwise indicated, all references to dollars in this Form 10-Q are to U.S. dollars.
Unaudited Interim Financial Information
The Condensed Consolidated Balance Sheet as of March 31, 2008, the Condensed Consolidated Statements of Earnings for the three and six months ended March 31, 2008 and 2007, the Condensed Consolidated Statements of Cash Flows for the six months ended March 31, 2008 and 2007, and the Condensed Consolidated Statements of Stockholders Equity and Comprehensive Income for the three and six months ended March 31, 2008 and 2007 have been prepared by Barnwell and are unaudited. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at March 31, 2008 and for all periods presented have been made. The Condensed Consolidated Balance Sheet as of September 30, 2007 has been derived from audited consolidated financial statements.
Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Barnwells September 30, 2007 Annual Report on Form 10-K. The results of operations for the period ended March 31, 2008 are not necessarily indicative of the operating results for the full year.
Use of Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates.
Significant Accounting Policies
Barnwells significant accounting policies are described in the Notes to Consolidated Financial Statements included in Item 8 of the Companys most recently filed Annual Report on Form 10-K.
8
Reclassifications
Certain reclassifications have been made to the March 31, 2007 condensed consolidated financial statements to conform to classifications used in the March 31, 2008 condensed consolidated financial statements.
2. EARNINGS PER COMMON SHARE
Reconciliations between net earnings and common shares outstanding of the basic and diluted net earnings per share computations for the three and six months ended March 31, 2008 and 2007 are as follows:
|
|
Three months ended March 31, 2008 |
|
||||||||||||
|
|
Net Earnings |
|
Shares |
|
Per-Share |
|
||||||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||||||
Basic net earnings per share |
|
|
$ |
1,685,000 |
|
|
|
8,245,086 |
|
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities - common stock options |
|
|
- |
|
|
|
179,067 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted net earnings per share |
|
|
$ |
1,685,000 |
|
|
|
8,424,153 |
|
|
|
$ |
0.20 |
|
|
|
|
|
|
||||||||||||
|
|
Six months ended March 31, 2008 |
|
||||||||||||
|
|
Net Earnings |
|
Shares |
|
Per-Share |
|
||||||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||||||
Basic net earnings per share |
|
|
$ |
5,004,000 |
|
|
|
8,228,811 |
|
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities - common stock options |
|
|
- |
|
|
|
233,521 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted net earnings per share |
|
|
$ |
5,004,000 |
|
|
|
8,462,332 |
|
|
|
$ |
0.59 |
|
|
|
|
|
|
||||||||||||
|
|
Three months ended March 31, 2007 |
|
||||||||||||
|
|
Net Earnings |
|
Shares |
|
Per-Share |
|
||||||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||||||
Basic net earnings per share |
|
|
$ |
1,258,000 |
|
|
|
8,194,707 |
|
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities - common stock options |
|
|
- |
|
|
|
418,732 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted net earnings per share |
|
|
$ |
1,258,000 |
|
|
|
8,613,439 |
|
|
|
$ |
0.15 |
|
|
9
|
|
Six months ended March 31, 2007 |
|
||||||||||||
|
|
Net Earnings |
|
Shares |
|
Per-Share |
|
||||||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||||||
Basic net earnings per share |
|
|
$ |
2,372,000 |
|
|
|
8,181,742 |
|
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities - common stock options |
|
|
- |
|
|
|
460,660 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted net earnings per share |
|
|
$ |
2,372,000 |
|
|
|
8,642,402 |
|
|
|
$ |
0.27 |
|
|
3. SHARE-BASED PAYMENTS
On March 3, 2008, the stockholders of Barnwell approved the 2008 Equity Incentive Plan (the 2008 Plan). Under the 2008 Plan, the Compensation Committee, which consists of independent members of Barnwells Board of Directors, is authorized to grant incentive stock options, nonstatutory stock options, stock options with stock appreciation rights, restricted stock, restricted stock units and performance units, qualified performance-based awards, and stock grants to employees, consultants and non-employee members of the Board of Directors. 800,000 shares of Barnwell common stock have been reserved for issuance pursuant to the 2008 Plan.
Under SFAS No. 123(R), share-based compensation cost is measured at fair value. Barnwell utilizes a closed-form valuation model to determine the fair value of each option award. Expected volatilities are based on the historical volatility of Barnwells stock over a period consistent with that of the expected terms of the options. The expected terms of the options represent expectations of future employee exercise and are estimated based on factors such as vesting periods, contractual expiration dates, historical trends in Barnwells stock price, and historical exercise behavior. The risk-free rates for periods within the contractual life of the options are based on the yields of U.S. Treasury instruments with terms comparable to the estimated option terms. Expected dividends are based on current and historical dividend payments. Share-based compensation expense recognized in earnings for the three and six months ended March 31, 2008 and 2007 are reflected in General and administrative expenses in the Condensed Consolidated Statements of Earnings.
The Companys share-based compensation expense (benefit) and related income tax effects are as follows:
|
|
Three months ended |
|
Six months ended |
|
||||||||||||||||
|
|
March 31, |
|
March 31, |
|
||||||||||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||||||||||
Share-based compensation expense (benefit) |
|
|
$ |
(95,000 |
) |
|
|
$ |
(390,000 |
) |
|
|
$ |
(669,000 |
) |
|
|
$ |
887,000 |
|
|
Income tax effect - provision (benefit) |
|
|
$ |
35,000 |
|
|
|
$ |
139,000 |
|
|
|
$ |
237,000 |
|
|
|
$ |
(292,000 |
) |
|
As of March 31, 2008, there was $408,000 of total unrecognized compensation cost related to nonvested equity-classified and liability-classified share options. That cost is expected to be recognized over 3.1 years.
10
Total share-based compensation expense related to the vesting of awards in the three and six months ended March 31, 2008 was $84,000 and $129,000, respectively, as compared to $117,000 and $294,000 during the same periods of the prior year.
Equity-classified Awards
A summary of the activity in Barnwells equity-classified share options as of the beginning and end of the three and six months ended March 31, 2008 is presented below:
Three months ended March 31, 2008 |
|
|||||||||||||||||
|
|
|
|
|
|
Weighted- |
|
|
|
|||||||||
|
|
|
|
Weighted- |
|
Average |
|
|
|
|||||||||
|
|
|
|
Average |
|
Remaining |
|
Aggregate |
|
|||||||||
|
|
|
|
Exercise |
|
Contractual |
|
Intrinsic |
|
|||||||||
Options |
|
Shares |
|
Price |
|
Term |
|
Value |
|
|||||||||
Outstanding at January 1, 2008 |
|
|
305,000 |
|
|
|
$6.48 |
|
|
|
|
|
|
|
|
|
||
Granted |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(73,000 |
) |
|
|
$1.98 |
|
|
|
|
|
|
|
|
|
|
|
Forfeited/Expired |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2008 |
|
|
232,000 |
|
|
|
$7.90 |
|
|
|
3.0 |
|
|
|
$ |
699,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2008 |
|
|
179,500 |
|
|
|
$7.51 |
|
|
|
2.9 |
|
|
|
$ |
611,000 |
|
|
|
|
|||||||||||||||||
Six months ended March 31, 2008 |
|
|||||||||||||||||
|
|
|
|
|
|
Weighted- |
|
|
|
|||||||||
|
|
|
|
Weighted- |
|
Average |
|
|
|
|||||||||
|
|
|
|
Average |
|
Remaining |
|
Aggregate |
|
|||||||||
|
|
|
|
Exercise |
|
Contractual |
|
Intrinsic |
|
|||||||||
Options |
|
Shares |
|
Price |
|
Term |
|
Value |
|
|||||||||
Outstanding at October 1, 2007 |
|
|
345,000 |
|
|
|
$5.96 |
|
|
|
|
|
|
|
|
|
||
Granted |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(113,000 |
) |
|
|
$1.98 |
|
|
|
|
|
|
|
|
|
|
|
Forfeited/Expired |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2008 |
|
|
232,000 |
|
|
|
$7.90 |
|
|
|
3.0 |
|
|
|
$ |
699,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2008 |
|
|
179,500 |
|
|
|
$7.51 |
|
|
|
2.9 |
|
|
|
$ |
611,000 |
|
|
Total share-based compensation expense for equity-classified awards vested in the three and six months ended March 31, 2008 was $7,000 and $21,000, respectively, as compared to $16,000 and $43,000 during the three and six months ended March 31, 2007, respectively. There was no impact on income taxes as the expense relates to qualified options.
The total intrinsic value of equity options exercised during the three and six months ended March 31, 2008 was $524,000 and $1,047,000, respectively, as compared to $950,000 during the three and six months ended March 31, 2007.
11
Barnwell recorded a tax benefit of $78,000 related to employees disqualification of qualified stock options in the six months ended March 31, 2008. The tax benefit is reflected as an increase in additional paid-in capital in the six months ended March 31, 2008. There were no tax benefits from disqualification of stock options in the three months ended March 31, 2008 or in the three and six months ended March 31, 2007.
Liability-classified Awards
On December 11, 2007, Barnwell granted stock options to acquire 100,000 shares of Barnwells common stock under a non-qualified plan at a purchase price of $12.92 per share (market price on date of grant). The stock options were issued in March 2008 under the 2008 Plan, which received shareholder approval on March 3, 2008. These options vest annually over four years commencing one year from the date of grant and expire in December 2017. These options have stock appreciation rights that permit the holder to receive stock, cash or a combination thereof equal to the amount by which the fair market value, at the time of exercise of the option, exceeds the option price.