UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x |
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
|
|
For the Fiscal Year Ended December 31, 2006 |
or |
||
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1 - 5332
P&F INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
22-1657413 |
(State or other
jurisdiction of |
|
(I.R.S. Employer Identification Number) |
445 Broadhollow Road, Suite 100, Melville, New York |
|
11747 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (631) 694-9800
Securities registered pursuant to Section 12(b) of the Act:
Class A Common Stock, $1.00 par value |
|
The NASDAQ Stock Market LLC |
(Title of each class) |
|
(Name of each exchange on which registered) |
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES o NO x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES o NO x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (see definition of accelerated filer and large accelerated filer in rule 12b-2 of the Exchange Act).
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer x
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act).
YES o NO x
The aggregate market value of the registrants Class A Common Stock held by non-affiliates of the registrant, based on the last sale price on June 30, 2006 (the last business day of the registrants most recently completed second fiscal quarter), was approximately $26,863,000.
As of March 28, 2007, there were 3,587,160 shares of the registrants Class A Common Stock outstanding.
Documents Incorporated by Reference
Part III of this Annual Report on Form 10-K incorporates by reference information from the registrants definitive Proxy Statement for its Annual Meeting of Stockholders to be held during 2007.
FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2006
|
|
|
Page |
|
PART I |
|
|
|
|
|
|
2 |
||
|
|
6 |
||
|
|
8 |
||
|
|
8 |
||
|
|
9 |
||
|
|
9 |
||
PART II |
|
|
|
|
|
|
10 |
||
|
|
11 |
||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
12 |
|
|
|
27 |
||
|
|
28 |
||
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
66 |
|
|
|
66 |
||
|
|
67 |
||
PART III |
|
|
|
|
|
|
68 |
||
|
|
68 |
||
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
68 |
|
|
Certain Relationships and Related Transactions, and Director Independence |
|
68 |
|
|
|
68 |
||
PART IV |
|
|
|
|
|
|
69 |
||
|
|
|
73 |
The Private Securities Litigation Reform Act of 1995 (the Reform Act) provides a safe harbor for forward-looking statements made by or on behalf of P&F Industries, Inc. and subsidiaries (the Company). The Company and its representatives may, from time to time, make written or verbal forward-looking statements, including statements contained in the Companys filings with the Securities and Exchange Commission and in its reports to stockholders. Generally, the inclusion of the words believe, expect, intend, estimate, anticipate, will, their opposites and similar expressions identify statements that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. Any forward-looking statements contained herein, including those related to the Companys future performance, are based upon the Companys historical performance and on current plans, estimates and expectations. Such forward-looking statements are subject to various risks and uncertainties, including those identified in Item 1A, which may cause actual results to differ materially from the forward looking statements. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
1
P&F Industries, Inc. (P&F) is a Delaware corporation incorporated on April 19, 1963. P&F conducts its business operations through three of its wholly-owned subsidiaries: Florida Pneumatic Manufacturing Corporation (Florida Pneumatic), Countrywide Hardware, Inc. (Countrywide) and Continental Tool Group, Inc. (Continental). As of December 31, 2006, P&F conducted its business operations through two of its wholly-owned subsidiaries: Florida Pneumatic and Countrywide. P&F and its subsidiaries are herein referred to collectively as the Company. In addition, the words we, our and us refer to the Company.
Florida Pneumatic is engaged in the importation, manufacture and sale of pneumatic hand tools, primarily for the industrial, retail and automotive markets, and the importation and sale of compressor air filters. Florida Pneumatic also markets, through its Berkley Tool division (Berkley), a line of pipe cutting and threading tools, wrenches and replacement electrical components for a widely-used brand of pipe cutting and threading machines. In addition, through its Franklin Manufacturing (Franklin) division, Florida Pneumatic imports a line of door and window hardware. Countrywide conducts its business operations through Nationwide Industries, Inc. (Nationwide) and through Woodmark International, L.P. (Woodmark), a limited partnership between Countrywide and WILP Holdings, Inc., a subsidiary of P&F. (See Note 2 to the Notes to Consolidated Financial Statements for information regarding the June 2004 Woodmark acquisition transaction.) Nationwide is an importer and manufacturer of door, window and fencing hardware. Woodmark is an importer of builders hardware, including staircase components and kitchen and bath hardware and accessories. In January 2006, Countrywide, through a newly-formed subsidiary, acquired substantially all of the operating assets of Pacific Stair Products, Inc. (Pacific Stair). Pacific Stair is a manufacturer of premium stair rail products and a distributor of Woodmarks staircase components to the building industry, primarily in southern California and the southwestern region of the United States. In February 2007, Hy-Tech Machine, Inc., a Delaware corporation (Hy-Tech), wholly-owned subsidiary of Continental, acquired substantially all of the operating assets of Hy-Tech Machine, Inc., a Pennsylvania corporation, and Quality Gear & Machine, Inc. and certain real property from HTM Associates. Hy-Tech is primarily engaged in the manufacture and distribution of pneumatic tools and parts for industrial applications. (See Note 16 to the Notes to Consolidated Financial Statements.)
The Companys wholly-owned subsidiary, Embassy Industries, Inc. (Embassy), was engaged in the manufacture and sale of baseboard heating products and the importation and sale of radiant heating systems until it exited that business in October 2005 through the sale of substantially all of its non-real estate assets. (See Note 3 to the Notes to Consolidated Financial Statements.) The Companys wholly-owned subsidiary, Green Manufacturing, Inc. (Green), was primarily engaged in the manufacture, development and sale of heavy-duty welded custom designed hydraulic cylinders until it exited that business in December 2004 through the sale of certain assets. Green also manufactured a line of access equipment for the petro-chemical industry until it exited that business in February 2005 through the sale of certain assets and a line of post hole digging equipment for the agricultural industry until it exited that business in July 2005 through the sale of certain assets. Green has effectively ceased all operating activities. The assets and liabilities and results of operations of Embassy and Green have been segregated and reported separately as discontinued operations in the Consolidated Financial Statements. (See Note 3 to the Notes to Consolidated Financial Statements.) Note 14 to the Notes to Consolidated Financial Statements presents financial information for the segments of the Companys business.
Sears, Roebuck and Co. accounted for 17.8%, 16.5% and 24.3% of consolidated revenues for the years ended December 31, 2006, 2005 and 2004, respectively. The Home Depot, Inc. accounted for 9.8%, 15.2% and 19.4% of consolidated revenues for the years ended December 31, 2006, 2005 and 2004,
2
respectively. Revenues derived from countries outside of the United States were immaterial for the years ended December 31, 2006, 2005 and 2004.
Florida Pneumatic imports or manufactures approximately fifty types of pneumatic hand tools, most of which are sold at prices ranging from $50 to $1,000, under the names Florida Pneumatic and Universal Tool, as well as under the trade names or trademarks of several private label customers. This line of products includes sanders, grinders, drills, saws and impact wrenches. These tools are similar in appearance and function to electric hand tools, but are powered by compressed air, rather than directly by electricity. Air tools, as they are also called, are generally less expensive to operate, offer better performance and weigh less than their electrical counterparts.
Berkley markets a product line consisting of pipe and bolt dies, pipe taps, pipe and tubing cutter wheels and replacement electrical components for a widely-used brand of pipe cutting and threading machines. Florida Pneumatic markets Berkleys products through industrial distributors and contractors.
Franklin imports and packages approximately 275 types of hardware products, including locksets, deadbolts, door and window security hardware, rope-related hardware products and fire escape ladders. Franklins products generally range in price from under $1.00 to $30.00, and are sold to retailers, wholesalers and private label accounts through manufacturers representatives and in-house sales support personnel. Nearly all of Franklins sales are of products imported from China.
Florida Pneumatics products are sold to distributors, retailers and private label customers through in-house sales personnel and manufacturers representatives. Users of Florida Pneumatics hand tools include industrial maintenance and production staffs, do-it-yourself mechanics, automobile mechanics and auto body personnel.
The primary competitive factors in the pneumatic tool market are price, service and brand-name awareness. The primary competitive factors in Franklins business are price, service, skill in packaging and point-of-sale marketing. The primary competitive factors in Berkleys business are price and service.
Florida Pneumatics products are sold off the shelf, and no material backlog of orders exists. The business is not seasonal, but it may be subject to significant periodic changes resulting from holiday sales promotions by customers.
Florida Pneumatic purchases nearly 90% of its pneumatic tools from a Far East trading company that owns or represents 21 individual factories in Japan, Taiwan and China. Of the total pneumatic tool purchases in 2006, approximately 16% are bought from Japan, 31% from Taiwan and 52% from China. Florida Pneumatic manufactures high-speed rotary and reciprocating pneumatic tools at its factory in Jupiter, Florida and imports air filters. There are redundant sources for every product purchased and manufactured.
Two customers accounted for 44.5% and 24.6%, 36.7% and 34.0% and 41.3% and 33.0% of Florida Pneumatics revenues for the years ended December 31, 2006, 2005 and 2004, respectively.
Countrywide conducts its business through Nationwide Industries, Inc. (Nationwide), Woodmark International LP (Woodmark), and, since January 3, 2006, Pacific Stair Products, Inc. (Pacific Stair).
Nationwide is an importer and manufacturer of door, window and fencing hardware, including rollers, hinges, window operators, sash locks, custom zinc castings and door closers.
3
Most of Nationwides sales are of products imported from Taiwan and China. Nationwide currently purchases approximately 85% of its product from several foreign suppliers operating in several factories. There are redundant sources for every product purchased and manufactured. Nationwide manufactures rollers, hinges and pool enclosure products at its factory in Tampa, Florida and distributes products to the west coast through Pacific Stairs California warehouse.
Nationwides products are sold through in-house sales personnel and manufacturers representatives to distributors, retailers and OEM customers. End users of Nationwides products include contractors, home builders, pool and patio distributors, OEM/private label customers and general consumers.
One customer accounted for 9.9%, 11.2% and 10.9% of Nationwides revenues for the years ended December 31, 2006, 2005 and 2004, respectively.
Nationwides sales are somewhat seasonal, with revenues increasing approximately 35% during the spring and summer months. The majority of Nationwides products are sold off the shelf. The backlog at December 31, 2006, of approximately 25.9% of annual sales, results primarily from blanket customer orders.
The primary competitive factors in Nationwides business are price, quality, product availability and service.
Woodmark is an importer of iron and wood stair parts and residential plumbing fixtures and other accessories for new construction and home improvement applications.
Woodmark purchases all of its stair parts and kitchen and bath products through a longstanding relationship with a Far East trade partner that owns or represents 9 individual factories in China, Taiwan and Indonesia. Of the total stair parts and kitchen and bath product purchases, approximately 59% are bought from China and 38% from Taiwan. There are redundant sources for every product purchased and manufactured.
Woodmarks stair products are sold through in-house sales personnel and manufacturers representatives to: a) traditional one- and two-step distributors of construction components who in turn sell to carpenters, home builders and the retail channel; b) distributors who specialize in stair parts and staircase installation; and c) stair parts manufacturers who outsource certain components from other manufacturers. Woodmarks residential plumbing fixtures are sold through in-house sales personnel and manufacturers representatives to plumbing wholesalers and distributors, purchasing cooperatives and OEMs in the manufactured housing and recreational vehicle industry.
No customer accounted for more than 10% of Woodmarks revenues for the years ended December 31, 2006 and 2005 or for the six-month period since its acquisition through December 31, 2004.
The primary competitive factors in Woodmarks business are price, quality and product availability.
Pacific Stair is a manufacturer of premium stair rail products and a distributor of staircase components for Woodmark to the building industry, primarily in southern California and the southwestern region of the United States.
Pacific Stairs products are sold through in-house sales personnel to: a) traditional one- and two-step distributors of construction components who in turn sell to carpenters, home builders and the retail channel; b) distributors who specialize in stair parts and staircase installation; and c) stair parts manufacturers who outsource certain components from other manufacturers.
Two customers accounted for 21.9% and 16.1% of Pacific Stairs revenues for the year ended December 31, 2006 since its acquisition on January 3, 2006.
The primary competitive factors in Pacific Stairs business are price, quality and product availability.
4
Continental conducts its business, since February 12, 2007, through Hy-Tech. (See Acquisitions in Item 7.) Hy-Tech manufactures and distributes pneumatic tools and parts for industrial applications. Hy-Tech manufactures approximately sixty types of industrial pneumatic tools, most of which are sold at prices ranging from $300 to $7,000, under the names ATP, Thaxton, THOR and Eureka, as well as under the trade names or trademarks of other private label customers. This line of products includes grinders, drills, saws, impact wrenches and pavement breakers. These tools are similar in appearance and function to electric tools, but are powered by compressed air, rather than directly by electricity. Air tools, as they are also called, are generally less expensive to operate, offer better performance and weigh less than their electrical counterparts.
Hy-Techs products are sold to distributors and private label customers through in-house sales personnel and manufacturers representatives. Users of Hy-Techs tools include refineries, chemical plants, power generation facilities, the heavy construction industry, oil and mining companies and heavy industry.
The primary competitive factors in the industrial pneumatic tool market are quality, range and availability of products, customer service and technical support.
Hy-Techs products are sold off the shelf, and are also produced to customers orders for just-in-time delivery. The business is not seasonal, but it may be subject to significant periodic changes resulting from scheduled shutdowns in refineries, power generation facilities and chemical plants.
Results for Hy-Tech have not been included as of December 31, 2006 as these assets were purchased effective February 12, 2007.
Green was primarily engaged in the manufacture, development and sale of heavy-duty welded custom designed hydraulic cylinders until it exited the cylinder business in December 2004 through the sale of certain of its assets, including property, equipment and certain inventories, to a non-affiliated third party in the industry. (See Note 3 to the Notes to Consolidated Financial Statements.) Prior to the sale, all of Greens hydraulic cylinders were sold for use as integrated components on a variety of equipment and machinery manufactured by others.
Until February 2005, Green manufactured a line of access equipment for the petro-chemical and bulk storage industries. This product line consisted of bridges, platforms, walkways and stairways, constructed of steel or aluminum and generally installed outdoors. In February 2005, Green exited the access equipment business and sold certain of its assets, including equipment, inventories and certain accounts receivable, to a non-affiliated third party. (See Note 3 to the Notes to Consolidated Financial Statements.)
Until July 2005, Green marketed a small line of diggers used primarily as attachments to small tractors for light farm work. This product line was marketed through farm equipment dealers and wholesalers. In July 2005, Green exited the agricultural products business and sold certain of its assets, including equipment and inventories, to the non-affiliated third purchaser of the Access assets. No customer accounted for greater than 10% of Greens revenues for the years ended December 31, 2005 or 2004. (See Note 3 to the Notes to Consolidated Financial Statements.)
5
Until October 2005, Embassys baseboard heating products were sold nationally, under the Embassy name and under its Panel-Track, Commercial-Pak, Ambassador, System 6 and Hide-a-Vector trademarks, for use in hot-water heating systems installed in single family homes, multi-unit dwellings and commercial and industrial buildings. Embassys products were sold principally to wholesalers by manufacturers representatives and in-house sales personnel. Embassys products were also sold to other manufacturers for incorporation into their products and for distribution on a private-label basis.
Embassy also imported a line of radiant heating systems. These systems are different from baseboard heating systems in that the radiant heating systems radiate heat provided by hot water circulating through plastic tubing, which is generally installed beneath the surface of the floor. These systems include the tubing, manifolds, controls and installation supplies. Embassy also provided computer software that aids in the design of the system. No customer accounted for greater than 10% of Embassys revenues for the years ended December 31, 2005 or 2004.
In October 2005, Embassy sold substantially all of its operating assets, including, among others, machinery and equipment, inventory, accounts receivable and certain intangibles, to a non-affiliated third party. Certain assets were retained by Embassy, including, but not limited to, cash and title to any real property owned by Embassy. Embassy is presently under contract for the sale of its real property. (See Note 3 to the Notes to Consolidated Financial Statements.)
The Company employed 192 persons as of December 31, 2006, including eight at corporate headquarters. Countrywide had no employees. Florida Pneumatic had 74 employees, Nationwide had 33 employees, Woodmark had 60 employees and Pacific Stair had 17 employees. These employees are not represented by a union. The Company believes that its relationships with its employees are satisfactory.
A wide range of factors could materially affect our performance. In addition to the factors affecting specific business operations identified in connection with the description of these operations and the financial results of these operations elsewhere in this report, the following factors, among others, could adversely affect our results of operations or financial position:
· The strength of the retail economy in the United States. Our business is subject to economic conditions in its major markets, including recession, inflation, deflation, general weakness in retail, industrial, and housing markets. Such economic conditions could have an adverse effect on our results of operations or financial position.
· Our ability to maintain mutually beneficial relationships with key customers. We have several significant customers, including two customers that, in the aggregate, constituted approximately 28% of our consolidated revenues for 2006. The loss of either of these significant customers or a material negative change in our relationships with these significant customers could have a material adverse effect on our business, results of operations or financial position.
· Adverse changes in currency exchange rates or raw material commodity prices. A significant amount of our products are manufactured outside the United States and purchased in the local currency. As a result, we are exposed to movements in the exchange rates of various currencies against the United States dollar which could have an adverse effect on our results of operations or financial position. We believe our most significant foreign currency exposures are the Japanese yen and the Taiwan dollar (TWD). Additionally, we purchase approximately $37 million of products from China. These purchases are made in U.S. dollars. However, if the Chinese currency, the Renminbi
6
(RMB), were to be revalued against the dollar, there could be a material adverse effect on our business, results of operations or financial position.
· Unforeseen inventory adjustments or changes in purchasing patterns by major customers and the resultant impact on manufacturing volumes and inventory levels. We make purchasing decisions based upon a number of factors including an assessment of market needs and preferences, manufacturing lead times and cash flow considerations. To the extent that our assumptions result in inventory levels being too high or too low, there could be a material adverse effect on our business, results of operations or financial position.
· Unforeseen interruptions in the manufacturing ability of certain foreign suppliers. Our foreign suppliers may encounter interruption in their ability to continue to provide us with products on a short-term or long-term basis. Although we believe that there are redundant sources available and maintain multiple sources for certain of our products, there may be costs and delays associated with securing such sources and there can be no assurance that such sources would provide the same quality of product at similar prices.
· Market acceptance of new products. There can be no assurance that the market continues its acceptance of the new products we introduced in 2006 or will accept new products scheduled for introduction in 2007. Nor can there be assurance that the level of sales generated from these new products relative to our expectations, based on existing investments in productive capacity and commitments by us to fund advertising and product promotions in connection with the introduction of these new products will materialize.
· Impairment of long-lived assets and goodwill. The inability of certain of our subsidiaries to generate future cash flows sufficient to support the recorded amounts of goodwill, other intangible assets and other long-lived assets related to those subsidiaries could result in future impairment charges.
· Increased competition. The domestic markets in which we sell our products are highly competitive on the basis of price, quality, availability, post-sale service and brand-name awareness. A number of competing companies are well-established manufacturers that compete on a global basis.
· Price reductions. Price reductions taken by us in response to customer and competitive pressures, as well as price reductions or promotional actions taken in order to drive demand, may not result in anticipated sales necessary to offset the associated costs.
· Interest rates. Interest rate fluctuations and other capital market conditions could have a material adverse effect on our business, results of operations or financial position.
· Litigation. The effects of litigation and product liability exposures, as well as other risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission and public announcements could have a material adverse effect on our business, results of operations or financial position. Further, while the Company maintains insurance policies to protect against most potential exposures, events may arise against which the Company may not be adequately insured. (See Item 3Legal Proceedings.)
· Substantial debt and debt service requirements. The amount of our debt could have important consequences. For example, it could: increase our vulnerability to general adverse economic and industry conditions; limit our ability to fund future capital expenditures, working capital and other general corporate requirements; require us to dedicate a substantial portion of our cash flow from operations to make interest and principal payments on our debt; limit our flexibility in planning for, or reacting to, changes in our business; place us at a competitive disadvantage compared with competitors that have less debt; and limit our ability to borrow additional funds, even when necessary to maintain adequate liquidity.
7
· Retention of key personnel. Our success depends to a significant extent upon the abilities and efforts of our key personnel. The loss of the services of any of our key personnel or our inability to attract and retain qualified personnel in the future could have a material adverse effect on our business, results of operations or financial position.
· Acquisition of businesses. Part of our business strategy is to opportunistically acquire complementary businesses and dispose of non-complementary businesses. If we fail to develop and integrate any acquired business or dispose of any businesses effectively, our earnings may be adversely affected. In addition, the Companys management team will need to devote substantial time and attention to the acquisition and integration of the acquired businesses, which could distract them from their other duties and responsibilities.
· Regulatory environment. We cannot anticipate the impact of changes in laws and regulations, including changes in accounting standards, taxation requirements, including tax rate changes, new tax laws and revised tax law interpretations, and environmental laws, in both domestic and foreign jurisdictions.
· Unforeseen events. We cannot anticipate the impact of unforeseen events, including war or terrorist activities, on economic conditions and consumer confidence on our business.
The risk factors described above are not intended to be all-inclusive. There can be no assurance that we have correctly identified and appropriately assessed all factors affecting our business or that the publicly available and other information with respect to these matters is complete and correct. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial also may adversely impact us. Should any risks and uncertainties develop into actual events, these developments could have a material adverse effect on our business, results of operations or financial position.
ITEM 1B. Unresolved Staff Comments
None
Countrywide owns the real property in which Nationwide conducts its business. Countrywide leases part of its facility to a non-affiliated tenant. Florida Pneumatic owns the plant facility that it occupies. Each of these facilities is subject to a mortgage. Woodmark leases two plant facilities from non-affiliated landlords with lease terms expiring in June 2008 and May 2010, respectively, and a third plant facility from a non-affiliated landlord on a month-to-month basis. Pacific Stair leases its two plant facilities; a warehouse from a non-affiliated landlord with the lease term expiring in July 2008 and a manufacturing facility leased from its President and former owner of the company, the assets of which were purchased by Pacific Stair, with a lease term expiring in August 2008. Hy-Tech owns one plant facility that it occupies and leases another from its President and other owners of a related entity of the former Hy-Tech. Embassy is presently under contract to sell its facility.
Florida Pneumatics 72,000 square foot plant facility is located in Jupiter, Florida. Nationwides 56,250 square foot plant facility is located in Tampa, Florida. Woodmarks 55,000 square foot and 17,500 square foot plant facilities are located in Plano, Texas, and its 46,000 square foot plant facility is located in Austell, Georgia. Pacific Stairs 25,000 square foot warehouse facility and 13,000 square foot manufacturing facility are both located in Vista, California. Hy-Techs 51,000 square foot facility is located in Cranberry Township, Pennsylvania and its 10,000 square foot facility is located in Punxsutawney, Pennsylvania. Embassys 75,000 square foot plant facility is located in Farmingdale, New York. Each facility either provides adequate space for the operations of the respective subsidiary for the foreseeable future or can be modified or expanded to provide additional space. The Companys executive offices of approximately 5,000
8
square feet are located in an office building in Melville, New York leased from a non-affiliated landlord with a lease term expiring in March 2013.
The Company is a defendant or co-defendant in various actions brought about in the ordinary course of conducting its business. The Company does not believe that any of these actions are material to the financial position of the Company.
ITEM 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the last quarter of the period covered by this Annual Report on Form 10-K.
9
ITEM 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The Companys Class A Common Stock trades on the Nasdaq Global Market under the symbol PFIN. The range of high and low sales prices for the Companys Class A Common Stock during the last two fiscal years was as follows:
2006 |
|
|
|
High |
|
Low |
|
||
First Quarter |
|
$ |
14.73 |
|
$ |
11.10 |
|
||
Second Quarter |
|
14.91 |
|
11.90 |
|
||||
Third Quarter |
|
12.28 |
|
9.01 |
|
||||
Fourth Quarter |
|
12.46 |
|
9.90 |
|
||||
2005 |
|
|
|
High |
|
Low |
|
||
First Quarter |
|
$ |
17.38 |
|
$ |
12.62 |
|
||
Second Quarter |
|
16.99 |
|
12.25 |
|
||||
Third Quarter |
|
17.40 |
|
14.06 |
|
||||
Fourth Quarter |
|
16.71 |
|
10.85 |
|
||||
As of March 28, 2007, there were approximately 1,100 holders of record of the Companys Class A Common Stock and the last sale price of the Companys stock as reported by the The Nasdaq Global Market was $13.94. The Company has not declared any cash dividends on its Class A Common Stock since its incorporation in 1963 and has no plans to declare any cash dividends in the foreseeable future.
Issuer Purchases of Equity Securities
There were no repurchases of equity securities by the Company during the fourth quarter of 2006. On September 14, 2006, the Company issued a press release announcing that its Board of Directors had extended the time during which the Company may purchase shares under its previously announced share repurchase program to September 30, 2007, and had authorized the repurchase of an additional 37,450 shares, increasing the total share repurchase authorization to an aggregate of up to 150,000 shares of Class A Common Stock.
Stockholder Return Performance Presentation
The following performance graph compares the five-year cumulative return of the Class A Common Stock to the total returns of (a) the NASDAQ Market Index (U.S.), and (b) a self-determined peer group comprised of publicly-traded companies with similar industry classifications and similar market capitalization as the Company at December 31, 2006 (the Peer Group). The Peer Group was used because the Company, through its operating subsidiaries, engages in several different lines of business, and management believes that an applicable published industry or line-of-business index does not exist. ACR Group, Inc., Patrick Industries, Inc. and QEP Company, Inc. comprise the Peer Group. Each case assumes a $100 investment on January 1, 2002 and reinvestment of any dividends. Cumulative returns are at December 31 of each year.
|
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
P&F INDUSTRIES, INC. |
|
100.00 |
|
95.11 |
|
122.21 |
|
212.70 |
|
167.60 |
|
153.63 |
|
PEER GROUP INDEX |
|
100.00 |
|
112.83 |
|
175.45 |
|
263.22 |
|
244.19 |
|
284.94 |
|
NASDAQ MARKET INDEX (U.S.) |
|
100.00 |
|
69.97 |
|
106.36 |
|
115.98 |
|
120.15 |
|
134.80 |
|
10
ITEM 6. Selected Financial Data
The following selected consolidated financial data has been derived from the Companys audited Consolidated Financial Statements for the five years ended December 31, 2006. See Managements Discussion and Analysis of Financial Condition and Results of Operations, found in Item 7 of this report, for information regarding business acquisitions, discontinued operations, critical accounting policies and items affecting comparability of the amounts below. The selected financial information should be read in conjunction with the Consolidated Financial Statements included in Item 8 of this report.
|
|
Year ended December 31, |
|
|||||||||||||
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|||||
Net revenues |
|
$ |
111,732,731 |
|
$ |
107,977,661 |
|
$ |
88,063,861 |
|
$ |
64,267,009 |
|
$ |
55,805,823 |
|
Earnings from continuing operations before discontinued operations and cumulative effect of change in accounting principle |
|
$ |
3,810,864 |
|
$ |
4,846,988 |
|
$ |
3,911,202 |
|
$ |
3,622,837 |
|
$ |
3,122,518 |
|
Discontinued operations, net of taxes |
|
70,401 |
|
1,723,603 |
|
127,361 |
|
(259,888 |
) |
(259,667 |
) |
|||||
Earnings before cumulative effect of change in accounting principle |
|
3,881,265 |
|
6,570,591 |
|
4,038,563 |
|
3,362,949 |
|
2,862,851 |
|
|||||
Cumulative effect of change in accounting principle, net of taxes |
|
|
|
|
|
|
|
|
|
(3,239,118 |
) |
|||||
Net earnings (loss) |
|
$ |
3,881,265 |
|
$ |
6,570,591 |
|
$ |
4,038,563 |
|
$ |
3,362,949 |
|
$ |
(376,267 |
) |
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings from continuing operations |
|
$ |
1.06 |
|
$ |
1.36 |
|
$ |
1.11 |
|
$ |
1.03 |
|
$ |
.89 |
|
Discontinued operations, net |
|
.02 |
|
.48 |
|
.04 |
|
(.07 |
) |
(.07 |
) |
|||||
Change in accounting principle, net |
|
|
|
|
|
|
|
|
|
(.93 |
) |
|||||
Net earnings (loss) per common sharebasic |
|
$ |
1.08 |
|
$ |
1.84 |
|
$ |
1.15 |
|
$ |
.96 |
|
$ |
(.11 |
) |
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings from continuing operations |
|
$ |
1.01 |
|
$ |
1.25 |
|
$ |
1.07 |
|
$ |
1.01 |
|
$ |
.87 |
|
Discontinued operations, net |
|
.02 |
|
.45 |
|
.03 |
|
(.07 |
) |
(.07 |
) |
|||||
Change in accounting principle, net |
|
|
|
|
|
|
|
|
|
(.91 |
) |
|||||
Net earnings (loss) per common shareassuming dilution |
|
$ |
1.03 |
|
$ |
1.70 |
|
$ |
1.10 |
|
$ |
.94 |
|
$ |
(.11 |
) |
Total assets |
|
$ |
90,316,990 |
|
$ |
86,833,547 |
|
$ |
90,844,367 |
|
$ |
58,331,924 |
|
$ |
59,167,556 |
|
Long-term obligations, less current maturities |
|
$ |
12,059,758 |
|
$ |
19,572,651 |
|
$ |
30,480,327 |
|
$ |
7,242,901 |
|
$ |
9,788,178 |
|
Cash dividends declared per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
ITEM 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Consolidated revenues for the year ended December 31, 2006 increased $3.7 million, or 3.5%, from $108.0 million to $111.7 million. Revenues increased approximately $7.5 million, or 12.5%, at Countrywide, which includes revenues at Woodmark, Pacific Stair and Nationwide. The increase at Countrywide resulted primarily from the inclusion of Pacific Stairs revenues of $6.2 million since the acquisition of certain assets on January 3, 2006, as well as an increase in revenues from Woodmark of $2.5 million, or 6.1%, from $40.5 million in 2005 to $42.9 million. These increases were offset by a decrease in revenues at Nationwide of $1.2 million, or 6.1%, from $19.1 million in fiscal 2005 to $17.9 million. Revenues at Florida Pneumatic decreased $3.7 million, or 7.7%, to $44.7 million from the prior fiscal year primarily due to decreases in base product sales and reduction in retail promotions. Gross profit decreased $178,000, or .5%, for fiscal 2006. Overall gross profit margin decreased from 31.6% in 2005 to 30.4%. Consolidated earnings from continuing operations decreased $1.0 million, or 21.4%, from $4.8 million to $3.8 million, for the year ended December 31, 2006.
11
Key economic measures relevant to the Company include the cost of metals, especially various types of steel and aluminum. Also important is the value of the dollar in relation to the Japanese yen and the Taiwan Dollar (TWD), as the Company spends approximately $9 million in these currencies annually. Additionally, the Company purchases approximately $37 million of products from China. These purchases are made in U.S. dollars. However, if the Chinese currency, the Renminbi (RMB), were to be revalued against the dollar, there could be a significant negative impact on the cost of the Companys products. Key elements for the demand for the Companys products include retail sales and housing starts.
The decrease in the strength of the Japanese yen and TWD versus the U.S. dollar from 2005 to 2006 had a positive effect on the Companys results of operations and its financial position. During 2006, the relative value of the U.S. dollar in relation to the Japanese yen and TWD increased over fiscal 2005 averages. When comparing the change in the weighted average value of the Companys foreign currency purchases in 2006 compared to 2005, the increase in the value of the dollar was approximately 8.3% in relation to the Japanese yen and 1.4% in relation to the TWD. Based on our purchases from these countries, the net strengthening of the U.S. dollar in Japan and Taiwan resulted in a decrease in the cost of imported product in 2006 of approximately $391,000. Although there can be no certainty, the Company does not expect these rates to vary significantly in the next year.
In 2006, retail sales improved over 2005, but housing starts weakened, particularly in the northeast, west and south where the Company operates. Housing starts for the 2006 year decreased approximately 13% from the prior year. Housing starts are a strong driver of demand for Woodmark, Pacific Stair and Nationwide. Overall retail sales in 2006 were up approximately 6% over 2005. This is generally a good indicator of the market in which Florida Pneumatic sells its products. Any change in the trend for these indicators in 2007 is likely to have an impact on results.
Key operating measures utilized by the Company to manage its operating segments are orders, sales, development projects pipeline, potential customer lists, inventory levels and productivity. These measures are recorded and monitored at various intervals, including daily, weekly and monthly. To the extent these measures are relevant, they are discussed in the detailed sections for each operating segment.
Key financial measures utilized by the Company to evaluate the results of its business include: sales, gross margin, selling, general and administrative expenses, earnings before interest, taxes and bonus, operating cash flows and capital expenditures, return on sales, return on assets, days sales outstanding and inventory turns. These measures are reviewed at monthly, quarterly and annual intervals and compared to historical periods as well as established objectives. To the extent that these measures are relevant, they are discussed in the detailed sections for each operating segment.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Certain of these accounting policies require the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities, revenues and expenses. On an ongoing basis, the Company evaluates estimates, including those related to bad debts, inventory reserves, goodwill and intangible assets and warranty reserves. The Company bases its estimates on historical data
12
and experience, when available, and on various other assumptions that are believed to be reasonable under the circumstances, the combined results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The Companys critical accounting policies include:
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been provided, the sale price is fixed or determinable, and collectibility is reasonably assured. The Company sells its goods on terms which transfer title and risk of loss at a specified location, typically shipping point, port of loading or port of discharge, depending on the final destination of the goods. Revenue recognition from product sales occurs when all factors are met, including transfer of title and risk of loss, which occurs either upon shipment by the Company or upon receipt by customers at the location specified in the terms of sale. Other than standard product warranty provisions, the Companys sales arrangements provide for no other, or insignificant, post-shipment obligations. The Company does offer rebates and other sales incentives, promotional allowances or discounts, from time to time and for certain customers, typically related to customer purchase volume, all of which are fixed or determinable and are classified as a reduction of revenue and recorded at the time of sale. The Company periodically evaluates whether an allowance for sales returns is necessary. Historically, the Company has experienced little, if any, sales returns. If the Company believes there are potential sales returns, the Company would provide any necessary provision against sales.
Accounts Receivable and Allowance for Doubtful Accounts
Senior management reviews accounts receivable on a monthly basis to determine if any receivables will potentially be uncollectible. Analysis of customer history, financial data and the overall economic environment is performed. In addition, balances outstanding for more than 90 days are evaluated for possible inclusion in the accounts receivable reserve. Collection agencies may also be utilized if management so determines.
The Company records an allowance for doubtful accounts based on specifically identified amounts that are believed to be uncollectible. The Company also records as an additional allowance a certain percentage of aged accounts receivable, based on historical experience and the Companys assessment of the general financial conditions affecting its customer base. If actual collection experience changes, revisions to the allowance may be required. The Company has a limited number of customers with individually large amounts due at any given balance sheet date. Any unanticipated change in the creditworthiness of any of these customers could have a material affect on the Companys results of operations in the period in which such changes or events occur. After all reasonable attempts to collect an account receivable have failed, the amount of the receivable is written off against the allowance. Based on the information available, the Company believes that its allowance for doubtful accounts as of December 31, 2006 was adequate. However, actual write-offs might exceed the recorded allowance.
Inventories are valued at the lower of cost or market. Cost is determined by the first-in, first-out method. The inventory balance, which includes materials, labor and manufacturing overhead costs, is recorded net of an allowance for obsolete or unmarketable inventory. Such allowance is based upon both historical experience and managements understanding of market conditions and forecasts of future product demand. In addition, items in inventory in excess of one years usage are compared to the allowance for adequacy. If the actual amount of obsolete or unmarketable inventory significantly exceeds the estimated allowance, the Companys cost of sales, gross profit and net earnings would be significantly affected.
13
Goodwill and Other Intangible Assets
Goodwill is carried at cost. Goodwill is not amortized but is subject to an annual test for impairment at the reporting unit level (operating segment or one level below an operating segment) and between annual tests in certain circumstances. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair value of the Companys reporting units with the reporting units carrying amount, including goodwill. The Company generally determines the fair value of its reporting units using the expected present value of future cash flows and the market valuation approach. If the carrying amount of a reporting unit exceeds the reporting units fair value, the Company performs the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the reporting units goodwill with the carrying amount of that goodwill.
Intangible assets other than goodwill are carried at cost less accumulated amortization. Intangible assets are generally amortized on a straight-line basis over the useful lives of the respective assets, generally five to fifteen years. Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of any impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the amount the carrying value exceeds the fair value of the asset.
Results of operations for our businesses acquired are reported in the Consolidated Financial Statements from the date of acquisition. Results for Hy-Tech have not been included as of December 31, 2006 as these assets were purchased effective February 12, 2007. Results for Pacific Stair have been included since January 3, 2006 and results for Woodmark have been included from the date of acquisition.
Hy-Tech Machine, Inc.
On February 14, 2007, pursuant to an Asset Purchase Agreement (the Hy-Tech APA) effective as of February 12, 2007, Hy-Tech acquired substantially all of the assets (the Hy-Tech Purchased Property) of Hy-Tech Machine, Inc., a Pennsylvania corporation, and Quality Gear & Machine, Inc., a Pennsylvania corporation (collectively, the Hy-Tech Sellers). The purchase price consisted of $16,900,000 in cash, subject to adjustments, plus the assumption of certain payables and liabilities and the obligation to make certain contingent payments based on factors described in the Hy-Tech APA. The purchase price was negotiated on the basis of the Hy-Tech Sellers historical financial performance. The Hy-Tech Purchased Property was used by the Hy-Tech Sellers in the business of, among other things, manufacturing and selling pneumatic tools and other tool products.
In connection with this acquisition, Hy-Tech contemporaneously entered into an Agreement of Sale with HTM Associates, a Pennsylvania general partnership comprised of certain shareholders of the Hy-Tech Sellers (HTM), pursuant to which Hy-Tech purchased certain real property located in Cranberry Township, Pennsylvania from HTM for $2,200,000 in cash. The acquisition of the Hy-Tech Purchased Property and the real property was financed through the Companys senior credit facility. (See Note 9 to the Notes to Consolidated Financial Statements.)
14
Contemporaneously with the acquisition, the Company executed and delivered Amendment No. 7 to Credit Agreement with Citibank and another bank. The amendment, among other things, adds Continental and Hy-Tech as additional co-borrowers and provides for new term loans in amounts not to exceed $19,000,000. The principal on the new term loan notes are payable in 25 consecutive quarterly installments of $760,000, commencing on January 31, 2008. From the date of the amendment through January 31, 2008, monthly payments shall be made of interest only. The Company and the co-borrowers have the option to pay interest at a rate based on either the fluctuating prime rate, LIBOR or a combination of the two rates. The new term loan notes shall mature on January 31, 2014. The amendment also provides for the amendment and restatement of certain existing term loan notes. The revolving credit loan facility provides for a maximum of $18,000,000, with various sublimits, for direct borrowings, letters of credit, bankers acceptances and equipment loans. (See Note 16 to the Notes to Consolidated Financial Statements.)
Pursuant to an Asset Purchase Agreement (the PSP APA), dated December 20, 2005, between Pacific Stair Products, a California corporation (Old PSP), and Pacific Stair Products, Inc., a newly-formed Delaware corporation (Pacific Stair) and a wholly-owned subsidiary of Countrywide, effective January 3, 2006, Pacific Stair purchased substantially all of the operating assets of Old PSP. The total purchase price for the assets was approximately $5,233,000, subject to adjustments, plus the assumption of certain liabilities and obligations by Pacific Stair. The assets purchased pursuant to the PSP APA include, among others, accounts receivable, inventory, machinery and equipment and certain intangibles. Certain assets were retained by Old PSP including cash and title to any real property. (See Note 2 to the Notes to Consolidated Financial Statements.) Pacific Stair is a manufacturer of premium stair rail products and a distributor of staircase components to the building industry, primarily in southern California and the southwestern region of the United States. As a result of this transaction, Countrywide has increased its purchasing power and geographic distribution. The acquisition was financed through the Companys credit facility. (See Note 9 to the Notes to Consolidated Financial Statements.)
Woodmark International L.P.
On June 30, 2004, pursuant to an Asset Purchase Agreement (the Woodmark APA) dated as of such date, Woodmark, a Delaware limited partnership now owned by Countrywide and WILP Holdings, Inc., acquired certain assets (the Woodmark Purchased Property) comprising the business of the former Woodmark International L.P., a Texas limited partnership, and its wholly-owned subsidiary, the former Stair House, Inc., a Georgia corporation (collectively, the Woodmark Sellers), and assumed certain of the Woodmark Sellers related liabilities. Woodmark paid $31,898,000 to acquire the Woodmark Purchased Property, which purchase price consisted primarily of $27,160,000 in cash and certain subordinated notes in the aggregate principal amount of $3,408,000. The purchase price was negotiated on the basis of Woodmarks historical financial performance. Subject to certain conditions, Woodmark also agreed to pay additional cash consideration to the Woodmark Sellers after the third or the fifth anniversary of the closing of the acquisition if certain financial targets described in the Woodmark APA are met. The acquisition of the Woodmark Purchased Property was financed through the Companys senior credit facility. (See Notes 2 and 9 to the Notes to Consolidated Financial Statements.)
Embassy Industries, Inc.
Pursuant to an Asset Purchase Agreement (the Embassy APA), dated as of October 11, 2005, among P&F, Embassy, Mestek, Inc. (Mestek) and Embassy Manufacturing, Inc., a wholly-owned subsidiary of Mestek (EMI), Embassy sold substantially all of its operating assets to EMI. The assets sold pursuant to the Embassy APA include, among others, machinery and equipment, inventory, accounts
15
receivable and certain intangibles. Certain assets were retained by Embassy, including, but not limited to, cash and title to any real property owned by Embassy at the consummation of the sale to EMI. The consideration paid by EMI for the assets acquired pursuant to the Embassy APA was approximately $8,433,000 plus the assumption of certain liabilities and obligations of Embassy by EMI.
Pursuant to a Lease, dated as of October 11, 2005, between Embassy, as landlord and EMI, as tenant (the EMI Lease), Embassy agreed to lease certain space (approximately 60,000 rentable square feet) in the building located at 300 Smith Street, Farmingdale, New York to EMI in connection with the operation of EMIs business, at an annual rental rate of $480,000, payable in monthly installments of $40,000 each. The term of the EMI Lease was for a period of six (6) months commencing October 11, 2005 and terminating April 10, 2006; provided however, that, in the event EMI served notice on Embassy by December 31, 2005, the Lease could be extended on a month to month basis to, and including, June 30, 2006. EMI served notice on Embassy to extend the EMI Lease through May 31, 2006.
Embassy has effectively ceased all operating activities. The Company recognized a gain on the sale of these assets of approximately $1,467,000, net of taxes, during the fourth quarter of fiscal 2005.
On July 24, 2006, Embassy received a letter (the Purchaser Letter) from counsel to J. DAddario & Company, Inc., a New York corporation (Purchaser), purporting to terminate that certain contract entered into by Embassy and Purchaser on January 13, 2006 (the Agreement, and as amended, the Contract of Sale). Pursuant to the Contract of Sale, Embassy agreed to sell its Farmingdale, New York premises (the Farmingdale Premises) to Purchaser for a purchase price of $6,403,000.
The sale of the Farmingdale Premises was contingent upon completion of due diligence and other conditions set forth in the Contract of Sale, including, without limitation, that upon the expiration of the Investigation Period (as defined in the Contract of Sale), Embassy was to proceed with certain environmental remediation at the Farmingdale Premises (the Required Environmental Remediation) to the satisfaction of the Suffolk County Department of Health Services (SCDHS), to obtain a No Further Action letter from SCDHS, and to provide a copy of said letter to Purchaser upon Embassys receipt thereof.
Upon the expiration of the Investigation Period, Embassy completed the Required Environmental Remediation. On May 30, 2006, SCDHS issued a letter (the SCDHS Letter) stating that no further remediation will be required by SCDHS at such time with respect to the Required Environmental Remediation. The SCDHS Letter also noted that laboratory data provided for the upgradient groundwater sample (the Sample) indicated that groundwater contamination exists, and that, due to the significant exceedences noted, this information was reported to the New York State Department of Environmental Conservation (NYSDEC) Spills Unit, and a NYSDEC Spill Number (the DEC Spill Number) was assigned. Embassy delivered a copy of the SCDHS Letter to Purchaser pursuant to the terms of the Contract of Sale.
The Sample was contaminated with petroleum, and, to the Companys knowledge, no petroleum products were used, stored or handled by Embassy at the Farmingdale Premises at or near the location where the Sample was collected. The Sample was collected from an upgradient location near the northern border of the Farmingdale Premises, which is in close proximity to a neighboring property that experienced a petroleum release. Shortly following receipt of the SCDHS Letter, NYSDEC verbally advised Embassy that it approved an investigation work-plan submitted by Embassy; the purpose of the investigation was to confirm that the contamination does not originate at the Farmingdale Premises. The investigation was completed on August 2, 2006 and the investigation results, which confirmed that the source of the petroleum contamination is not the Farmingdale Premises, were submitted to the NYSDEC on August 7, 2006. On August 11, 2006, the NYSDEC advised Embassy that, based on the results of the investigation, it is apparent that the Farmingdale Premises is not the source of groundwater contamination that was
16
discovered based on the Sample, and that therefore the NYSDEC database has been modified to remove the Farmingdale Premises as the source of the contamination.
The Purchaser Letter purports to terminate the Contract of Sale based upon Purchasers assertion that the SCDHS Letter does not constitute a No Further Action letter as required by the Contract of Sale, and demands that the escrow agent return the downpayment with accrued interest, and that Purchaser be reimbursed for the costs of survey and title examination.
Embassy has informed Purchaser that, in light of the contents of the SCDHS Letter, Purchasers purported termination of the Contract of Sale is without effect, and that Purchaser is in default of its obligation to consummate the purchase of the Farmingdale Premises under the terms of the Contract of Sale. On August 2, 2006, Purchaser instituted an action against Embassy in the Supreme Court of the State of New York, County of Suffolk, for breach of contract and return of downpayment, seeking $650,000, together with costs of title and survey and interest thereon, and the cost of the action. Embassy believes the action is without merit and intends to vigorously defend it.
Embassy has entered into a new contract of sale, dated as of February 26, 2007, on the Farmingdale Premises with Tell Realty LLC, an affiliated entity of Sam Tell & Son, Inc., for a purchase price of $6,300,000. The contract is subject to cancellation at the purchasers sole discretion during a forty-five (45) day investigation period which commenced February 26, 2007. Assuming the purchaser has satisfied itself during the investigation period, the contract is expected to close in the latter part of the Companys second fiscal quarter of 2007. The Company intends to use the net proceeds from this sale to satisfy an existing mortgage on the building of approximately $1.2 million and to reduce its other debt. The Company expects to report a pre-tax gain from the sale of the building of approximately $5.0 million.
Green Manufacturing, Inc. - Agricultural Products Division
Pursuant to an Asset Purchase Agreement (the Agricultural APA), dated as of July 14, 2005, between Green and Benko Products, Inc. (Benko), Green sold certain of its assets comprising its Agricultural Products Division (the Agricultural Division) to Benko. The assets sold pursuant to the Agricultural APA include, among others, certain machinery and equipment. Certain assets of the Agricultural Division were retained by Green, including, but not limited to, certain of the Agricultural Divisions accounts receivable and inventories existing at the consummation of the sale to Benko (the Agricultural Closing).
The purchase price paid by Benko in consideration for the assets acquired pursuant to the Agricultural APA was $530,000, consisting of (a) a payment to Green at the Agricultural Closing of $225,000; (b) $25,000 payable pursuant to the terms of a Promissory Note (Agricultural Note 1), dated July 14, 2005, payable in equal monthly amounts over a five (5) month period commencing as of the Agricultural Closing; and (c) $280,000 payable pursuant to the terms of a Promissory Note (collectively with Agricultural Note 1, the Agricultural Notes), dated July 14, 2005, payable in equal monthly amounts over a four (4) year period commencing as of the Agricultural Closing. In addition, Benko assumed certain of Greens contractual obligations. The obligations of Benko under the Agricultural APA and the Agricultural Notes were guaranteed by each of a principal shareholder and an affiliate of Benko, and partially secured by certain collateral.
In connection with the transaction, Green and Benko entered into an agreement which provided for Benko to purchase from Green 100% of Benkos requirements for products of the type that constitute part of Greens inventory of raw materials and finished goods as of the acquisition date with all purchases by Benko being binding and non-cancelable at pre-established prices. The term was for a period of one year from the acquisition date. All of Greens inventory was purchased by Benko.
The Company recognized a gain on the sale of these assets of approximately $312,000, net of taxes, in fiscal 2005. At December 31, 2006, there are no outstanding balances due to the Company from Benko.
17
Green Manufacturing, Inc.Access Division
Pursuant to an Asset Purchase Agreement (the Access APA), dated as of February 2, 2005, between Green and Benko, Green sold certain of its assets comprising its Access Division (the Access Division) to Benko. The assets sold pursuant to the Access APA include, among others, certain machinery and equipment, accounts receivable, inventory, intellectual property and other intangibles. Certain assets of the Access Division were retained by Green, including, but not limited to, certain of the Access Divisions accounts receivable existing at the consummation of the sale to Benko (the Access Closing).
The purchase price agreed to by Benko in consideration for the assets acquired pursuant to the Access APA, giving effect to certain adjustments, was approximately $1,756,655, consisting of (a) a payment to Green at the Access Closing of approximately $880,069; (b) $755,724 payable pursuant to the terms of a Promissory Note (Access Note 1), dated February 2, 2005, payable in various amounts over a twenty-one (21) month period commencing as of the Access Closing; and (c) $120,862 payable pursuant to the terms of a Promissory Note (collectively with Access Note 1, the Access Notes), dated February 2, 2005, payable in various amounts over a four (4) month period commencing as of the Access Closing. Benko agreed to pay additional consideration on an annual basis for the two (2) successive twelve (12) month periods commencing as of the Access Closing, dependent on certain sales by Benko, subject to certain other conditions. In addition, Benko assumed certain of Greens contractual obligations. The obligations of Benko under the Access APA and the Access Notes were guaranteed by each of a principal shareholder and an affiliate of Benko, and partially secured by certain collateral.
Benko had withheld certain payments regarding its outstanding Access Note as a result of a disagreement regarding certain representations made by the Company in the Access APA. As such, the Company recorded a reserve of $150,000 at December 31, 2005. In August 2006, the Company and Benko negotiated a settlement under both the Access Note and the outstanding Agricultural Note and received a payment of approximately $477,000 to resolve the matter. At December 31, 2006, there are no outstanding balances due to the Company from Benko.
The Company recognized a gain on the sale of these assets of approximately $71,000, net of taxes, in fiscal 2005.
Green Manufacturing, Inc.Hydraulic Cylinder Division
In December 2004, pursuant to an Asset Purchase Agreement and other related documents (collectively, the Cylinder APA), among P&F, Green and Rosenboom Machine & Tool, Inc. (RMT) (an unaffiliated third party), Green sold certain of its assets comprising its Hydraulic Cylinder Division to RMT. The assets sold pursuant to the Cylinder APA include, among others, property, machinery and equipment, raw materials, work-in process inventory and certain intangibles. Green also sold the land and building in which the division was housed to RMT in connection with this transaction. Green received net cash proceeds of approximately $3,679,000 and a promissory note of approximately $686,000 at the closing, which note was satisfied in December 2005. In addition, Green may receive additional consideration in the form of commissions through December 2009 based upon certain future sales by RMT. In fiscal 2005 and 2004, Green received approximately $433,000 and $11,000, respectively, in additional consideration. In addition, RMT agreed to hire all Green Hydraulic Cylinder Division employees in Bowling Green, Ohio and, as a result of the transaction, Green has effectively exited the hydraulic cylinder business.
The Company recognized a gain on the sale of these assets of approximately $88,000, net of taxes of $46,000, in fiscal 2004. Green has effectively ceased all operating activities.
18
The following amounts related to Embassy and Green have been segregated from the Companys continuing operations and are reported as assets held for sale and assets and liabilities of discontinued operations in the consolidated balance sheets:
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Assets held for sale and assets of discontinued operations: |
|
|
|
|
|
||
Prepaid expenses |
|
$ |
300,000 |
|
$ |
77,000 |
|
Assets held for sale |
|
577,000 |
|
623,000 |
|
||
Total assets held for sale and assets of discontinued operations |
|
$ |
877,000 |
|
$ |
700,000 |
|
Liabilities of discontinued operations: |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
435,000 |
|
$ |
991,000 |
|
Mortgage payable |
|
1,254,000 |
|
1,367,000 |
|
||
Total liabilities of discontinued operations |
|
$ |
1,689,000 |
|
$ |
2,358,000 |
|
Results of operations for Embassy and Green are included from the beginning of each fiscal period presented through the respective dates of asset disposition, and have been segregated from continuing operations and reflected as discontinued operations approximately as follows:
|
Year Ended December 31, |
|
||||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Net revenues |
|
$ |
|
|
$ |
9,087,000 |
|
$ |
25,894,000 |
|
Earnings (loss) from operation of discontinued operations, before taxes |
|
$ |
17,000 |
|
$ |
(208,000 |
) |
$ |
59,000 |
|
Income tax (expense) benefit |
|
53,000 |
|
82,000 |
|
(20,000 |
) |
|||
Earnings (loss) from operation of discontinued operations |
|
70,000 |
|
(126,000 |
) |
39,000 |
|
|||
Gain on sale of discontinued operations, before taxes |
|
|
|
2,919,000 |
|
134,000 |
|
|||
Income tax expense |
|
|
|
(1,069,000 |
) |
(46,000 |
) |
|||
Gain on sale of discontinued operations |
|
|
|
1,850,000 |
|
88,000 |
|
|||
Earnings from discontinued operations |
|
$ |
70,000 |
|
$ |
1,724,000 |
|
$ |
127,000 |
|
Revenues for the years ended December 31, 2006 and 2005 were as follows:
Year ended December 31, |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
2006 |
|
$ |
111,733,000 |
|
|
$ |
44,657,000 |
|
|
$ |
67,076,000 |
|
||
2005 |
|
$ |
107,978,000 |
|
|
$ |
48,378,000 |
|
|
$ |
59,600,000 |
|
||
% increase |
|
3.5 |
% |
|
(7.7 |
)% |
|
12.5 |
% |
Revenues from tools and other products decreased due primarily to approximately $3,103,000 less in retail promotions in the period, as well as a decrease in base sales of approximately $3,728,000. Base sales decreased as a result of decreased purchasing activity of approximately $3,252,000 from a significant customer as part of a program to reduce its overall inventory levels, which was further impacted by a
19
$476,000 decrease in base sales from another significant customer. Decreases in revenues of approximately $265,000 at Franklin were due primarily to decreased shipments to a few customers related to weak in-store sales and supply-related issues. Decreases in OEM sales of approximately $461,000 resulted from decreased activity with a certain customer. Partially offsetting these decreases were incremental revenues from new products in the retail channel of approximately $3,711,000 and increases in Berkley revenues of approximately $282,000 due to better market penetration.
Revenues from hardware increased at Woodmark, decreased at Nationwide and include revenues from the recently-acquired Pacific Stair. Woodmarks revenues increased $2,456,000, or 6.1%. Revenues from the sale of staircase components increased by approximately $796,000, or 2.4%, benefiting from better customer penetration. Further, revenues in our kitchen and bath products sold into the mobile home and remodeling markets have increased approximately $1,660,000, or 21.5%, as sales to a large customer have rebounded to 2004 levels after experiencing a decline in 2005. In addition, we have strengthened relationships with other customers. Pacific Stairs revenues were $6,178,000 for the year ended December 31, 2006. Moreover, Nationwides revenues decreased by approximately $1,159,000, or 6.1%, primarily attributable to a decreases in revenues of approximately $280,000 in fencing products, primarily from new competition and a decline in the housing market, $523,000 in the OEM business primarily from a decline in the housing market and $356,000 from patio products that resulted from the discontinuation of the production and sale of screen doors, respectively.
All revenues are generated in U.S. dollars and are not impacted by changes in foreign currency exchange rates.
Gross profit for the years ended December 31, 2006 and 2005 was as follows:
Year ended December 31, |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
2006 |
|
$ |
33,981,000 |
|
|
$ |
13,129,000 |
|
|
$ |
20,852,000 |
|
||
|
|
30.4 |
% |
|
29.4 |
% |
|
31.1 |
% |
|||||
2005 |
|
$ |
34,159,000 |
|
|
$ |
13,972,000 |
|
|
$ |
20,187,000 |
|
||
|
|
31.6 |
% |
|
28.9 |
% |
|
33.9 |
% |
The increase in the gross profit percentage from tools and other products was due primarily to a lower proportionate amount of retail promotional sales in the current period, which historically have lower average margins, versus the prior-year period, a shift to high-quality, lower-cost suppliers for some products and the strength of the U.S. dollar in relation to the Japanese yen and the Taiwan dollar compared to the prior-year period. The decrease in the gross profit percentage from hardware was due primarily to (a) some cost increases from Asian suppliers due to increases in the cost of metals that were not fully offset by general selling price increases in the third quarter of 2006, (b) the impact from significant revenue increases in the lower-margin direct container business at Woodmark, (c) competitive pricing pressures on stair products in certain markets and (d) the inclusion of Pacific Stair, which operates at a lower gross margin than the rest of the group. The gross margin percentage decrease was partially offset by a favorable product mix in fencing revenues and a shift by Nationwide to high-quality, lower-cost suppliers for some products.
20
Selling, General and Administrative Expenses
Consolidated selling, general and administrative (SG&A) expenses increased $1,244,000, or 5.1%, from $24,285,000 to $25,529,000. SG&A expenses grew at a faster rate than the consolidated revenue increase for the year ended December 31, 2006. This expense growth was driven by several factors, including stock-based compensation expense, certain corporate non-recurring professional and tax fees, the non-recurring cost of the move of the Companys corporate headquarters, increased freight costs due to the rising price of oil and planned increases in sales and marketing expenses that are intended to generate additional revenue in the coming periods. SG&A expenses as a percentage of revenues increased from 22.5% to 22.9%.
Net interest expense increased $77,000, or 4.1%, from approximately $1,896,000 to approximately $1,973,000. Interest expense on borrowings under the Companys revolving credit loan facility increased by approximately $43,000, as lower average borrowings were adversely impacted by higher average interest rates. Interest expense on trade financing at Florida Pneumatic increased approximately $65,000 as a result of higher average borrowings and higher interest rates. Interest expense on borrowings under the term loan facility decreased by approximately $80,000 as lower average borrowings during the period due to repayments were offset by higher average interest rates. Interest expense on Woodmarks acquisition-related notes increased by approximately $35,000 due to higher average interest rates.
The effective tax rates applicable to earnings from continuing operations for the years ended December 31, 2006 and 2005 were 41.2% and 39.2%, respectively. The increase in the effective tax rate is primarily attributable to an unexpected accrual for an uncertain tax position resulting from a pending state audit, partially offset by the deductibility of certain compensation expenses in 2006 that were not deductible in 2005, primarily related to the approval by stockholders in May 2006 of the Executive 162(m) Bonus Plan.
Revenues for the years ended December 31, 2005 and 2004 were as follows:
Year ended December 31, |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
2005 |
|
$ |
107,978,000 |
|
|
$ |
48,378,000 |
|
|
$ |
59,600,000 |
|
||
2004 |
|
$ |
88,064,000 |
|
|
$ |
51,868,000 |
|
|
$ |
36,196,000 |
|
||
% increase |
|
22.6 |
% |
|
(6.7 |
)% |
|
64.7 |
% |
Revenues from tools and other products decreased due primarily to approximately $1,670,000 less in retail promotions in the period, as well as a decrease in base sales of approximately $2,386,000, offset by an increase of approximately $1,767,000 related to new product introductions. Base sales decreased as a result of decreased purchasing activity of approximately $1,373,000 from a significant customer as part of a program to reduce its overall inventory levels. Decreases in automotive revenues of approximately $933,000 were due primarily to the lack of inventory-stocking accounts that were obtained in 2004, as well as no significant new product introductions in this area in 2005. Decreases in revenues of approximately $200,000 at Franklin were due primarily to a significant customer that reduced its ordering. Further,
21
revenues decreased in catalog sales of approximately $197,000, OEM products of approximately $120,000 and a decrease of approximately $288,000 attributable to the loss of a major customer in early 2004. Reduction of sales commission revenues of approximately $89,000 related to a product no longer being sold. These decreases were offset by an increase in revenues of approximately $353,000 in industrial sales and approximately $279,000 in Berkley sales. The Franklin Manufacturing division, formerly included in the hardware segment, relocated its operations to Florida Pneumatic in the first quarter of 2005 and is now included in the Tools and other products segment. Prior period amounts have been reclassified to reflect this change. The primary reasons for taking this action were for, among other things, synergies between the companies in the retail channel, principally selling to the same significant customer, and other operational synergies.
Revenues from hardware increased significantly as a result of the acquisition of Woodmark, which recorded a full year of revenues of approximately $40,483,000 in fiscal 2005 versus approximately $19,721,000 in revenues during second half of 2004. Revenues from the sale of staircase components continue to increase, benefiting from strong new housing starts. These revenues have more than offset weakness in demand for our kitchen and bath products sold into the mobile home and remodeling markets. Moreover, Nationwides revenues increased by approximately $2,642,000, or 16.0%, primarily attributable to an increase of approximately $1,297,000 in sales of fencing products and an increase of approximately $1,229,000 in OEM, which was due primarily to the addition of new OEM customers.
All revenues are generated in U.S. dollars and are not impacted by changes in foreign currency exchange rates.
Gross profit for the years ended December 31, 2005 and 2004 was as follows:
Year ended December 31, |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
2005 |
|
$ |
34,159,000 |
|
|
$ |
13,972,000 |
|
|
$ |
20,187,000 |
|
||
|
|
31.6 |
% |
|
28.9 |
% |
|
33.9 |
% |
|||||
2004 |
|
$ |
27,795,000 |
|
|
$ |
15,509,000 |
|
|
$ |
12,286,000 |
|
||
|
|
31.6 |
% |
|
30.0 |
% |
|
33.9 |
% |
The decrease in the gross profit percentage from tools and other products was due primarily to the impact of the weakness of the U.S. dollar in relation to the Taiwan dollar and by a less favorable product mix, offset by other cost reductions and productivity improvements. The gross profit percentage from hardware products remained consistent. Some cost increases from Asian suppliers, due to increases in the cost of metals, were offset by a favorable product mix and a shift by Nationwide to lower-cost suppliers for some products.
Selling, General and Administrative Expenses
Consolidated selling, general and administrative (SG&A) expenses increased $4,415,000, or 22.2%, from $19,870,000 to $24,285,000. Increased SG&A expenses are associated with a 22.6% increase in revenues and were due primarily to increased personnel-related expenses from additional personnel and west-coast expansion at Countrywide to support growth, increased freight costs due to fuel surcharges and sales territory expansion and increases related to professional fees principally for certain non-recurring M&A activities and corporate compliance and reporting requirements, offset by a reduction in certain warranty expenses. Due to increases in revenues, SG&A expenses as a percentage of revenues decreased from 22.6% to 22.5%.
22
Net interest expense increased $747,000, or 65.1%, from $1,149,000 to $1,896,000, due primarily to a full year of interest related to the amounts borrowed under the Companys term loan facility to finance the Woodmark acquisition transaction on June 30, 2004, as well as the issuance and assumption of certain notes related thereto. Interest expense on borrowings under the term loan facility increased by approximately $507,000, which had lower average borrowings during the year due to repayments, offset by higher average interest rates. Interest expense on the acquisition-related notes increased by approximately $57,000. Interest expense on borrowings under the Companys revolving credit loan facility increased by approximately $170,000, as higher average borrowings were further impacted by higher average interest rates.
The effective tax rates for the years ended December 31, 2005 and 2004 were 39.2% and 42.3%, respectively. The net decrease in the effective tax rate was due primarily to an adjustment for taxes no longer required and an increase in expenses that are not deductible for tax purposes, including executive compensation in excess of $1,000,000. (See Note 12 to the Notes to Consolidated Financial Statements.)
LIQUIDITY AND CAPITAL RESOURCES
The Companys cash flows from operations can be somewhat cyclical, typically with the greatest demand in the second and third quarters followed by positive cash flows in the fourth quarter as receivables and inventories trend down. Due to its strong asset base, predictable cash flows and favorable banking relationships, the Company believes it has adequate access to capital, if and when needed. The Company monitors average days sales outstanding, inventory turns and capital expenditures to project liquidity needs and evaluate return on assets employed.
The Company gauges its liquidity and financial stability by the measurements shown in the following table (dollar amounts in thousands):
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Working Capital |
|
$ |
20,855 |
|
$ |
27,981 |
|
$ |
29,530 |
|
Current Ratio |
|
1.81 to 1 |
|
2.51 to 1 |
|
2.69 to 1 |
|
|||
Shareholders Equity |
|
$ |
51,521 |
|
$ |
47,716 |
|
$ |
41,168 |
|
On January 3, 2006, Pacific Stair acquired certain assets comprising the business of the former Pacific Stair Products and assumed certain related liabilities.
On June 30, 2004, Woodmark acquired certain assets comprising the business of the former Woodmark International L.P. and its wholly-owned subsidiary, the former Stair House, Inc., and assumed certain related liabilities.
In connection with the Woodmark acquisition transaction, the Company is liable for additional payments to the sellers. The amount of these payments, which would be made as of either June 30, 2007 or June 30, 2009, are to be based on increases in earnings before interest and taxes, for the year ended on the respective date, over a base of $5,100,000. Woodmark has the option to make a payment as of June 30, 2007 in an amount equal to 48% of this increase. If Woodmark does not make this payment as of June 30, 2007, the Sellers may demand payment as of June 30, 2009 in an amount equal to 40% of the increase. Any such additional payments will be treated as additions to goodwill.
On June 30, 2004, in conjunction with the Woodmark acquisition transaction, the Company entered into a credit agreement with Citibank and another bank. This agreement, as amended from time to time,
23
provides the Company with various credit facilities, including revolving credit loans, term loans for acquisitions and a foreign exchange line. (See Notes 7 and 9 to the Notes to Consolidated Financial Statements.)
At December 31, 2006, the revolving credit loan facility provided a maximum of $12,000,000, with various sublimits, for direct borrowings, letters of credit, bankers acceptances and equipment loans. There are no commitment fees for any unused portion of this credit facility. At December 31, 2006, there was $3,000,000 outstanding against the revolving credit loan facility, and there were no open letters of credit.
At December 31, 2006, the term loan facility provided a maximum commitment of $34,000,000 to finance acquisitions subject to the approval of the lending banks. There are no commitment fees for any unused portion of this credit facility. The Company borrowed $29,000,000 against this facility to finance the Woodmark acquisition transaction in June 2004, and there was $13,600,000, including amounts rolled over from the prior term loan facility, outstanding against the term loan facility at December 31, 2006.
The foreign exchange line provides for the availability of up to $10,000,000 in foreign currency forward contracts. These contracts fix the exchange rate on future purchases of Japanese yen needed for payments to foreign suppliers. The total amount of foreign currency forward contracts outstanding under the foreign exchange line at December 31, 2006, based on that days closing spot rate, was approximately $301,000.
Under the terms of the Companys credit agreement, the Company is required to adhere to certain financial covenants. The Company received a waiver for one covenant with which it was not in compliance at December 31, 2006 and another covenant with respect to the period from October 1, 2006 through March 30, 2007. Management expects to be in full compliance with the financial covenants of the credit agreement, as amended in February 2007, on March 31, 2007. The revolving credit loan facility under the credit agreement expires in June 2007 and is subject to annual review by the lending banks.
Contemporaneously with the acquisition of Hy-Tech, the Company executed and delivered Amendment No. 7 to Credit Agreement with Citibank and another bank. The amendment, among other things, adds Continental Tool Group, Inc. and Hy-Tech Machine, Inc. as additional co-borrowers and provides for new term loans in amounts not to exceed $19,000,000. The principal on the new term loan notes are payable in 25 consecutive quarterly installments of $760,000, commencing on January 31, 2008. From the date of the amendment through January 31, 2008, monthly payments shall be made of interest only. The Company and the co-borrowers have the option to pay interest at a rate based on either the fluctuating prime rate, LIBOR or a combination of the two rates. The new term loan notes shall mature on January 31, 2014. The amendment also provides for the amendment and restatement of certain existing term loan notes. The revolving credit loan facility provides for a maximum of $18,000,000, with various sublimits, for direct borrowings, letters of credit, bankers acceptances and equipment loans. (See Note 16 to the Notes to Consolidated Financial Statements.)
In connection with the sale of certain assets of Embassy in October 2005, the Company recorded a receivable of approximately $1,233,000, comprised of a working capital adjustment of approximately $433,000 and approximately $800,000 of escrow monies due, subject to certain conditions of release. In January 2006, the Company received approximately $833,000 in cash relating to the working capital adjustment and a partial release of escrow monies. The balance of the escrow monies due are expected to be paid to the Company in June 2007.
24
Embassy participated in a multi-employer pension plan until it sold substantially all of its operating assets in October 2005. This plan provided defined benefits to all of its union workers. Contributions to this plan were determined by the union contract. The Company does not administer the plan funds and does not have any control over the plan funds. As a result of Embassys withdrawal from the plan, it has estimated and recorded a withdrawal liability of approximately $279,000, which is payable in quarterly installments of approximately $8,200 from May 2006 through February 2026.
Embassy has entered into a contract of sale, dated as of February 26, 2007, on the Farmingdale Premises with Tell Realty LLC, an affiliated entity of Sam Tell & Son, Inc., for a purchase price of $6,300,000. The contract is subject to cancellation at the purchasers sole discretion during a forty-five (45) day investigation period which commenced February 26, 2007. Assuming the purchaser has satisfied itself during the investigation period, the contract is expected to close in the latter part of the Companys second fiscal quarter of 2007. The Company intends to use the net proceeds from this sale to satisfy an existing mortgage on the building of approximately $1.2 million and to reduce its other debt. The Company expects to report a pre-tax gain from the sale of the building of approximately $5.0 million.
Cash decreased $432,000 from $1,772,000 as of December 31, 2005 to $1,340,000, as of December 31, 2006. The Companys debt levels decreased from $23,631,000 at December 31, 2005 to $19,619,000 at December 31, 2006, due primarily to repayments from earnings. The Companys total percent of debt to total book capitalization (debt plus equity) decreased from 35.8% at December 31, 2005 to 30.5% at December 31, 2006.
Cash provided by operating activities of continuing operations for 2006, 2005 and 2004 was approximately $11,553,000, $3,836,000 and $6,176,000, respectively. The Company believes that cash on hand derived from operations and cash available through borrowings under its credit facilities will be sufficient to allow the Company to meet its foreseeable working capital needs.
At December 31, 2006, accounts receivable increased by approximately $118,000 compared to the prior year. Increases (decreases) were approximately $(790,000) and $331,000 at Florida Pneumatic and Countrywide, respectively. The decrease in Florida Pneumatics net accounts receivable resulted lower sales in the fourth quarter of 2006 compared to the prior year. The increase at Countrywide was due primarily to increase in revenues of Woodmark during the year, as well as the inclusion of Pacific Stair, which reported approximately $577,000 in net accounts receivable at the acquisition date that increased during the year by approximately $26,000. These increases were partially offset by decreases at Nationwide where revenues declined.
At December 31, 2006, inventories increased by approximately $519,000 compared to the prior year. Increases (decreases) were approximately $(1,588,000) and $1,769,000 at Florida Pneumatic and Countrywide, respectively. Inventory levels at Florida Pneumatic decreased as a result of a shift to high-quality, lower cost suppliers that require less lead times for inventory purchases, reducing the need to carry the same levels of inventory as in the prior year. The increase at Countrywide was due primarily to the inclusion of Pacific Stair, which reported approximately $338,000 in inventories at the acquisition date that increased during the year by approximately $693,000 and an increase at Nationwide of approximately $1,797,000, offset by a decrease at Woodmark of approximately $721,000.
At December 31, 2006, short-term borrowings remained flat from the prior year.
At December 31, 2006, accounts payable increased by approximately $4,765,000 compared to the prior year. Increases (decreases) were approximately $4,139,000 and $623,000 at Florida Pneumatic and Countrywide, respectively. The increase at Florida Pneumatic was due primarily to the impact from a major foreign supplier that has granted more favorable payment terms. The increase at Countrywide was due primarily to increases of approximately $147,000 and $448,000 at Nationwide and Woodmark, respectively, and the inclusion of Pacific Stair, which reported approximately $2,000 in accounts payable at the acquisition date that increased during the year by approximately $28,000.
Capital spending was approximately $1,549,000, $600,000 and $418,000 in 2006, 2005 and 2004, respectively, which amounts were provided from working capital. Capital expenditures for 2007 are
25
expected to be approximately $1,300,000, some of which may be financed through the Companys credit facilities. Included in the expected total for 2007 are capital expenditures relating to new products, expansion of existing product lines and replacement of equipment.
OFF-BALANCE SHEET ARRANGEMENTS
The Companys foreign exchange line provides for the availability of up to $10,000,000 in foreign currency forward contracts. These contracts fix the exchange rate on future purchases of foreign currencies needed for payments to foreign suppliers. The Company has not purchased forward contracts on New Taiwan dollars. The total amount of foreign currency forward contracts outstanding at December 31, 2006, based on that days closing spot rate, was approximately $301,000.
The Company, through Florida Pneumatic, imports 16% of its purchases from Japan, with payment due in Japanese yen. As a result, the Company is subject to the effects of foreign currency exchange fluctuations. The Company uses a variety of techniques to protect itself from any adverse effects from these fluctuations, including increasing its selling prices, obtaining price reductions from its overseas suppliers, using alternative supplier sources and entering into foreign currency forward contracts. The decrease in the strength of the Japanese yen and TWD versus the U.S. dollar from 2005 to 2006 had a positive effect on the Companys results of operations and its financial position. Since December 31, 2005, the relative value of the U.S dollar in relation to the Japanese yen has continued to increase over fiscal 2005 averages. There can be no assurance as to the future trend of this value. (See Item 7A. Quantitative and Qualitative Disclosures About Market Risk.)
The Company believes that the effects of changing prices and inflation on its financial position and its results of operations are immaterial.
Although it is difficult to identify precisely the portion of capital expenditures or other costs attributable to compliance with environmental laws and regulations, the Company does not expect such expenditures or other costs to have a material adverse effect on its financial position and its results of operations.
At December 31, 2006, the Company had certain contractual obligations as set forth in the following tables:
Contractual Obligations |
|
Payments Due by Period |
|
|||||||||||||
|
|
Total |
|
Less than |
|
13 years |
|
45 years |
|
More than |
|
|||||
Long-term debt obligations(a) |
|
$ |
23,796,000 |
|
$ |
10,389,000 |
|
$ |
10,304,000 |
|
$ |
2,661,000 |
|
$ |
442,000 |
|
Purchase obligations(b) |
|
9,919,000 |
|
9,919,000 |
|
|
|
|
|
|
|
|||||
Operating lease obligations |
|
2,816,000 |
|
1,046,000 |
|
1,071,000 |
|
453,000 |
|
246,000 |
|
|||||
Total |
|
$ |
36,531,000 |
|
$ |
21,354,000 |
|
$ |
11,375,000 |
|
$ |
3,114,000 |
|
$ |
688,000 |
|
(a) Long-term debt includes a term loan, notes payable related to the Woodmark acquisition and mortgage loans. Embassys mortgage loan, which was approximately $1.3 million at December 31, 2006, is included in Liabilities of Discontinued Operations on the consolidated balance sheets. The amounts shown in the table include expected interest payments. For long-term debt not subject to a pre-determined fixed rate of interest, the expected interest payments were calculated on the basis of the Companys borrowing rate of 6.85% at December 31, 2006. (See Note 9 to the Notes to Consolidated Financial Statements.)
26
(b) The Company enters into contractual arrangements for purchase commitments in the ordinary course of business to ensure adequate levels of inventories, including raw material and sourced products. (See Note 13 to the Notes to Consolidated Financial Statements.)
See Note 1 to the Notes to Consolidated Financial Statements included in Item 8 of this report.
ITEM 7A. Quantitative And Qualitative Disclosures About Market Risk
The Company is exposed to market risks, which include changes in U.S. and international exchange rates, the prices of certain commodities and currency rates as measured against the U.S. dollar and each other, as well as fluctuations in interest rates. The Company attempts to reduce the risks related to foreign currency fluctuation by utilizing financial instruments, pursuant to Company policy.
The value of the U.S. dollar affects the Companys financial results. Changes in exchange rates may positively or negatively affect the Companys gross margins through its inventory purchases and operating expenses through realized foreign exchange gains or losses. The Company engages in hedging programs aimed at limiting, in part, the impact of currency fluctuations. Using primarily forward exchange contracts, the Company hedges some of those transactions that, when remeasured according to accounting principles generally accepted in the United States of America, impact the statement of earnings. Factors that could impact the effectiveness of the Companys programs include volatility of the currency markets and availability of hedging instruments. All currency contracts that are entered into by the Company are components of hedging programs and are entered into not for speculation but for the sole purpose of hedging an existing or anticipated currency exposure. The Company does not buy or sell financial instruments for trading purposes. Although the Company maintains these programs to reduce the impact of changes in currency exchange rates, when the U.S. dollar sustains a weakening exchange rate against currencies in which the Company incurs costs, the Companys costs are adversely affected.
The Company accounts for changes in the fair value of its foreign currency contracts by marking them to market and recognizing any resulting gains or losses through its statements of earnings. The Company also marks its yen-denominated payables to market, recognizing any resulting gains or losses in its statements of earnings. At December 31, 2006, the Company had foreign currency forward contracts, maturing in 2007, to purchase Japanese yen at contracted forward rates. The value of these contracts at December 31, 2006, based on that days closing spot rate, was approximately $301,000, which was the approximate value of the Companys corresponding yen-denominated accounts payable. During the years ended December 31, 2006, 2005 and 2004, the Company recorded in its cost of sales a net realized gain (loss) of approximately $39,000, $(135,000) and $(96,000), respectively, on foreign currency transactions. At December 31, 2006 and 2005, the Company had no material unrealized gains or losses on foreign currency transactions.
The potential loss in value of the Companys net investment in foreign currency forward contracts resulting from a hypothetical 10 percent adverse change in foreign currency exchange rates at December 31, 2006 was approximately $34,000. (See Note 1 to the Notes to Consolidated Financial Statements.)
The Company has various debt instruments that bear interest at variable rates tied to LIBOR (London InterBank Offered Rate). Any increase in LIBOR would have an adverse effect on the Companys interest costs. In addition to affecting operating results, adverse changes in interest rates could impact the Companys access to capital, certain merger and acquisition strategies and the level of capital expenditures.
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and short-term debt, approximate fair value as of December 31, 2006 and 2005 because of the relatively short-term maturity of these financial instruments. The carrying amounts reported for long-term debt approximate fair value as of December 31, 2006 and 2005 because, in general, the interest rates underlying the instruments fluctuate with market rates.
27
ITEM 8. Financial Statements and Supplementary Data
P&F INDUSTRIES, INC. AND SUBSIDIARIES
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA
|
|
Page |
|
29 |
|
Consolidated Balance Sheets as of December 31, 2006 and 2005 |
|
31 |
|
32 |
|
|
33 |
|
|
34 |
|
|
36 |
|
|
65 |
28
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors
P&F Industries, Inc.
We have audited the accompanying consolidated balance sheets of P&F Industries, Inc. and Subsidiaries (the Company) as of December 31, 2006 and 2005, and the related consolidated statements of earnings, shareholders equity and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of P&F Industries, Inc. and Subsidiaries as of December 31, 2006 and 2005, and the consolidated results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
As described in Note 1 of the notes to the consolidated financial statements, the Company has adopted Financial Accounting Standards Board Statement No. 123(R), Share Based Payments on January 1, 2006.
Our audits were conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. Schedule IIValuation and Qualifying Accounts, as of and for the years ended December 31, 2006 and 2005, is presented for purposes of additional analysis and is not a required part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in our audits of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.
/s/ GRANT THORNTON LLP |
|
Grant Thornton LLP |
|
Melville, New York
March 29, 2007
29
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
P&F Industries, Inc.
Melville, New York
We have audited the accompanying consolidated statements of earnings, shareholders equity and cash flows of P&F Industries, Inc. and Subsidiaries (the Company) for the year ended December 31, 2004. We have also audited the schedule listed in the accompanying index for the year ended December 31, 2004. These consolidated financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and schedule based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and schedule are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and schedule, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and schedule. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of operations of P&F Industries, Inc. and Subsidiaries and their cash flows for the year ended December 31, 2004, in conformity with accounting principles generally accepted in the United States.
Also, in our opinion, the schedule presents fairly, in all material respects, the information set forth therein.
/s/ BDO SEIDMAN, LLP |
|
BDO Seidman, LLP |
|
New York, New York
March 21, 2005 (except for Note 3, as to which the date is March 30,
2006)
30
P&F INDUSTRIES, INC. AND SUBSIDIARIES
|
|
December 31, |
|
|
|||||||||||
|
|
2006 |
|
2005 |
|
|
|||||||||
ASSETS |
|
|
|
|
|
|
|||||||||
CURRENT |
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
|
$ |
1,339,882 |
|
$ |
1,771,624 |
|
|
|||||||
Accounts receivablenet |
|
12,685,388 |
|
12,567,256 |
|
|
|||||||||
Notes and other receivables |
|
1,156,801 |
|
2,727,393 |
|
|
|||||||||
Inventoriesnet |
|
26,692,615 |
|
26,173,990 |
|
|
|||||||||
Deferred income taxesnet |
|
980,000 |
|
1,496,000 |
|
|
|||||||||
Assets held for sale |
|
576,535 |
|
623,519 |
|
|
|||||||||
Assets of discontinued operations |
|
300,339 |
|
76,538 |
|
|
|||||||||
Income tax refund receivable |
|
1,356,310 |
|
|
|
|
|||||||||
Prepaid expenses and other current assets |
|
1,369,403 |
|
1,111,164 |
|
|
|||||||||
TOTAL CURRENT ASSETS |
|
46,457,273 |
|
46,547,484 |
|
|
|||||||||
PROPERTY AND EQUIPMENT |
|
|
|
|
|
|
|||||||||
Land |
|
1,174,773 |
|
1,174,773 |
|
|
|||||||||
Buildings and improvements |
|
5,716,144 |
|
5,219,993 |
|
|
|||||||||
Machinery and equipment |
|
9,249,720 |
|
8,087,469 |
|
|
|||||||||
|
|
16,140,637 |
|
14,482,235 |
|
|
|||||||||
Less accumulated depreciation and amortization |
|
8,411,447 |
|
7,620,626 |
|
|
|||||||||
NET PROPERTY AND EQUIPMENT |
|
7,729,190 |
|
6,861,609 |
|
|
|||||||||
GOODWILL |
|
24,921,473 |
|
23,821,240 |
|
|
|||||||||
OTHER INTANGIBLE ASSETSnet |
|
10,897,333 |
|
8,794,833 |
|
|
|||||||||
OTHER ASSETSnet |
|
311,721 |
|
808,381 |
|
|
|||||||||
TOTAL ASSETS |
|
$ |
90,316,990 |
|
$ |
86,833,547 |
|
|
|||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||||||||||
CURRENT LIABILITIES |
|
|
|
|
|
||||||||||
Short-term borrowings |
|
$ |
3,000,000 |
|
$ |
3,000,000 |
|
||||||||
Accounts payable |
|
7,691,869 |
|
2,927,133 |
|
||||||||||
Income taxes payable |
|
435,237 |
|
1,366,146 |
|
||||||||||
Accrued compensation |
|
2,158,279 |
|
2,518,196 |
|
||||||||||
Other accrued liabilities |
|
3,068,036 |
|
2,338,909 |
|
||||||||||
Current maturities of long-term debt |
|
7,559,681 |
|
4,058,729 |
|
||||||||||
Liabilities of discontinued operations |
|
1,688,958 |
|
2,357,573 |
|
||||||||||
TOTAL CURRENT LIABILITIES |
|
25,602,060 |
|
18,566,686 |
|
||||||||||
LONG-TERM DEBT, less current maturities |
|
12,059,758 |
|
19,572,651 |
|
||||||||||
DEFERRED INCOME TAXESnet |
|
1,134,000 |
|
978,000 |
|
||||||||||
TOTAL LIABILITIES |
|
38,795,818 |
|
39,117,337 |
|
||||||||||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||||||||||
SHAREHOLDERS EQUITY |
|
|
|
|
|
||||||||||
Preferred stock$10 par; authorized2,000,000 shares; no shares outstanding |
|
|
|
|
|
||||||||||
Common stock |
|
|
|
|
|
||||||||||
Class A$1 par; authorized7,000,000 shares; issued3,850,367 and 3,814,367 shares |
|
3,850,367 |
|
3,814,367 |
|
||||||||||
Class B$1 par; authorized2,000,000 shares; no shares issued |
|
|
|
|
|
||||||||||
Additional paid-in capital |
|
9,191,598 |
|
8,947,855 |
|
||||||||||
Retained earnings |
|
40,850,384 |
|
36,969,119 |
|
||||||||||
Treasury stock, at cost (272,607 and 244,576 shares) |
|
(2,371,177 |
) |
(2,015,131 |
) |
||||||||||
TOTAL SHAREHOLDERS EQUITY |
|
51,521,172 |
|
47,716,210 |
|
||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
90,316,990 |
|
$ |
86,833,547 |
|
||||||||
See accompanying notes to consolidated financial statements.
31
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Net revenues |
|
$ |
111,732,731 |
|
$ |
107,977,661 |
|
$ |
88,063,861 |
|
Cost of sales |
|
77,751,900 |
|
73,818,395 |
|
60,268,610 |
|
|||
Gross profit |
|
33,980,831 |
|
34,159,266 |
|
27,795,251 |
|
|||
Selling, general and administrative expenses |
|
25,528,659 |
|
24,285,013 |
|
19,870,464 |
|
|||
Operating income |
|
8,452,172 |
|
9,874,253 |
|
7,924,787 |
|
|||
Interest expensenet |
|
1,973,308 |
|
1,896,265 |
|
1,148,585 |
|
|||
Earnings from continuing operations before income taxes |
|
6,478,864 |
|
7,977,988 |
|
6,776,202 |
|
|||
Income taxes |
|
2,668,000 |
|
3,131,000 |
|
2,865,000 |
|
|||
Earnings from continuing operations before discontinued operations |
|
3,810,864 |
|
4,846,988 |
|
3,911,202 |
|
|||
Discontinued operations (net of taxes): |
|
|
|
|
|
|
|
|||
Earnings (loss) from operation of discontinued operations (net of tax expense (benefit) of $(53,000), $(82,000) and $20,000 in 2006, 2005 and 2004, respectively) |
|
70,401 |
|
(126,592 |
) |
39,534 |
|
|||
Gain on sale of discontinued operations (net of tax
expense of $1,069,000 and $46,000 in 2005 and |
|
|
|
1,850,195 |
|
87,827 |
|
|||
Earnings from discontinued operations |
|
70,401 |
|
1,723,603 |
|
127,361 |
|
|||
Net earnings |
|
$ |
3,881,265 |
|
$ |
6,570,591 |
|
$ |
4,038,563 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.06 |
|
$ |
1.36 |
|
$ |
1.11 |
|
Discontinued operations |
|
.02 |
|
.48 |
|
.04 |
|
|||
|
|
$ |
1.08 |
|
$ |
1.84 |
|
$ |
1.15 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.01 |
|
$ |
1.25 |
|
$ |
1.07 |
|
Discontinued operations |
|
.02 |
|
.45 |
|
.03 |
|
|||
|
|
$ |
1.03 |
|
$ |
1.70 |
|
$ |
1.10 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||
Basic |
|
3,579,254 |
|
3,571,785 |
|
3,522,094 |
|
|||
Diluted |
|
3,783,728 |
|
3,874,008 |
|
3,670,882 |
|
See accompanying notes to consolidated financial statements.
32
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Years Ended December 31, |
|
|
|
Class A Common |
|
Additional |
|
Retained |
|
Treasury Stock |
|
|||||||||||
2006, 2005 and 2004 |
|
|
|
Total |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Shares |
|
Amount |
|
|||||
Balance, January 1, |
|
$ |
36,978,331 |
|
3,735,367 |
|
$ |
3,735,367 |
|
$ |
8,609,840 |
|
$ |
26,359,965 |
|
(223,736 |
) |
$ |
(1,726,841 |
) |
||
Net earnings |
|
4,038,563 |
|
|
|
|
|
|
|
4,038,563 |
|
|
|
|
|
|||||||
Issuance of Class A common stock upon exercise of stock options |
|
150,610 |
|
42,000 |
|
42,000 |
|
108,610 |
|
|
|
|
|
|
|
|||||||
Balance, December 31, 2004 |
|
41,167,504 |
|
3,777,367 |
|
3,777,367 |
|
8,718,450 |
|
30,398,528 |
|
(223,736 |
) |
(1,726,841 |
) |
|||||||
Net earnings |
|
6,570,591 |
|
|
|
|
|
|
|
6,570,591 |
|
|
|
|
|
|||||||
Issuance of Class A common stock upon exercise of stock options |
|
266,405 |
|
37,000 |
|
37,000 |
|
229,405 |
|
|
|
|
|
|
|
|||||||
Purchase of Class A common stock |
|
(181,050 |
) |
|
|
|
|
|
|
|
|
(14,422 |
) |
(181,050 |
) |
|||||||
Shares surrendered as payment for exercise of stock options |
|
(107,240 |
) |
|
|
|
|
|
|
|
|
(6,418 |
) |
(107,240 |
) |
|||||||
Balance, December 31, 2005 |
|
47,716,210 |
|
3,814,367 |
|
3,814,367 |
|
8,947,855 |
|
36,969,119 |
|
(244,576 |
) |
(2,015,131 |
) |
|||||||
Net earnings |
|
3,881,265 |
|
|
|
|
|
|
|
3,881,265 |
|
|
|
|
|
|||||||
Issuance of Class A common stock upon exercise of stock options |
|
208,580 |
|
36,000 |
|
36,000 |
|
172,580 |
|
|
|
|
|
|
|
|||||||
Shares surrendered as payment for exercise of stock options |
|
(61,850 |
) |
|
|
|
|
|
|
|
|
(5,000 |
) |
(61,850 |
) |
|||||||
Purchase of Class A common stock |
|
(294,196 |
) |
|
|
|
|
|
|
|
|
(23,031 |
) |
(294,196 |
) |
|||||||
Stock-based compensation |
|
71,163 |
|
|
|
|
|
71,163 |
|
|
|
|
|
|
|
|||||||
Balance, December 31, 2006 |
|
$ |
51,521,172 |
|
3,850,367 |
|
$ |
3,850,367 |
|
$ |
9,191,598 |
|
$ |
40,850,384 |
|
(272,607 |
) |
$ |
(2,371,177 |
) |
||
See accompanying notes to consolidated financial statements.
33
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Cash Flows from Operating Activities of Continuing Operations: |
|
|
|
|
|
|
|
|||
Net earnings |
|
$ |
3,881,265 |
|
$ |
6,570,591 |
|
$ |
4,038,563 |
|
Earnings from discontinued operationsnet of taxes |
|
(70,401 |
) |
(1,723,603 |
) |
(127,361 |
) |
|||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Non-cash charges and credits: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
902,696 |
|
812,566 |
|
751,239 |
|
|||
Amortization of other intangible assets |
|
1,197,500 |
|
1,105,000 |
|
818,500 |
|
|||
Amortization of other assets |
|
6,000 |
|
6,000 |
|
6,000 |
|
|||
Recovery (provision) for losses on accounts |
|
33,491 |
|
(28,084 |
) |
(49,967 |
) |
|||
Stock-based compensation |
|
71,163 |
|
|
|
|
|
|||
Deferred income taxesnet |
|
672,000 |
|
215,000 |
|
(385,000 |
) |
|||
(Gain) loss on disposal of fixed assets |
|
(29,763 |
) |
|
|
12,062 |
|
|||
Changes in: |
|
|
|
|
|
|
|
|||
Accounts receivable |
|
425,371 |
|
(1,461,976 |
) |
729,060 |
|
|||
Notes and other receivables |
|
1,570,592 |
|
1,128,952 |
|
(377,599 |
) |
|||
Inventories |
|
(180,350 |
) |
(2,796,634 |
) |
(2,475,549 |
) |
|||
Prepaid expenses and other current assets |
|
(1,618,013 |
) |
91,412 |
|
465,053 |
|
|||
Other assets |
|
490,660 |
|
(87,844 |
) |
574,914 |
|
|||
Accounts payable |
|
4,762,596 |
|
(204,405 |
) |
43,186 |
|
|||
Accruals and other |
|
(561,699 |
) |
209,473 |
|
2,152,616 |
|
|||
Total adjustments |
|
7,671,843 |
|
(2,734,143 |
) |
2,137,154 |
|
|||
Net cash provided by operating activities ofcontinuing operations |
|
$ |
11,553,108 |
|
$ |
3,836,448 |
|
$ |
6,175,717 |
|
See accompanying notes to consolidated financial statements.
34
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Cash Flows from Investing Activities of Continuing Operations: |
|
|
|
|
|
|
|
|||
Capital expenditures |
|
$ |
(1,549,264 |
) |
$ |
(600,023 |
) |
$ |
(418,028 |
) |
Purchase of certain assets, net of certain liabilities, of Pacific Stair Products, Inc. |
|
(5,232,916 |
) |
|
|
|
|
|||
Purchase of certain assets, net of certain liabilities, of Woodmark International, L.P. |
|
|
|
|
|
(27,160,000 |
) |
|||
Additional payments for acquisition-related expenses |
|
(364,595 |
) |
|
|
(989,385 |
) |
|||
Additional purchase price adjustment |
|
37,613 |
|
|
|
(340,357 |
) |
|||
Proceeds from sale of certain assets of Greens Access Division |
|
|
|
880,069 |
|
|
|
|||
Proceeds from sale of certain assets of Greens Agricultural Division |
|
|
|
225,000 |
|
|
|
|||
Proceeds from sale of certain assets of Embassy Industries, Inc. |
|
|
|
7,200,000 |
|
|
|
|||
Proceeds from sale of certain assets of Greens Cylinder Division |
|
|
|
|
|
3,678,514 |
|
|||
Additional payments for purchase of Nationwide Industries, Inc. |
|
|
|
(944,219 |
) |
(488,797 |
) |
|||
Proceeds from disposal of fixed assets |
|
58,750 |
|
|
|
7,500 |
|
|||
Net cash provided by (used in) investing activities of continuing operations |
|
(7,050,412 |
) |
6,760,827 |
|
(25,710,553 |
) |
|||
Cash Flows from Financing Activities of Continuing Operations: |
|
|
|
|
|
|
|
|||
Proceeds from short-term borrowings |
|
13,500,000 |
|
17,000,000 |
|
14,000,000 |
|
|||
Repayments of short-term borrowings |
|
(13,500,000 |
) |
(18,000,000 |
) |
(13,000,000 |
) |
|||
Proceeds from term loan |
|
|
|
|
|
34,000,000 |
|
|||
Repayments of term loan |
|
(3,800,000 |
) |
(9,600,000 |
) |
(12,250,000 |
) |
|||
Principal payments on long-term debt |
|
(211,941 |
) |
(198,275 |
) |
(204,305 |
) |
|||
Proceeds from exercise of stock options |
|
146,730 |
|
159,165 |
|
150,610 |
|
|||
Purchase of Class A common stock |
|
(294,196 |
) |
(181,050 |
) |
|
|
|||
Net cash provided by (used in) financing activities of continuing operations |
|
(4,159,407 |
) |
(10,820,160 |
) |
22,696,305 |
|
|||
See accompanying notes to consolidated financial statements.
35
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|||
Net cash provided by (used in) operating activities |
|
(661,878 |
) |
1,907,584 |
|
(419,760 |
) |
|||
Net cash used in investing activities |
|
|
|
(989,790 |
) |
(1,472,096 |
) |
|||
Net cash used in financing activities |
|
(113,153 |
) |
(113,154 |
) |
(293,153 |
) |
|||
Net cash provided by (used in) discontinued operations |
|
(775,031 |
) |
804,640 |
|
(2,185,009 |
) |
|||
NET INCREASE (DECREASE) IN CASH |
|
(431,742 |
) |
581,755 |
|
976,460 |
|
|||
Cash and cash equivalents at beginning of year |
|
1,771,624 |
|
1,189,869 |
|
213,409 |
|
|||
Cash and cash equivalents at end of year |
|
$ |
1,339,882 |
|
$ |
1,771,624 |
|
$ |
1,189,869 |
|
Supplemental disclosures of cash flow information:
Cash paid for: |
|
|
|
|
|
|
|
|||
Interest |
|
$ |
1,916,000 |
|
$ |
1,871,000 |
|
$ |
1,060,000 |
|
Income taxes |
|
$ |
4,586,000 |
|
$ |
4,033,000 |
|
$ |
1,366,000 |
|
Non-cash investing and financing activities were as follows:
During 2006, the Company received 5,000 shares of Class A Common Stock in connection with the exercise of options to purchase 15,000 shares of Class A Common Stock. The value of these shares was recorded at $61,850. During 2005, the Company received 6,418 shares of Class A Common Stock in connection with the exercise of options to purchase 14,000 shares of Class A Common Stock. The value of these shares was recorded at $107,240.
In connection with the sale of certain assets of Embassy in October 2005, the Company recorded a receivable of approximately $1,233,000 related to escrow monies due, subject to certain conditions of release, and a working capital adjustment. During 2006, the Company received approximately $833,000.
In connection with the sale of certain assets of Greens Agricultural Division in July 2005, the Company received interest-bearing promissory notes of approximately $305,000, as adjusted. During 2006, these notes were paid in full.
In connection with the sale of certain assets of Greens Access Division in February 2005, the Company received interest-bearing promissory notes of approximately $877,000, as adjusted. During 2006, these notes were paid in full.
In connection with the sale of certain assets of Greens Cylinder Division in December 2004, the Company received an interest bearing promissory note of approximately $686,000, payable monthly through December 2005. In addition, the Company entered into a finished goods inventory purchase agreement with the buyer and recorded a receivable of approximately $889,000.
In connection with the Woodmark acquisition transaction in June 2004, the Company issued a note payable to the sellers in the amount of $1,218,000. The Company also assumed a note payable to the sellers in the amount of $2,190,000.
See accompanying notes to consolidated financial statements.
36
P & F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006, 2005 and 2004
NOTE 1SUMMARY OF ACCOUNTING POLICIES
The consolidated financial statements contained herein include the accounts of P&F Industries, Inc. and its subsidiaries (P&F). All significant intercompany balances and transactions have been eliminated.
P&F conducts its business operations through two of its wholly-owned subsidiaries: Florida Pneumatic Manufacturing Corporation (Florida Pneumatic) and Countrywide Hardware, Inc. (Countrywide). P&F and its subsidiaries are herein referred to collectively as the Company. In addition, the words we, our and us refer to the Company.
Florida Pneumatic is engaged in the importation, manufacture and sale of pneumatic hand tools, primarily for the industrial, retail and automotive markets, and the importation and sale of compressor air filters. Florida Pneumatic also markets, through its Berkley Tool division (Berkley), a line of pipe cutting and threading tools, wrenches and replacement electrical components for a widely-used brand of pipe cutting and threading machines. In addition, through its Franklin Manufacturing (Franklin) division, Florida Pneumatic imports a line of door and window hardware. Countrywide conducts its business operations through Nationwide Industries, Inc. (Nationwide) and through Woodmark International, L.P. (Woodmark), a limited partnership between Countrywide and WILP Holdings, Inc., a subsidiary of P&F. Nationwide is an importer and manufacturer of door, window and fencing hardware. Woodmark is an importer of builders hardware, including staircase components and kitchen and bath hardware and accessories. In January 2006, Countrywide, through a newly-formed subsidiary, acquired substantially all of the operating assets of Pacific Stair Products, Inc. (Pacific Stair). Pacific Stair is a manufacturer of premium stair rail products and a distributor of Woodmarks staircase components to the building industry, primarily in southern California and the southwestern region of the United States. (See Note 2 regarding the Woodmark and Pacific Stair acquisition transactions.)
The Companys wholly-owned subsidiary, Embassy Industries, Inc. (Embassy), was engaged in the manufacture and sale of baseboard heating products and the importation and sale of radiant heating systems until it exited that business in October 2005 through the sale of substantially all of its non-real estate assets (see Note 3). The Companys wholly-owned subsidiary, Green Manufacturing, Inc. (Green), was primarily engaged in the manufacture, development and sale of heavy-duty welded custom designed hydraulic cylinders until it exited that business in December 2004 through the sale of certain assets. Green also manufactured a line of access equipment for the petro-chemical industry until it exited that business in February 2005 through the sale of certain assets and a line of post hole digging equipment for the agricultural industry until it exited that business in July 2005 through the sale of certain assets. Green has effectively ceased all operating activities. The assets and liabilities and results of operations of Embassy and Green have been segregated and reported separately as discontinued operations in the consolidated financial statements (see Note 3).
Basis of Financial Statement Presentation
The Company prepares its consolidated financial statements in accordance with generally accepted accounting principles in the United States. Certain of these accounting policies require the Company to make estimates and judgments that affect the reported amounts of assets, liabilities and the related disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company
37
evaluates estimates, including those related to bad debts, inventory reserves, goodwill and intangible assets. The Company bases its estimates on historical data and experience, when available, and on various other assumptions that are believed to be reasonable under the circumstances, the combined results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been provided, the sale price is fixed or determinable, and collectibility is reasonably assured. The Company sells its goods on terms which transfer title and risk of loss at a specified location, typically shipping point, port of loading or port of discharge, depending on the final destination of the goods. Revenue recognition from product sales occurs when all factors are met, including transfer of title and risk of loss, which occurs either upon shipment by the Company or upon receipt by customers at the location specified in the terms of sale. Other than standard product warranty provisions, the Companys sales arrangements provide for no other, or insignificant, post-shipment obligations. The Company does offer rebates and other sales incentives, promotional allowances or discounts, from time to time and for certain customers, typically related to customer purchase volume, all of which are fixed or determinable and are classified as a reduction of revenue and recorded at the time of sale. The Company periodically evaluates whether an allowance for sales returns is necessary. Historically, the Company has experienced little, if any, sales returns. If the Company believes there are potential sales returns, the Company would provide any necessary provision against sales.
The Company generally does not bill customers for shipping and handling costs. Expenses for shipping and handling costs are included in selling, general and administrative expenses, and totaled approximately $2,723,000, $1,971,000 and $1,366,000 for the years ended December 31, 2006, 2005 and 2004, respectively.
Cash and cash equivalents include cash on hand, demand deposits, and short-term investments with maturities of three months or less from the date of acquisition.
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, notes receivables, accounts payable and short-term debt, approximate fair value as of December 31, 2006 and 2005 because of the relatively short-term maturity of these financial instruments. The carrying amounts reported for long-term debt approximate fair value as of December 31, 2006 and 2005 because, in general, the interest rates underlying the instruments fluctuate with market rates.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are customer obligations due under normal trade terms. The Company sells its products to retailers, distributors and original equipment manufacturers involved in a variety of industries, hardware, tools and mobile equipment. The Company performs continuing credit evaluations of its customers financial condition, and although the Company generally does not require collateral, letters of credit may be required from customers in certain circumstances.
Senior management reviews accounts receivable on a monthly basis to determine if any receivables will potentially be uncollectible. Analysis of customer history, financial data and the overall economic environment is performed. In addition, balances outstanding for more than 90 days are evaluated for
38
possible inclusion in the accounts receivable reserve. Collection agencies may also be utilized if management so determines.
The Company records an allowance for doubtful accounts based on specifically identified amounts that are believed to be uncollectible. The Company also records as an additional allowance a certain percentage of aged accounts receivable, based on historical experience and the Companys assessment of the general financial conditions affecting its customer base. If actual collection experience changes, revisions to the allowance may be required. The Company has a limited number of customers with individually large amounts due at any given balance sheet date. Any unanticipated change in the creditworthiness of any of these customers could have a material affect on the Companys results of operations in the period in which such changes or events occur. After all reasonable attempts to collect an account receivable have failed, the amount of the receivable is written off against the allowance. Based on the information available, the Company believes that its allowance for doubtful accounts as of December 31, 2006 was adequate. However, actual write-offs might exceed the recorded allowance.
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of temporary cash investments, accounts receivable and notes receivables. The Company places its cash in overnight money market instruments with high quality financial institutions, which, by policy, limit the amount of credit exposure in any one financial instrument. The Company principally sells its products domestically to customers in diversified industries and therefore, has no other significant concentrations of credit risk other than with two major customers (see Note 14).
Inventories are valued at the lower of cost or market. Cost is determined by the first-in, first-out method. The inventory balance, which includes materials, labor and manufacturing overhead costs, is recorded net of an allowance for obsolete or unmarketable inventory. Such allowance is based upon both historical experience and managements understanding of market conditions and forecasts of future product demand. If the actual amount of obsolete or unmarketable inventory significantly exceeds the estimated allowance, the Companys cost of sales, gross profit and net earnings would be significantly affected.
Property and Equipment and Depreciation and Amortization
Property and equipment are stated at cost less accumulated depreciation and amortization. The Company capitalizes items in excess of $1,000. Minor replacements and maintenance and repair items are charged to expense as incurred. Upon disposal or retirement of assets, the cost and related accumulated depreciation are removed from the Companys consolidated balance sheet.
Depreciation and amortization are computed by using the straight-line method for financial reporting purposes and the straight-line and accelerated methods for income tax purposes. The estimated useful lives for financial reporting purposes are as follows:
Buildings and improvements |
|
1031.5 years |
Machinery and equipment |
|
312 years |
The Company reviews long-lived assets whenever events or changes in circumstances indicate that the carrying value of any of these assets may not be recoverable. In that regard, the Company will assess the recoverability of such assets based upon estimated undiscounted cash flow forecasts. If an asset impairment is identified, the asset is written down to fair value based on discounted cash flow or another fair value measure.
39
Goodwill and Other Intangible Assets
Goodwill is carried at cost. Goodwill is not amortized but is subject to an annual test for impairment at the reporting unit level (operating segment or one level below an operating segment) and between annual tests in certain circumstances. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair value of the Companys reporting units with the reporting units carrying amount, including goodwill. The Company generally determines the fair value of its reporting units using the expected present value of future cash flows and the market valuation approach. If the carrying amount of a reporting unit exceeds the reporting units fair value, the Company performs the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the reporting units goodwill with the carrying amount of that goodwill.
Intangible assets other than goodwill are carried at cost less accumulated amortization. Intangible assets are generally amortized on a straight-line basis over the useful lives of the respective assets, generally five to fifteen years. Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of any impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the amount the carrying value exceeds the fair value of the asset.
The Company offers its customers certain warranties against product defects for periods ranging from one to three years, depending on the specific product and terms of the customer purchase agreement. However, certain products were sold in the past with lifetime warranties. The Companys typical warranties require it to repair or replace the defective products during the warranty period at no cost to the customer. At the time the product revenue is recognized, the Company records a liability for estimated costs under its warranties. The costs are estimated based on historical experience. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts necessary. While the Company believes that its estimated liability for product warranties is adequate and that the judgment applied is appropriate, the estimated liability for the product warranties could differ materially from future actual warranty costs.
The Company files a consolidated Federal tax return. P&F Industries, Inc. and each of its subsidiaries file separate state and local tax returns.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and any operating loss or tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of any change in the tax rate is recognized in income in the period that includes the enactment date of such change. Income tax-related interest and penalties are recorded as a component of the provision for income taxes.
The Company expenses its costs of advertising in the period in which they are incurred. Advertising costs for the years ended December 31, 2006, 2005 and 2004 were $1,844,000, $2,109,000 and $1,862,000, respectively.
40
Basic earnings per common share is based only on the average number of shares of common stock outstanding for the year. Diluted earnings per common share reflects the effect of shares of common stock issuable upon the exercise of options, unless the effect on earnings is antidilutive.
Diluted earnings per common share is computed using the treasury stock method. Under this method, the aggregate number of shares of common stock outstanding reflects the assumed use of proceeds from the hypothetical exercise of any outstanding options or warrants to purchase shares of the Companys Class A Common Stock. The average market value for the period is used as the assumed purchase price.
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Numerator: |
|
|
|
|
|
|
|
|||
Numerator for basic and diluted earnings per common share: |
|
|
|
|
|
|
|
|||
Earnings from continuing operations |
|
$ |
3,811,000 |
|
$ |
4,847,000 |
|
$ |
3,911,000 |
|
Discontinued operations, net of taxes |
|
70,000 |
|
1,724,000 |
|
128,000 |
|
|||
Net earnings |
|
$ |
3,881,000 |
|
$ |
6,571,000 |
|
$ |
4,039,000 |
|
Denominator: |
|
|
|
|
|
|
|
|||
Denominator for basic earnings per shareweighted average common shares outstanding |
|
3,579,000 |
|
3,572,000 |
|
3,522,000 |
|
|||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|||
Stock options |
|
205,000 |
|
302,000 |
|
149,000 |
|
|||
Denominator for diluted earnings per shareadjusted weighted average common shares and assumed conversions |
|
3,784,000 |
|
3,874,000 |
|
3,671,000 |
|
At December 31, 2006, 2005 and 2004, and during the years then ended, there were outstanding stock options whose exercise prices were higher than the average market values for the respective periods. These options are anti-dilutive and are excluded from the computation of earnings per share. The weighted average anti-dilutive options outstanding for the years ended December 31, 2006, 2005 and 2004 were 29,000, 14,250 and 20,453, respectively.
On January 1, 2006, the Company adopted the provisions of Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment (Statement 123(R)), which revises FASB SFAS No. 123, Accounting for Stock-Based Compensation (Statement 123), and supersedes APB Opinion 25, Accounting for Stock Issued to Employees. Statement 123(R) requires the Company to recognize expense related to the fair value of our stock-based compensation awards, including employee stock options.
Prior to the adoption of Statement 123(R), the Company accounted for stock-based compensation awards using the intrinsic value method of APB Opinion 25. Accordingly, the Company did not recognize compensation expense in its statement of earnings for options granted that had an exercise price at least equal to the market value of the underlying common stock on the date of grant. As required by Statement 123, the Company also provided certain pro forma disclosures for stock-based awards as if the fair-value-based approach of Statement 123 had been applied.
41
The Company has elected to use the modified prospective transition method as permitted by Statement 123(R) and therefore has not restated its financial results for prior periods. Under this transition method, the Company applied the provisions of Statement 123(R) to new awards and to awards modified, repurchased, or cancelled after January 1, 2006. Additionally, the Company recognized compensation cost for the portion of the awards for which the requisite service had not been rendered (unvested awards), as of January 1, 2006, as the remaining service is rendered. The compensation cost the Company records for these awards is based on their grant-date fair value as calculated for the pro forma disclosures required by Statement 123.
No stock-based compensation cost related to stock options was recognized in the statements of earnings for the years ended December 31, 2005 and 2004, as all options granted in these periods had an exercise price equal to the market price at the date of grant. As a result of adopting Statement 123(R), the Companys net earnings for the year ended December 31, 2006 were approximately $71,000 lower than if we had continued to account for stock-based compensation under APB Opinion 25. Compensation expense is recognized in the selling, general and administrative expenses line item of the Companys statements of earnings on a straight-line basis over the vesting periods. There are no capitalized stock-based compensation costs at December 31, 2006. The adoption of Statement 123(R) had no material impact on our basic and dilutive earnings per common share for the year ended December 31, 2006.
SFAS 123 required the Company to provide pro forma information regarding net earnings and earnings per share as if compensation cost for its incentive stock option plan had been determined in accordance with the fair value method prescribed by SFAS 123. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model with the following weighted-average assumptions:
|
|
Year Ended |
|
||
|
|
2005 |
|
2004 |
|
Risk-free interest rate |
|
4.0 |
% |
4.5 |
% |
Volatility |
|
37.0 |
% |
35.0 |
% |
Expected life (years) |
|
10 |
|
9.3 |
|
The following table illustrates the effect on net earnings after tax and net earnings per common share as if we had applied the fair value recognition provisions of Statement 123 to stock-based compensation for the years ended December 31, 2005 and 2004:
|
|
Year Ended |
|
||||
|
|
2005 |
|
2004 |
|
||
Net earnings as reported |
|
$ |
6,571,000 |
|
$ |
4,039,000 |
|
Deduct: Total stock-based employee compensation expense determined under fair value method, net of related tax effects |
|
(161,000 |
) |
(400,000 |
) |
||
Pro forma net earnings |
|
$ |
6,410,000 |
|
$ |
3,639,000 |
|
Basic earnings per common share: |
|
|
|
|
|
||
As reported |
|
$ |
1.84 |
|
$ |
1.15 |
|
Pro forma |
|
$ |
1.79 |
|
$ |
1.03 |
|
Diluted earnings per common share: |
|
|
|
|
|
||
As reported |
|
$ |
1.70 |
|
$ |
1.10 |
|
Pro forma |
|
$ |
1.66 |
|
$ |
.99 |
|
42
The weighted-average fair value of options for which the exercise price equaled the market price on the grant date was $9.09 and $4.43 in 2005 and 2004, respectively. The weighted-average fair value of options for which the exercise price exceeded the market price on the grant date was $2.50 in 2004. No options for which the exercise price exceeded the market price on the grant date were granted in 2005. No options were granted in 2006.
Treasury stock is recorded at net acquisition cost. Gains and losses on disposition are recorded as increases or decreases to additional paid-in capital with losses in excess of previously recorded gains charged directly to retained earnings.
Derivative Financial Instruments
The Company uses derivatives to reduce its exposure to fluctuations in foreign currencies, principally Japanese yen. Derivative products, specifically foreign currency forward contracts, are used to hedge the foreign currency market exposures underlying certain debt and forecasted transactions with foreign vendors. The Company does not enter into such contracts for speculative purposes.
For derivative instruments that are designated and qualify as fair value hedges (i.e., hedging the exposure to changes in the fair value of an asset or a liability or an identified portion thereof that is attributable to a particular risk), the gain or loss on the derivative instrument as well as the offsetting gain or loss on the hedge item attributable to the hedged risk are recognized in earnings in the current period. For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure of variability in the expected future cash flows that would be attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of accumulated comprehensive loss (a component of shareholders equity) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument, if any (i.e., the ineffective portion and any portion of the derivative instrument excluded from the assessment of effectiveness), is recognized in earnings in the current period. For derivative instruments not designated as hedging instruments, changes in the fair market values are recognized in earnings as a component of cost of sales. At December 31, 2006 and 2005, all of the Companys derivative instruments are not designated as hedging instruments.
The Company accounts for changes in the fair value of its foreign currency contracts by marking them to market and recognizing any resulting gains or losses through its statements of earnings. The Company also marks its yen-denominated payables to market, recognizing any resulting gains or losses in its statements of earnings. At December 31, 2006, the Company had foreign currency forward contracts, maturing in 2006, to purchase Japanese yen at contracted forward rates. The value of these contracts at December 31, 2006, based on that days closing spot rate, was approximately $301,000, which was the approximate value of the Companys yen-denominated accounts payable. During the years ended December 31, 2006, 2005 and 2004, the Company recorded in its cost of sales a net realized gain (loss) of approximately $39,000, $(135,000) and $(96,000), respectively, on foreign currency transactions. At December 31, 2006 and 2005, the Company had no material unrealized gains or losses on foreign currency transactions.
Adoption of New Accounting Pronouncements
In September 2006, the SEC staff issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 was issued to provide consistency between how registrants quantify financial statement misstatements. The Company applied SAB 108 using the cumulative effect transition method in
43
connection with the preparation of our annual financial statements for the year ending December 31, 2006 and did not record any adjustments.
In May 2005, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 154, Accounting Changes and Error Correctionsa replacement of APB Opinion No. 20 and FASB Statement No. 3 (SFAS 154). This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements. SFAS 154 changes the requirements for the accounting for and reporting of a change in accounting principle. The adoption of this statement did not have a material effect on our financial position or results of operations.
In March 2005, the SEC issued Staff Accounting Bulletin No. 107, Share-Based Payments (SAB 107). SAB 107 expresses views of the SEC regarding the interaction between SFAS 123R and certain SEC rules and regulations and provides the SECs views regarding the valuation of share-based compensation for public companies. The Company applied the principles of SAB 107 in conjunction with our adoption of SFAS 123R.
In March 2005, the FASB issued FASB Interpretation No. 47 (FIN 47), Accounting for Conditional Asset Retirement Obligations. FIN 47 clarifies that the term conditional asset retirement obligation as used in SFAS No. 143, Accounting for Assets Retirements Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. Furthermore, the uncertainty about the timing and or method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. FIN 47 clarifies that an entity is required to recognize the liability for the fair value of a conditional asset obligation when incurred if the liabilitys fair value can be reasonably estimated. The adoption of this statement, which was implemented in the first quarter of 2006, did not have a material effect on our financial position or results of operations.
In December 2004, the FASB issued SFAS 151, Inventory Costs, which is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. This statement amends ARB No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material (spoilage). SFAS 151 requires that these items be recognized as current-period charges regardless of whether they meet the criterion of so abnormal. In addition, allocation of fixed production overheads to the costs of conversion must be based on the normal capacity of the production facilities. The adoption of this statement did not have a material effect on our financial position or results of operations.
Effective January 1, 2006, the Company adopted SFAS 123R, Share-Based Payment. See Stock-Based Compensation above for the effect of adopting this pronouncement.
Effect of Newly Issued But Not Yet Effective Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 provides a new single authoritative definition of fair value and provides enhanced guidance for measuring the fair value of assets and liabilities and requires additional disclosures related to the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. SFAS 157 is effective for us as of January 1, 2008. The Company is currently evaluating the impact that the adoption of SFAS 157 may have on our financial position or results of operations.
In June 2006, the FASB ratified the consensus reached by the Emerging Issues Task Force (EITF) on Issue No. 06-3, How Taxes Collected from Customers and Remitted to Governmental Authorities
44
Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation), ( EITF 06-3). EITF 06-3 includes any tax assessed by a governmental authority that is directly imposed on a revenue-producing transaction between a seller and a customer and may include, but is not limited to, sales, use, value added, and some excise taxes. EITF 06-3 concludes that the presentation of taxes on either a gross (included in revenues and costs) or a net (excluded from revenues) basis is an accounting policy decision that should be disclosed. In addition, for any such taxes that are reported on a gross basis, a company should disclose the amounts of those taxes in interim and annual financial statements for each period for which an income statement is presented if those amounts are significant. The provisions of EITF 06-3 should be applied to financial reports for interim and annual reporting periods beginning after December 15, 2006, with earlier adoption permitted. The Company is currently evaluating the impact that the adoption of EITF 06-3 may have on our financial position or results of operations.
In June 2006, the FASB issued Interpretation, or FIN, No. 48, Accounting for Uncertainty in Income Taxes. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. Earlier application of the provisions of this Interpretation is encouraged if the enterprise has not yet issued financial statements, including interim statements, in the period this Interpretation is adopted. The Company is presently evaluating the effect of the adoption of this interpretation on its results of operations or financial position.
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets - an amendment of SFAS No. 140. SFAS No. 156 requires the recognition of a servicing asset or liability each time a company undertakes an obligation to service a financial asset in certain situations. It requires all separately recognized servicing assets and liabilities to be initially measured at fair value, if practical. SFAS No. 156 is effective as of the beginning of a companys first fiscal year that begins after September 15, 2006. The Company does not expect adoption of SFAS No. 156 to have a material effect on its results of operations or financial position.
In February 2006, FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instrumentsan amendment of SFAS No. 133 and 140. SFAS No. 155 allows companies to elect to measure at fair value entire financial instruments containing embedded derivatives that would otherwise have to be accounted for separately. It also requires companies to identify interests in securitized financial assets that are freestanding derivatives or contain embedded derivatives that would have to be accounted for separately, clarifies which interest- and principal-only strips are subject to SFAS No. 133, and amends SFAS No. 140 to revise the conditions of a qualifying special purpose entity due to the new requirement to identify whether interests in securitized financial assets are freestanding derivatives or contain embedded derivatives. SFAS No. 155 is effective for all financial instruments acquired, issued or subject to a remeasurement event after the beginning of a companys first fiscal year that begins after September 15, 2006. The Company does not expect adoption of SFAS No. 155 to have a material effect on its results of operations or financial position.
Pacific Stair Products, Inc.
Pursuant to an Asset Purchase Agreement (the PSP APA), dated December 20, 2005, between Pacific Stair Products, a California corporation (Old PSP), and Pacific Stair Products, Inc., a newly-formed Delaware corporation (Pacific Stair) and a wholly-owned subsidiary of Countrywide, effective
45
January 3, 2006, Pacific Stair purchased substantially all of the operating assets of Old PSP. The total purchase price for the assets was approximately $5,233,000, subject to adjustments, plus the assumption of certain liabilities and obligations by Pacific Stair. The assets purchased pursuant to the PSP APA include, among others, accounts receivable, inventory, machinery and equipment and certain intangibles. Certain assets were retained by Old PSP including cash and title to any real property. Pacific Stair is a manufacturer of premium stair rail products and a distributor of staircase components to the building industry, primarily in southern California and the southwestern region of the United States. As a result of this transaction, Countrywide has increased its purchasing power and geographic distribution. The acquisition was financed through the Companys credit facility with Citibank. The consolidated financial statements presented herein include the results of operations for Pacific Stair from the date of acquisition.
The purchase price for this acquisition, negotiated on the basis of Pacific Stairs historical financial performance, was as follows:
Cash paid at closing from short-term borrowings |
|
$ |
5,233,000 |
|
Purchase price reduction for working capital adjustment |
|
(38,000 |
) |
|
Direct acquisition costs |
|
214,000 |
|
|
Total purchase price |
|
$ |
5,409,000 |
|
The following table presents the estimated fair values of the net assets acquired and the amount allocated to goodwill:
Accounts receivable |
|
|
|
$ |
576,000 |
|
|
Inventories |
|
|
|
335,000 |
|
||
Property and equipment |
|
|
|
250,000 |
|
||
Identifiable intangible assets: |
|
|
|
|
|
||
Customer relationships |
|
$ |
1,800,000 |
|
|
|
|
Tradename |
|
1,450,000 |
|
|
|
||
Non-compete and employment agreements |
|
50,000 |
|
3,300,000 |
|
||
|
|
|
|
4,461,000 |
|
||
Less: liabilities assumed |
|
|
|
2,000 |
|
||
Total fair value of net assets acquired |
|
|
|
4,459,000 |
|
||
Goodwill |
|
|
|
950,000 |
|
||
Total purchase price |
|
|
|
$ |
5,409,000 |
|
|
The Company obtained an independent third-party valuation of the identifiable intangible assets. The excess of the total purchase price over the fair value of the net assets acquired, including the value of the identifiable intangible assets, has been allocated to goodwill. Goodwill will be amortized, for fifteen years, for tax purposes but not for financial reporting purposes. The fair values of the identifiable intangible assets are based on current information and are subject to change. The intangible assets subject to amortization will be amortized over fifteen years for tax purposes. For financial reporting purposes, useful lives have been assigned as follows:
Customer relationships |
|
25 years |
|
Tradename |
|
Indefinite |
|
Non-compete and employment agreements |
|
5 years |
|
46
The following unaudited pro forma financial information presents the combined results of operations of the Company and its Pacific Stair acquisition as if it had occurred at the beginning of the periods presented. The pro forma financial information reflects appropriate adjustments for amortization of intangible assets, additional compensation related to an employment agreement, interest expense and income taxes. The pro forma financial information presented is not necessarily indicative of either the actual consolidated operating results had the acquisition been completed at the beginning of each period or future operating results of the consolidated entities.
|
|
Year Ended December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Net revenues |
|
$ |
113,505,000 |
|
$ |
93,181,000 |
|
Net earnings from continuing operations |
|
$ |
5,431,000 |
|
$ |
4,266,000 |
|
Earnings per common share from continuing operations: |
|
|
|
|
|
||
Basic |
|
$ |
1.52 |
|
$ |
1.21 |
|
Diluted |
|
$ |
1.40 |
|
$ |
1.16 |
|
Woodmark International L.P.
On June 30, 2004, Woodmark, a Delaware limited partnership now owned by Countrywide and WILP Holdings, Inc., acquired certain assets comprising the business of the former Woodmark International L.P., a Texas limited partnership, and its wholly-owned subsidiary, the former Stair House, Inc., a Georgia corporation (collectively, the Sellers), and assumed certain of the Sellers related liabilities (the Woodmark acquisition transaction). Woodmark is an importer of builders hardware, including staircase components and kitchen and bath hardware and accessories. As a result of this transaction, Countrywide has significantly increased its purchasing power and geographic distribution. Woodmark also agreed to make additional payments to the Sellers. The amount of these payments, which would be made as of either June 30, 2007 or June 30, 2009, are to be based on increases in earnings before interest and taxes, for the year ended on the respective date, over a base of $5,100,000. Woodmark has the option to make a payment as of June 30, 2007 in an amount equal to 48% of this increase. If Woodmark does not make this payment as of June 30, 2007, the Sellers may demand payment as of June 30, 2009 in an amount equal to 40% of the increase. Any such additional payments will be treated as additions to goodwill. The acquisition was financed through the Companys senior credit facility with Citibank, described in Note 9. The consolidated financial statements presented herein include the results of operations for Woodmark for the period from the date of acquisition.
The purchase price for this acquisition, negotiated on the basis of Woodmarks historical financial performance, was as follows:
Cash paid at closing from borrowings under term loan |
|
$ |
27,160,000 |
|
Additional purchase price for working capital adjustment |
|
340,000 |
|
|
Notes payable |
|
3,408,000 |
|
|
Direct acquisition costs |
|
990,000 |
|
|
Total purchase price |
|
$ |
31,898,000 |
|
47
The following table presents the estimated fair values of the net assets acquired and the amount allocated to goodwill:
Current and other assets |
|
|
|
$ |
10,437,000 |
|
|
Property and equipment |
|
|
|
617,000 |
|
||
Identifiable intangible assets: |
|
|
|
|
|
||
Customer relationships |
|
$ |
7,260,000 |
|
|
|
|
Vendor relationship |
|
890,000 |
|
|
|
||
Trademark |
|
690,000 |
|
8,840,000 |
|
||
|
|
|
|
19,894,000 |
|
||
Less: liabilities assumed |
|
|
|
671,000 |
|
||
Total fair value of net assets acquired |
|
|
|
19,223,000 |
|
||
Goodwill |
|
|
|
12,675,000 |
|
||
Total purchase price |
|
|
|
$ |
31,898,000 |
|
|
The Company obtained an independent third-party valuation of the identifiable intangible assets. The excess of the total purchase price over the fair value of the net assets acquired, including the value of the identifiable intangible assets, has been allocated to goodwill. Goodwill will be amortized, for fifteen years, for tax purposes but not for financial reporting purposes. The fair values of the identifiable intangible assets are based on current information and are subject to change. The intangible assets subject to amortization will be amortized over fifteen years for tax purposes. For financial reporting purposes, useful lives have been assigned as follows:
Customer relationships |
|
15 years |
|
Vendor relationship |
|
10 years |
|
Trademark |
|
Indefinite |
|
The following unaudited pro forma financial information presents the combined results of operations of the Company and its Woodmark acquisition as if it had occurred at the beginning of the period presented. The pro forma financial information reflects appropriate adjustments for amortization of intangible assets, additional compensation related to an employment agreement, interest expense and income taxes. The pro forma financial information presented is not necessarily indicative of either the actual consolidated operating results had the acquisition been completed at the beginning of such period or future operating results of the consolidated entities.
|
|
Year Ended December 31, 2004 |
|
|||
Net revenues |
|
|
$ |
104,571,000 |
|
|
Net earnings from continuing operations |
|
|
$ |
4,922,000 |
|
|
Earnings per common share from continuing operations: |
|
|
|
|
|
|
Basic |
|
|
$ |
1.40 |
|
|
Diluted |
|
|
$ |
1.34 |
|
|
NOTE 3DISCONTINUED OPERATIONS
Embassy Industries, Inc.
Pursuant to an Asset Purchase Agreement (the Embassy APA), dated as of October 11, 2005, among P&F, Embassy, Mestek, Inc. (Mestek) and Embassy Manufacturing, Inc., a wholly-owned subsidiary of Mestek (EMI), Embassy sold substantially all of its operating assets to EMI. The assets sold pursuant to the Embassy APA include, among others, machinery and equipment, inventory, accounts
48
receivable and certain intangibles. Certain assets were retained by Embassy, including, but not limited to, cash and title to any real property owned by Embassy at the consummation of the sale to EMI. The consideration paid by EMI for the assets acquired pursuant to the Embassy APA was approximately $8,433,000 plus the assumption of certain liabilities and obligations of Embassy by EMI.
Pursuant to a Lease, dated as of October 11, 2005, between Embassy, as landlord and EMI, as tenant (the EMI Lease), Embassy agreed to lease certain space (approximately 60,000 rentable square feet) in the building located at 300 Smith Street, Farmingdale, New York to EMI in connection with the operation of EMIs business, at an annual rental rate of $480,000, payable in monthly installments of $40,000 each. The term of the EMI Lease was for a period of six (6) months commencing October 11, 2005 and terminating April 10, 2006; provided however, that, in the event EMI served notice on Embassy by December 31, 2005, the Lease could be extended on a month to month basis to, and including, June 30, 2006. EMI served notice on Embassy to extend the EMI Lease through May 31, 2006.
Embassy has effectively ceased all operating activities. The Company recognized a gain on the sale of these assets of approximately $1,467,000, net of taxes, during the fourth quarter of fiscal 2005.
On July 24, 2006, Embassy received a letter (the Purchaser Letter) from counsel to J. DAddario & Company, Inc., a New York corporation (Purchaser), purporting to terminate that certain contract entered into by Embassy and Purchaser on January 13, 2006 (the Agreement, and as amended, the Contract of Sale). Pursuant to the Contract of Sale, Embassy agreed to sell its Farmingdale, New York premises (the Farmingdale Premises) to Purchaser for a purchase price of $6,403,000.
The sale of the Farmingdale Premises was contingent upon completion of due diligence and other conditions set forth in the Contract of Sale, including, without limitation, that upon the expiration of the Investigation Period (as defined in the Contract of Sale), Embassy was to proceed with certain environmental remediation at the Farmingdale Premises (the Required Environmental Remediation) to the satisfaction of the Suffolk County Department of Health Services (SCDHS), to obtain a No Further Action letter from SCDHS, and to provide a copy of said letter to Purchaser upon Embassys receipt thereof.
Upon the expiration of the Investigation Period, Embassy completed the Required Environmental Remediation. On May 30, 2006, SCDHS issued a letter (the SCDHS Letter) stating that no further remediation will be required by SCDHS at such time with respect to the Required Environmental Remediation. The SCDHS Letter also noted that laboratory data provided for the upgradient groundwater sample (the Sample) indicated that groundwater contamination exists, and that, due to the significant exceedences noted, this information was reported to the New York State Department of Environmental Conservation (NYSDEC) Spills Unit, and a NYSDEC Spill Number (the DEC Spill Number) was assigned. Embassy delivered a copy of the SCDHS Letter to Purchaser pursuant to the terms of the Contract of Sale.
The Sample was contaminated with petroleum, and, to the Companys knowledge, no petroleum products were used, stored or handled by Embassy at the Farmingdale Premises at or near the location where the Sample was collected. The Sample was collected from an upgradient location near the northern border of the Farmingdale Premises, which is in close proximity to a neighboring property that experienced a petroleum release. Shortly following receipt of the SCDHS Letter, NYSDEC verbally advised Embassy that it approved an investigation work-plan submitted by Embassy; the purpose of the investigation was to confirm that the contamination does not originate at the Farmingdale Premises. The investigation was completed on August 2, 2006 and the investigation results, which confirmed that the source of the petroleum contamination is not the Farmingdale Premises, were submitted to the NYSDEC on August 7, 2006. On August 11, 2006, the NYSDEC advised Embassy that, based on the results of the investigation, it is apparent that the Farmingdale Premises is not the source of groundwater contamination that was
49
discovered based on the Sample, and that therefore the NYSDEC database has been modified to remove the Farmingdale Premises as the source of the contamination.
The Purchaser Letter purports to terminate the Contract of Sale based upon Purchasers assertion that the SCDHS Letter does not constitute a No Further Action letter as required by the Contract of Sale, and demands that the escrow agent return the downpayment with accrued interest, and that Purchaser be reimbursed for the costs of survey and title examination.
Embassy has informed Purchaser that, in light of the contents of the SCDHS Letter, Purchasers purported termination of the Contract of Sale is without effect, and that Purchaser is in default of its obligation to consummate the purchase of the Farmingdale Premises under the terms of the Contract of Sale. On August 2, 2006, Purchaser instituted an action against Embassy in the Supreme Court of the State of New York, County of Suffolk, for breach of contract and return of downpayment, seeking $650,000, together with costs of title and survey and interest thereon, and the cost of the action. Embassy believes the action is without merit and intends to vigorously defend it.
Embassy has entered into a new contract of sale, dated as of February 26, 2007, on the Farmingdale Premises with Tell Realty LLC, an affiliated entity of Sam Tell & Son, Inc., for a purchase price of $6,300,000. The contract is subject to cancellation at the purchasers sole discretion during a forty-five (45) day investigation period which commenced February 26, 2007. Assuming the purchaser has satisfied itself during the investigation period, the contract is expected to close in the latter part of the Companys second fiscal quarter of 2007. The Company intends to use the net proceeds from this sale to satisfy an existing mortgage on the building of approximately $1.2 million and to reduce its other debt. The Company expects to report a pre-tax gain from the sale of the building of approximately $5.0 million.
Green Manufacturing, Inc.Agricultural Products Division
Pursuant to an Asset Purchase Agreement (the Agricultural APA), dated as of July 14, 2005, between Green and Benko Products, Inc. (Benko), Green sold certain of its assets comprising its Agricultural Products Division (the Agricultural Division) to Benko. The assets sold pursuant to the Agricultural APA include, among others, certain machinery and equipment. Certain assets of the Agricultural Division were retained by Green, including, but not limited to, certain of the Agricultural Divisions accounts receivable and inventories existing at the consummation of the sale to Benko (the Agricultural Closing).
The purchase price paid by Benko in consideration for the assets acquired pursuant to the Agricultural APA was $530,000, consisting of (a) a payment to Green at the Agricultural Closing of $225,000; (b) $25,000 payable pursuant to the terms of a Promissory Note (Agricultural Note 1), dated July 14, 2005, payable in equal monthly amounts over a five (5) month period commencing as of the Agricultural Closing; and (c) $280,000 payable pursuant to the terms of a Promissory Note (collectively with Agricultural Note 1, the Agricultural Notes), dated July 14, 2005, payable in equal monthly amounts over a four (4) year period commencing as of the Agricultural Closing. In addition, Benko assumed certain of Greens contractual obligations. The obligations of Benko under the Agricultural APA and the Agricultural Notes were guaranteed by each of a principal shareholder and an affiliate of Benko, and partially secured by certain collateral.
In connection with the transaction, Green and Benko entered into an agreement which provided for Benko to purchase from Green 100% of Benkos requirements for products of the type that constitute part of Greens inventory of raw materials and finished goods as of the acquisition date with all purchases by Benko being binding and non-cancelable at pre-established prices. The term was for a period of one year from the acquisition date. All of Greens inventory was purchased by Benko.
The Company recognized a gain on the sale of these assets of approximately $312,000, net of taxes, in fiscal 2005. At December 31, 2006, there are no outstanding balances due to the Company from Benko.
50
Green Manufacturing, Inc.Access Division
Pursuant to an Asset Purchase Agreement (the Access APA), dated as of February 2, 2005, between Green and Benko, Green sold certain of its assets comprising its Access Division (the Access Division) to Benko. The assets sold pursuant to the Access APA include, among others, certain machinery and equipment, accounts receivable, inventory, intellectual property and other intangibles. Certain assets of the Access Division were retained by Green, including, but not limited to, certain of the Access Divisions accounts receivable existing at the consummation of the sale to Benko (the Access Closing).
The purchase price agreed to by Benko in consideration for the assets acquired pursuant to the Access APA, giving effect to certain adjustments, was approximately $1,756,655, consisting of (a) a payment to Green at the Access Closing of approximately $880,069; (b) $755,724 payable pursuant to the terms of a Promissory Note (Access Note 1), dated February 2, 2005, payable in various amounts over a twenty-one (21) month period commencing as of the Access Closing; and (c) $120,862 payable pursuant to the terms of a Promissory Note (collectively with Access Note 1, the Access Notes), dated February 2, 2005, payable in various amounts over a four (4) month period commencing as of the Access Closing. Benko agreed to pay additional consideration on an annual basis for the two (2) successive twelve (12) month periods commencing as of the Access Closing, dependent on certain sales by Benko, subject to certain other conditions. In addition, Benko assumed certain of Greens contractual obligations. The obligations of Benko under the Access APA and the Access Notes were guaranteed by each of a principal shareholder and an affiliate of Benko, and partially secured by certain collateral.
Benko had withheld certain payments regarding its outstanding Access Note as a result of a disagreement regarding certain representations made by the Company in the Access APA. As such, the Company recorded a reserve of $150,000 at December 31, 2005. In August 2006, the Company and Benko negotiated a settlement under both the Access Note and the outstanding Agricultural Note and received a payment of approximately $477,000 to resolve the matter. At December 31, 2006, there are no outstanding balances due to the Company from Benko.
The Company recognized a gain on the sale of these assets of approximately $71,000, net of taxes, in fiscal 2005.
Green Manufacturing, Inc.Hydraulic Cylinder Division
In December 2004, pursuant to an Asset Purchase Agreement and other related documents (collectively, the Cylinder APA), among P&F, Green and Rosenboom Machine & Tool, Inc. (RMT) (an unaffiliated third party), Green sold certain of its assets comprising its Hydraulic Cylinder Division to RMT. The assets sold pursuant to the Cylinder APA include, among others, property, machinery and equipment, raw materials, work-in process inventory and certain intangibles. Green also sold the land and building in which the division was housed to RMT in connection with this transaction. Green received net cash proceeds of approximately $3,679,000 and a promissory note of approximately $686,000 at the closing, which note was satisfied in December 2005. In addition, Green may receive additional consideration in the form of commissions through December 2009 based upon certain future sales by RMT. In fiscal 2006, 2005 and 2004, Green received approximately $402,000, $433,000 and $11,000, respectively, in additional consideration. In addition, RMT agreed to hire all Green Hydraulic Cylinder Division employees in Bowling Green, Ohio and, as a result of the transaction, Green has effectively exited the hydraulic cylinder business.
The Company recognized a gain on the sale of these assets of approximately $88,000, net of taxes of $46,000, in fiscal 2004. Green has effectively ceased all operating activities.
51
The following amounts related to Embassy and Green have been segregated from the Companys continuing operations and are reported as assets held for sale and assets and liabilities of discontinued operations in the consolidated balance sheets:
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Assets held for sale and assets of discontinued operations: |
|
|
|
|
|
||
Prepaid expenses |
|
$ |
300,000 |
|
$ |
77,000 |
|
Assets held for sale |
|
577,000 |
|
623,000 |
|
||
Total assets held for sale and assets of discontinued operations |
|
$ |
877,000 |
|
$ |
700,000 |
|
Liabilities of discontinued operations: |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
435,000 |
|
$ |
991,000 |
|
Mortgage payable |
|
1,254,000 |
|
1,367,000 |
|
||
Total liabilities of discontinued operations |
|
$ |
1,689,000 |
|
$ |
2,358,000 |
|
Results of operations for Embassy and Green are included from the beginning of each fiscal period presented through the respective dates of asset disposition, and have been segregated from continuing operations and reflected as discontinued operations approximately as follows:
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Net revenues |
|
$ |
|
|
$ |
9,087,000 |
|
$ |
25,894,000 |
|
Earnings (loss) from operation of discontinued operations, before taxes |
|
$ |
17,000 |
|
$ |
(208,000 |
) |
$ |
59,000 |
|
Income tax (expense) benefit |
|
53,000 |
|
82,000 |
|
(20,000 |
) |
|||
Earnings (loss) from operation of discontinued operations |
|
70,000 |
|
(126,000 |
) |
39,000 |
|
|||
Gain on sale of discontinued operations, before taxes |
|
|
|
2,919,000 |
|
134,000 |
|
|||
Income tax expense |
|
|
|
(1,069,000 |
) |
(46,000 |
) |
|||
Gain on sale of discontinued operations |
|
|
|
1,850,000 |
|
88,000 |
|
|||
Earnings from discontinued operations |
|
$ |
70,000 |
|
$ |
1,724,000 |
|
$ |
127,000 |
|
NOTE 4ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivablenet consists of:
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Trade accounts receivables |
|
$ |
12,908,000 |
|
$ |
12,757,000 |
|
Allowance for doubtful accounts |
|
(223,000 |
) |
(190,000 |
) |
||
|
|
$ |
12,685,000 |
|
$ |
12,567,000 |
|
Inventoriesnet consist of:
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Raw material |
|
$ |
2,537,000 |
|
$ |
2,209,000 |
|
Work in process |
|
334,000 |
|
349,000 |
|
||
Finished goods |
|
25,651,000 |
|
25,597,000 |
|
||
|
|
28,522,000 |
|
28,155,000 |
|
||
Reserve for obsolete and slow-moving inventories |
|
(1,829,000 |
) |
(1,981,000 |
) |
||
|
|
$ |
26,693,000 |
|
$ |
26,174,000 |
|
52
NOTE 6GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amounts of goodwill at December 31, 2006 and 2005 are as follows:
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
Balance, January 1, 2005 |
|
$ |
22,877,000 |
|
|
$ |
2,394,000 |
|
|
$ |
20,483,000 |
|
Goodwill acquired during the year |
|
944,000 |
|
|
|
|
|
944,000 |
|
|||
Balance, December 31, 2005 |
|
23,821,000 |
|
|
2,394,000 |
|
|
21,427,000 |
|
|||
Goodwill acquired during the year |
|
1,100,000 |
|
|
|
|
|
1,100,000 |
|
|||
Balance, December 31, 2006 |
|
$ |
24,921,000 |
|
|
$ |
2,394,000 |
|
|
$ |
22,527,000 |
|
In connection with Countrywides acquisition of all of the stock of Nationwide in 2002, the Company had been liable for contingent earnout payments to Nationwides previous owner, in amounts equal to 30% of the excess of Nationwides earnings, before amortization of intangible assets, interest and taxes, over $2,500,000, for each of the five twelve-month periods subsequent to the acquisition date. In July 2005, the Company entered into a settlement agreement and amendment to the purchase agreement with Nationwides previous owner regarding such future contingent earnout payments. In connection therewith, the Company made a payment of $1,250,000 in full and final settlement of the outstanding and remaining contingent earnout payments. These contingent earnout payments have been treated as additions to goodwill. During 2005, the Company recorded net additions to goodwill of approximately $944,000, related to contingent earnout payments. During 2006, the Company recorded goodwill of approximately $950,000 related to the acquisition of certain assets of Pacific Stair and recorded net additions to goodwill of approximately $150,000 related to earnout payments pursuant to the terms of the asset purchase agreement.
Other intangible assets were as follows:
|
|
December 31, 2006 |
|
December 31, 2005 |
|
||||||||
|
|
Cost |
|
Accumulated |
|
Cost |
|
Accumulated |
|
||||
Other intangible assets: |
|
|
|
|
|
|
|
|
|
||||
Customer relationships |
|
$ |
10,960,000 |
|
$ |
3,055,000 |
|
$ |
9,160,000 |
|
$ |
2,119,000 |
|
Vendor relationship |
|
890,000 |
|
223,000 |
|
890,000 |
|
134,000 |
|
||||
Non-compete and Employment agreements |
|
810,000 |
|
719,000 |
|
760,000 |
|
557,000 |
|
||||
Trademark |
|
2,140,000 |
|
|
|
690,000 |
|
|
|
||||
Licensing |
|
105,000 |
|
11,000 |
|
105,000 |
|
|
|
||||
Total |
|
$ |
14,905,000 |
|
$ |
4,008,000 |
|
$ |
11,605,000 |
|
$ |
2,810,000 |
|
Amortization expense for intangible assets subject to amortization was approximately $1,198,000, $1,105,000 and $819,000 for the years ended December 31, 2006, 2005 and 2004, respectively. Amortization expense for each of the next five years is estimated to be as follows 2007 - $843,000; 2008 - $665,000; 2009 - $666,000; 2010 - $665,000; and 2011 - $656,000. The weighted average amortization period for intangible assets was 14.07 years and 10.96 years at December 31, 2006 and 2005, respectively.
On June 30, 2004, in conjunction with the Woodmark acquisition transaction, the Company entered into a credit agreement with Citibank and another bank. This agreement includes a revolving credit loan facility, which provides a total of $12,000,000 for direct borrowings, with various sublimits for letters of credit, bankers acceptances and equipment loans. There are no commitment fees for any unused portion of this credit facility. The credit agreement expires in June 2007 and is subject to annual review by the lending banks. The credit agreement also includes a term loan facility, as described in Note 9.
53
Direct borrowings under the revolving credit loan facility are secured by the Companys accounts receivable, inventory and equipment and are cross-guaranteed by each of the Companys subsidiaries. These borrowings bear interest at either LIBOR (London InterBank Offered Rate) plus the currently applicable loan margin or the prime interest rate. At December 31, 2006 and 2005, the applicable loan margins added to LIBOR were 1.45% and 1.60%, respectively. At December 31, 2006, the prime interest rate and the LIBOR rate were 8.25% and 5.35%, respectively. At December 31, 2005, the prime interest rate and the LIBOR rate were 7.25% and 4.50%, respectively. At December 31, 2006 and 2005, there was $3,000,000 outstanding against the revolving credit loan facility. The weighted average interest rate on short-term borrowings during 2006 and 2005 were 7.96% and 6.18%, respectively. There were no commitments at December 31, 2006 for open letters of credit.
The credit agreement also includes a foreign exchange line, which provides for the availability of up to $10,000,000 in foreign currency forward contracts. These contracts fix the exchange rate on future purchases of foreign currencies needed for payments to foreign suppliers. The total amount of foreign currency forward contracts outstanding under the foreign exchange line at December 31, 2006, based on that days closing spot rate, was approximately $301,000.
Under the terms of the Companys credit agreement, the Company is required to adhere to certain financial covenants. The Company received a waiver for one covenant with which it was not in compliance at December 31, 2006 and another covenant with respect to the period from October 1, 2006 through March 30, 2007. Management expects to be in full compliance with the financial covenants of the credit agreement, as amended in February 2007, on March 31, 2007. The revolving credit loan facility under the credit agreement expires in June 2007 and is subject to annual review by the lending banks.
Changes in the Companys warranty liability, included in other accrued liabilities, for the years ended December 31, 2006 and 2005 were as follows:
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Balance, beginning of year |
|
$ |
419,000 |
|
$ |
510,000 |
|
Warranties issued and changes in estimated pre-existing warranties |
|
473,000 |
|
452,000 |
|
||
Actual warranty costs incurred |
|
(524,000 |
) |
(543,000 |
) |
||
Balance, end of year |
|
$ |
368,000 |
|
$ |
419,000 |
|
54
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Long-term debt consists of: |
|
|
|
|
|
||
Term loan$950,000 (plus interest at LIBOR plus the applicable loan margin of 1.5% at December 31, 2006) payable quarterly through June 2010, and the balance of $300,000 payable in September 2010 |
|
$ |
13,600,000 |
|
$ |
17,400,000 |
|
Note payable to former owners of Woodmarklump sum payment, plus interest payable monthly, due in June 2007. Interest accrues at the Companys highest borrowing rate in effect under its credit agreement. At December 31, 2006, the applicable rate was LIBOR plus 1.5% |
|
2,190,000 |
|
2,190,000 |
|
||
Note payable to former owners of Woodmarklump sum payment due in June 2007. This non-interest bearing note was discounted at inception using the Companys borrowing rate of 3.04%. These amounts include $95,833 and $57,500 of imputed interest expense recorded through December 31, 2006 and 2005, respectively. |
|
1,314,000 |
|
1,276,000 |
|
||
Mortgage loan$11,244 (plus interest at LIBOR plus 155 basis points) payable monthly through May 2009, when a final payment of approximately $1,090,000 is due (a) |
|
1,406,000 |
|
1,552,000 |
|
||
Mortgage loan$16,388 (including interest at 7.09%) payable monthly through March 2014 (a) |
|
1,110,000 |
|
1,214,000 |
|
||
|
|
19,620,000 |
|
23,632,000 |
|
||
Less current maturities |
|
7,560,000 |
|
4,059,000 |
|
||
|
|
$ |
12,060,000 |
|
$ |
19,573,000 |
|
(a) These mortgages payable relate to the land and buildings of certain of the Companys subsidiaries. Property with a net book value of approximately $4,611,000 at December 31, 2006 is pledged as collateral.
The aggregate amounts of the long-term debt scheduled to mature in each of the years ended December 31 are approximately as follows: 2007$7,560,000; 2008$4,066,000; 2009$5,075,000; 2010$2,350,000; 2011$161,000; 2012$173,000; and 2013 and thereafter$234,000. Interest expense on long-term debt was approximately $1,430,000, $1,463,000 and $859,000 for the years ended December 31, 2006, 2005 and 2004, respectively. Embassys mortgage loan, which had outstanding balances of approximately $1,254,000 and $1,367,000 at December 31, 2006 and 2005, respectively, is included in Liabilities of Discontinued Operations on the consolidated balance sheet (see Note 3).
The Companys credit agreement also includes a term loan facility, which provides a maximum commitment of $34,000,000 to finance acquisitions subject to the approval of the lending banks. There are no commitment fees for any unused portion of this credit facility. Direct borrowings under the term loan are secured by the Companys accounts receivable, inventory and equipment and are cross-guaranteed by each of the Companys subsidiaries. These borrowings bear interest at either LIBOR plus the currently applicable loan margin or the prime interest rate. At December 31, 2006 and 2005, the applicable loan margins added to LIBOR were 1.50 and 1.75%, respectively. The Company borrowed $29,000,000 against this facility to finance the Woodmark acquisition transaction, and there was $13,600,000 outstanding against the term loan facility at December 31, 2006.
55
NOTE 10CAPITAL STOCK TRANSACTIONS
During the years ended December 31, 2006 and 2005, the Company purchased 23,031 and 14,422 shares, respectively, of Class A Common Stock, at costs of $294,196 and $181,050, respectively, in connection with a program to repurchase shares. In September 2005, the Companys Board of Directors extended this program by an additional year to September 30, 2006. In September 2006, the Companys Board of Directors authorized the purchase of an additional 37,450 shares up to a share repurchase maximum of 150,000 shares and extended the time during which the Company may repurchase such shares by an additional year to September 30, 2007.
During 2005, the Company issued to various employees and directors options to purchase an aggregate of 29,500 shares of Class A Common Stock at prices ranging between $14.44 and $16.68 per share, which represented the fair market value of the shares of Class A Common Stock on the date of grant.
During 2006 and 2005, the Company received 5,000 shares and 6,418 shares, respectively, of Class A Common Stock in connection with the exercise of options to purchase 15,000 shares and 14,000 shares, respectively, of Class A Common Stock. The value of these shares was recorded at $61,850 and $107,240, respectively.
In connection with its Stockholder Rights Plan, the Company entered into a Rights Agreement (as amended) and distributed as a dividend to each holder of Class A Common Stock a preferred stock purchase right. These rights entitle the stockholders, in certain circumstances, to purchase one one-thousandth of a share of the Companys Series A Junior Participating Preferred Stock for $10. The Stockholder Rights Plan, which expired in August 2004 and was extended by the Company until August 2014, is intended to protect, among other things, the interests of the Companys stockholders in the event the Company is confronted with coercive or unfair takeover tactics.
The Companys 2002 Incentive Stock Option Plan (the Current Plan) authorizes the issuance, to employees and directors, of options to purchase a maximum of 1,100,000 shares of Class A Common Stock. These options must be issued within ten years of the effective date of the Plan and are exercisable for a ten year period from the date of grant, at prices not less than 100% of the market value of the Class A Common Stock on the date the option is granted. Options granted to any 10% stockholder are exercisable for a five year period from the date of grant, at prices not less than 110% of the market value of the Class A Common Stock on the date the option is granted. Options typically vest immediately. In the event options granted contain a vesting schedule over a period of years, the Company recognizes compensation cost for these awards on a straight-line basis over the service period. The Current Plan, which terminates in 2012, is the successor to the Companys 1992 Incentive Stock Option Plan (the Prior Plan).
56
The following table contains information on stock options for the three years ended December 31, 2006:
|
|
Option Shares |
|
Exercise Price |
|
Weighted |
|
Aggregate |
|
|||||||||
Outstanding January 1, 2004 |
|
|
480,400 |
|
|
$ |
1.94 to $9.00 |
|
|
$ |
6.44 |
|
|
|
|
|
|
|
Granted |
|
|
166,000 |
|
|
7.90 to 8.87 |
|
|
8.18 |
|
|
|
|
|
|
|||
Exercised |
|
|
(42,000 |
) |
|
1.94 to 8.06 |
|
|
3.59 |
|
|
|
|
|
|
|||
Outstanding, December 31, 2004 |
|
|
604,400 |
|
|
3.75 to 9.00 |
|
|
7.12 |
|
|
|
|
|
|
|||
Granted |
|
|
29,500 |
|
|
14.44 to 16.68 |
|
|
16.53 |
|
|
|
|
|
|
|||
Exercised |
|
|
(37,000 |
) |
|
5.25 to 9.00 |
|
|
7.20 |
|
|
|
|
|
|
|||
Outstanding, December 31, 2005 |
|
|
596,900 |
|
|
3.75 to 16.68 |
|
|
$ |
7.58 |
|
|
|
|
|
|
||
Exercised |
|
|
(36,000 |
) |
|
3.75 to 8.06 |
|
|
5.79 |
|
|
|
|
|
|
|||
Outstanding, December 31, 2006 |
|
|
560,900 |
|
|
$ |
3.75 to $16.68 |
|
|
$ |
7.69 |
|
|
|
$ |
1,856,000 |
|
|
Vested, December 31, 2006 |
|
|
511,412 |
|
|
$ |
3.75 to $16.68 |
|
|
$ |
7.53 |
|
|
|
$ |
1,775,000 |
|
|
The following is a summary of changes in non-vested shares for the year ended December 31, 2006:
|
|
Option Shares |
|
Weighted Average Grant- |
|
|||||
Non-vested shares, January 1, 2006 |
|
|
72,149 |
|
|
|
$ |
4.05 |
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
Vested |
|
|
(22,661 |
) |
|
|
4.68 |
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
Non-vested shares, December 31, 2006 |
|
|
49,488 |
|
|
|
$ |
3.77 |
|
|
The Company recognizes compensation cost over the requisite service period. However, the exercisability of the respective non-vested options, which are at pre-determined dates on a calendar year, do not necessarily correspond to the period(s) in which straight-line amortization of compensation cost is recorded.
Other Information
As of December 31, 2006, the Company had approximately $30,000 of total unrecognized compensation cost related to non-vested awards granted under our share-based plans, which we expect to recognize over a weighted-average period of 1.75 years.
The Company received cash from options exercised during the year ended December 31, 2006 of approximately $147,000. The impact of these cash receipts is included in financing activities in the accompanying consolidated condensed statements of cash flows. Statement 123(R) requires that cash flows from tax benefits attributable to tax deductions in excess of the compensation cost recognized for those options (excess tax benefits) be classified as financing cash flows.
There were options available for issuance under the Current Plan as of December 31 of each year as follows: 2004712,900; 2005683,400; and 2006683,400. Of the options outstanding at December 31, 2006, 348,100 were issued under the Current Plan and 212,800 were issued under the Prior Plan.
57
The following table summarizes information about stock options outstanding and exercisable at December 31, 2006:
Range of |
|
Outstanding |
|
Weighted |
|
Weighted |
|
Exercisable |
|
Weighted |
|
||||||||||||
$3.75$5.25 |
|
|
46,300 |
|
|
|
.3 |
|
|
|
$ |
5.15 |
|
|
|
46,300 |
|
|
|
$ |
5.15 |
|
|
$6.00 |
|
|
110,436 |
|
|
|
5.5 |
|
|
|
6.00 |
|
|
|
110,436 |
|
|
|
6.00 |
|
|
||
$6.60 |
|
|
66,664 |
|
|
|
.5 |
|
|
|
6.60 |
|
|
|
49,998 |
|
|
|
6.60 |
|
|
||
$7.88 |
|
|
152,500 |
|
|
|
1.2 |
|
|
|
7.88 |
|
|
|
152,500 |
|
|
|
7.88 |
|
|
||
$7.90$8.06 |
|
|
116,688 |
|
|
|
7.5 |
|
|
|
8.05 |
|
|
|
116,688 |
|
|
|
8.05 |
|
|
||
$8.75 |
|
|
2,000 |
|
|
|
3.3 |
|
|
|
8.75 |
|
|
|
2,000 |
|
|
|
8.75 |
|
|
||
$8.87 |
|
|
24,812 |
|
|
|
2.5 |
|
|
|
8.87 |
|
|
|
|
|
|
|
|
|
|
||
$8.94$9.00 |
|
|
12,000 |
|
|
|
2.2 |
|
|
|
8.94 |
|
|
|
12,000 |
|
|
|
8.94 |
|
|
||
$14.44$16.68 |
|
|
29,500 |
|
|
|
8.5 |
|
|
|
16.47 |
|
|
|
21,490 |
|
|
|
16.47 |
|
|
||
$3.75$16.68 |
|
|
560,900 |
|
|
|
3.7 |
|
|
|
$ |
7.69 |
|
|
|
511,412 |
|
|
|
$ |
7.53 |
|
|
Provisions for income taxes on continuing operations in the consolidated statements of earnings consist of:
|
|
Year Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Current: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
1,624,000 |
|
$ |
2,988,000 |
|
$ |
2,860,000 |
|
State and local |
|
693,000 |
|
395,000 |
|
237,000 |
|
|||
Total current |
|
2,317,000 |
|
3,383,000 |
|
3,097,000 |
|
|||
Deferred: |
|
|
|
|
|
|
|
|||
Federal |
|
333,000 |
|
(223,000 |
) |
(196,000 |
) |
|||
State and local |
|
18,000 |
|
(29,000 |
) |
(36,000 |
) |
|||
Total deferred |
|
351,000 |
|
(252,000 |
) |
(232,000 |
) |
|||
Total income taxes |
|
$ |
2,668,000 |
|
$ |
3,131,000 |
|
$ |
2,865,000 |
|
Deferred tax assets (liabilities) consist of:
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Deferred tax assetscurrent: |
|
|
|
|
|
||
Bad debt reserves |
|
$ |
82,000 |
|
$ |
270,000 |
|
Inventory reserves |
|
901,000 |
|
1,004,000 |
|
||
Warranty and other reserves |
|
320,000 |
|
477,000 |
|
||
Deferred tax liabilitiescurrent: |
|
1,303,000 |
|
1,751,000 |
|
||
Prepaid expenses |
|
(323,000 |
) |
(255,000 |
) |
||
Net deferred tax assets current |
|
$ |
980,000 |
|
$ |
1,496,000 |
|
Deferred tax liabilitiesnon-current: |
|
|
|
|
|
||
Depreciation |
|
(208,000 |
) |
(273,000 |
) |
||
Intangible assets |
|
(135,000 |
) |
(264,000 |
) |
||
Goodwill |
|
(791,000 |
) |
(441,000 |
) |
||
Net deferred tax liabilitiesnon-current |
|
$ |
(1,134,000 |
) |
$ |
(978,000 |
) |
58
A reconciliation of the Federal statutory rate to the total effective tax rate applicable to earnings from continuing operations before income taxes is as follows:
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||||||||
|
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
|||
Federal income taxes computed at statutory rates |
|
$ |
2,203,000 |
|
34.0 |
|
$ |
2,713,000 |
|
34.0 |
|
$ |
2,304,000 |
|
34.0 |
|
Increase in taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
State and local taxes, net of Federal tax benefit |
|
469,000 |
|
7.2 |
|
242,000 |
|
3.0 |
|
137,000 |
|
2.0 |
|
|||
Expenses not deductible for tax purposes |
|
74,000 |
|
1.2 |
|
321,000 |
|
4.0 |
|
256,000 |
|
3.8 |
|
|||
Other |
|
(78,000 |
) |
(1.2 |
) |
(145,000 |
) |
(1.8 |
) |
168,000 |
|
2.5 |
|
|||
Income taxes |
|
$ |
2,668,000 |
|
41.2 |
|
$ |
3,131,000 |
|
39.2 |
|
$ |
2,865,000 |
|
42.3 |
|
The Company has recorded an accrual totaling approximately $370,000, net of Federal benefit, at December 31, 2006 for an uncertain tax position resulting from a pending state audit.
NOTE 13COMMITMENTS AND CONTINGENCIES
(a) P&F and certain of its subsidiaries have adopted a defined contribution pension plan, which covers substantially all non-union employees. Contributions to this plan were determined as a percentage of compensation. The amounts recognized as pension expense for this plan were approximately $400,000, $328,000 and $262,000 for the years ended December 31, 2006, 2005 and 2004, respectively.
The Company maintains a defined contribution 401(k) plan, which covers all of their respective employees. Certain of the Companys subsidiaries provide for employer contributions to the plan, which are determined as a percentage of employee contributions. The amounts recognized as expense for this plan were approximately $96,000, $63,000 and $25,000 for the years ended December 31, 2006, 2005 and 2004, respectively.
Embassy participated in a multi-employer pension plan until it sold substantially all of its operating assets in October 2005. This plan provided defined benefits to all of its union workers. Contributions to this plan were determined by the union contract. The Company does not administer the plan funds and does not have any control over the plan funds. As a result of Embassys withdrawal from the plan, it has estimated and recorded a withdrawal liability of approximately $279,000, which is expected to be payable in quarterly installments of approximately $8,200 from May 2006 through February 2026. Inclusive of the non-recurring withdrawal liability recorded as an expense in the fourth quarter of 2005, the amounts recognized as pension expense for this plan were approximately $299,000 and $30,000 for the years ended December 31, 2005 and 2004, respectively. At December 31, 2006, the outstanding amount of this withdrawal liability was approximately $255,000.
(b) Effective as of January 1, 2007, the Company entered into an employment agreement with its Chairman, President and Chief Executive Officer (the officer) that supercedes a prior agreement dated May 30, 2001, as amended. The employment agreement provides for the officer to serve as the Companys President and Chief Executive Officer, and, if elected by the Board of Directors, Chairman of the Board, for a term expiring on December 31, 2011, unless sooner terminated pursuant to the provisions of the employment agreement. Pursuant to the employment agreement, the officer will receive a minimum annual base salary of $975,000. The officers base salary will be reviewed annually by the Board and may be increased, but not decreased, from time to time. The officer will be eligible for an annual discretionary incentive payment under the Companys Executive 162(m) Bonus Plan with a target of 90% of his then-current base salary. The officer will also receive (i) senior executive level employee benefits, (ii) an annual
59
payment of $45,064.37 to cover premiums on a life insurance policy, and (iii) a Company-provided automobile.
In the event the officers employment is terminated by the Company without cause (as defined in the agreement), or the officer resigns for good reason (as defined in the agreement), then subject to his execution of a general release, the officer will continue to receive his base salary for 18 months, a pro rata bonus for the year of termination, and the Company will pay his monthly COBRA premiums until the earlier of (a) 18 months from the date of termination, (b) his becoming eligible for medical benefits from a subsequent employer, or (c) his becoming ineligible for COBRA.
In the event the officers employment is terminated by the Company without cause or the officer resigns for good reason within two years following a change in control (as defined in the agreement) or, under certain circumstances, within six months prior to a change in control, then subject to the officers execution of a general release, he will receive the pro rata bonus, the COBRA payments, and a lump sum amount equal to the greater of (i) 18 months base salary or (ii) the lesser of (a) two times the sum of his base salary plus the amount of any bonus he received for the year prior to the change in control, or (b) 3% of the value on the date of the change in control of the Companys outstanding shares on a fully diluted basis immediately prior to the change in control. Notwithstanding the foregoing, amounts paid to the officer upon a change in control will be reduced to 2.99 times his base amount (as determined in accordance with Sections 280G of the Internal Revenue Code of 1986, as amended).
Pursuant to the employment agreement, during term of his employment and for a period of eighteen months after termination of his employment, the officer is prohibited from (i) competing with the Company, (ii) soliciting or hiring the Companys employees, representatives or agents, or (iii) soliciting any of the Companys customers. The employment agreement also prohibits the officer from using or disclosing any of the Companys non-public, proprietary or confidential information.
(c) Florida Pneumatic purchases approximately 90% of its pneumatic tools from a Far East trading company that owns or represents 21 individual factories in Japan, Taiwan and China. Of the total pneumatic tool purchases, approximately 16% are bought from Japan, 31% from Taiwan and 52% from China. There are redundant sources for every product purchased and manufactured.
(d) Woodmark purchases all of its stair parts and kitchen and bath products from a Far East trading company that owns or represents 9 individual factories in China, Taiwan and Indonesia. Of the total stair parts and kitchen and bath product purchases, approximately 59% are bought from China and 38% from Taiwan. There are redundant sources for every product purchased and manufactured.
(e) Pacific Stair purchases approximately 42% of its stair products from several suppliers in Mexico, China and Indonesia. Of the total stair products and materials purchases, approximately 21% are purchased from Mexico and 20% from China. There are redundant sources for every product purchased and manufactured.
(f) Nationwide currently purchases approximately 85% of its product from several suppliers in China and Taiwan. Of the total foreign hardware product purchases, approximately 60% are bought from China and approximately 40% are bought from Taiwan. There are redundant sources for every product purchased and manufactured.
(g) The Company had non-cancelable inventory purchase commitments totaling approximately $9,919,000 at December 31, 2006.
(h) The Company is a defendant or co-defendant in various actions brought about in the ordinary course of conducting its business. The Company does not believe that any of these actions are material to the financial position of the Company.
60
(i) The Company leases certain facilities and equipment. Generally, the facility leases carry renewal provisions and require the Company to pay maintenance costs. Rental payments may be adjusted for increases in taxes and insurance above specified amounts. Rental expense for 2006, 2005 and 2004 amounted to approximately $860,000, 481,000 and $199,000, respectively. Capital leases were immaterial in amount. Future minimum payments under non-cancelable operating leases with initial or remaining terms of more than one year as of December 31, 2006, were as follows:
2007 |
|
$ |
1,046,000 |
|
2008 |
|
706,000 |
|
|
2009 |
|
365,000 |
|
|
2010 |
|
263,000 |
|
|
2011 |
|
190,000 |
|
|
Thereafter |
|
246,000 |
|
|
|
|
$ |
2,816,000 |
|
NOTE 14BUSINESS SEGMENTS
The Company has organized its business into two reportable business segments: Tools and other products, and Hardware. The Company is organized around these two distinct product segments, each of which has very different end users. For reporting purposes, Florida Pneumatic and Franklin are combined in the Tools and other products segment, while Woodmark, Pacific Stair and Nationwide are combined in the Hardware segment. Results for Pacific Stair have been included since January 3, 2006. The Company evaluates segment performance based primarily on segment operating income. The accounting policies of each of the segments are the same as those described in Note 1.
The following presents financial information by segment for the years ended December 31, 2006, 2005 and 2004. Segment operating income excludes general corporate expenses, interest expense and income taxes. Identifiable assets are those assets directly owned or utilized by the particular business segment.
Year ended December 31, 2006 |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
Net revenues from unaffiliated customers |
|
$ |
111,733,000 |
|
|
$ |
44,657,000 |
|
|
$ |
67,076,000 |
|
||
Segment operating income |
|
$ |
13,634,000 |
|
|
$ |
3,417,000 |
|
|
$ |
10,217,000 |
|
||
General corporate expense |
|
(5,182,000 |
) |
|
|
|
|
|
|
|||||
Interest expensenet |
|
(1,973,000 |
) |
|
|
|
|
|
|
|||||
Earnings from continuing operations before income taxes |
|
$ |
6,479,000 |
|
|
|
|
|
|
|
||||
Segment assets |
|
$ |
85,054,000 |
|
|
$ |
25,059,000 |
|
|
$ |
59,995,000 |
|
||
Corporate assets and assets of discontinued operations |
|
5,263,000 |
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
90,317,000 |
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
Net revenues from unaffiliated customers |
|
$ |
107,978,000 |
|
|
$ |
48,378,000 |
|
|
$ |
59,600,000 |
|
||
Segment operating income |
|
$ |
14,963,000 |
|
|
$ |
4,127,000 |
|
|
$ |
10,836,000 |
|
||
General corporate expense |
|
(5,089,000 |
) |
|
|
|
|
|
|
|||||
Interest expensenet |
|
(1,896,000 |
) |
|
|
|
|
|
|
|||||
Earnings from continuing operations before income taxes |
|
$ |
7,978,000 |
|
|
|
|
|
|
|
||||
Segment assets |
|
$ |
81,088,000 |
|
|
$ |
27,212,000 |
|
|
$ |
53,876,000 |
|
||
Corporate assets and assets of discontinued operations |
|
5,746,000 |
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
86,834,000 |
|
|
|
|
|
|
|
61
Year ended December 31, 2004 |
|
|
|
Consolidated |
|
Tools and |
|
Hardware |
|
|||||
Net revenues from unaffiliated customers |
|
$ |
88,064,000 |
|
|
$ |
51,868,000 |
|
|
$ |
36,196,000 |
|
||
Segment operating income |
|
$ |
12,176,000 |
|
|
$ |
5,487,000 |
|
|
$ |
6,689,000 |
|
||
General corporate expense |
|
(4,251,000 |
) |
|
|
|
|
|
|
|||||
Interest expensenet |
|
(1,149,000 |
) |
|
|
|
|
|
|
|||||
Earnings from continuing operations before income taxes |
|
$ |
6,776,000 |
|
|
|
|
|
|
|
||||
Segment assets |
|
$ |
76,954,000 |
|
|
$ |
25,224,000 |
|
|
$ |
51,730,000 |
|
||
Corporate assets and assets of discontinued operations |
|
13,890,000 |
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
90,844,000 |
|
|
|
|
|
|
|
The Tools and other products segment has one customer, Sears, Roebuck and Co., that accounted for 17.8%, 16.5% and 24.3% of consolidated revenues for the years ended December 31, 2006, 2005 and 2004, respectively. This customer also accounted for 37.8% and 32.5% of consolidated accounts receivable as of December 31, 2006 and 2005, respectively. A second customer in the segment, The Home Depot, Inc., accounted for 9.8%, 15.2% and 19.4% of consolidated revenues for the years ended December 31, 2006, 2005 and 2004, respectively, and 11.5% and 20.9% of consolidated accounts receivable as of December 31, 2006 and 2005, respectively. There were no other major customers requiring disclosure.
NOTE 15RELATED PARTY TRANSACTIONS
(a) The Company and Sidney Horowitz, a director and father of Richard A. Horowitz, the Companys Chairman, Chief Executive Officer and President, were parties to a Consulting Agreement, which terminated on October 31, 2006, pursuant to which Mr. Sidney Horowitz received $62,500, $75,000 and $75,000 in consulting fees for the years ended December 31, 2006, 2005 and 2004, respectively.
(b) One of the Companys directors is a principal of an insurance brokerage firm that the Company utilizes for the purchase of business-related insurance products. Total premiums paid through this insurance brokerage firm were $422,000, $569,000 and $641,000 for the years ended December 31, 2006, 2005 and 2004, respectively.
(c) In connection with the purchase of certain assets, Pacific Stair entered into a lease agreement with the president of the company from which the assets were acquired by Pacific Stair, expiring in August 2008, for the manufacturing facility that he owns for average annual rental payments of approximately $113,000. Such individual resigned as an officer and employee of Pacific Stair on December 31, 2006.
(d) In connection with the purchase of certain assets of Woodmark, the Company assumed certain notes, aggregating $3,504,000 at December 31, 2006, payable to the President of Woodmark.
NOTE 16SUBSEQUENT EVENT (Unaudited)
On February 14, 2007, pursuant to an Asset Purchase Agreement (the Hy-Tech APA) effective as of February 12, 2007, Hy-Tech Machine, Inc., a Delaware corporation (Hy-Tech), a wholly-owned subsidiary of Continental Tool Group, Inc. (Continental), acquired substantially all of the assets (the Hy-Tech Purchased Property) of Hy-Tech Machine, Inc., a Pennsylvania corporation, and Quality Gear & Machine, Inc., a Pennsylvania corporation (collectively, the Hy-Tech Sellers). The purchase price consisted of $16,900,000 in cash, subject to adjustments, plus the assumption of certain payables and liabilities and the obligation to make certain contingent payments based on factors described in the Hy-Tech APA. The purchase price was negotiated on the basis of the Hy-Tech Sellers historical financial performance. The Hy-Tech Purchased Property was used by the Hy-Tech Sellers in the business of, among other things, manufacturing and selling pneumatic tools and other tool products.
62
In connection with this acquisition, Hy-Tech contemporaneously entered into an Agreement of Sale with HTM Associates, a Pennsylvania general partnership comprised of certain shareholders of the Hy-Tech Sellers (HTM), pursuant to which Hy-Tech purchased certain real property located in Cranberry Township, Pennsylvania from HTM for $2,200,000 in cash. The acquisition of the Hy-Tech Purchased Property and the real property was financed through the Companys senior credit facility.
The Company also agreed to make additional payments (Contingent Consideration) to the Sellers. The amount of Contingent Consideration is to be based on a percentage of the average increase in earnings before interest, taxes, depreciation and amortization (EBITDA) over a two-year period from the date of acquisition, over a base year EBITDA of $4,473,000.
In addition, the Company has agreed to make a further additional payment (Additional Contingent Consideration), subject to certain conditions related to an exclusive supply agreement with a major customer and, to a certain extent and subject to certain provisions, the achievement of Contingent Consideration. This Additional Contingent consideration may not exceed $1,900,000.
Any such additional payments for Contingent Consideration or Additional Contingent Consideration, if any, would be payable on or about ninety days subsequent to the second anniversary of the acquisition date and will be treated by the Company as additions to goodwill.
Contemporaneously with the acquisition, the Company executed and delivered Amendment No. 7 to Credit Agreement with Citibank and another bank. The amendment, among other things, adds Continental and Hy-Tech as additional co-borrowers and provides for new term loans in amounts not to exceed $19,000,000. The principal on the new term loan notes are payable in 25 consecutive quarterly installments of $760,000, commencing on January 31, 2008. From the date of the amendment through January 31, 2008, monthly payments shall be made of interest only. The Company and the co-borrowers have the option to pay interest at a rate based on either the fluctuating prime rate, LIBOR or a combination of the two rates. The new term loan notes shall mature on January 31, 2014. The amendment also provides for the amendment and restatement of certain existing term loan notes. The revolving credit loan facility provides for a maximum of $18,000,000, with various sublimits, for direct borrowings, letters of credit, bankers acceptances and equipment loans.
63
NOTE 17UNAUDITED QUARTERLY RESULTS
|
|
Quarter Ended |
|
||||||||||
2006 |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
||||
Net revenues |
|
$ |
26,849,503 |
|
$ |
28,860,361 |
|
$ |
32,318,961 |
|
$ |
23,703,906 |
|
Gross profit |
|
$ |
8,247,300 |
|
$ |
9,408,252 |
|
$ |
9,701,716 |
|
$ |
6,623,562 |
|
Earnings from continuing operations |
|
$ |
871,956 |
|
$ |
1,283,739 |
|
$ |
1,495,429 |
|
$ |
159,739 |
|
Earnings (loss) from discontinued operations, net of taxes |
|
2,045 |
|
43,416 |
|
(51,491 |
) |
76,431 |
|
||||
Net earnings |
|
$ |
874,001 |
|
$ |
1,327,155 |
|
$ |
1,443,938 |
|
$ |
236,170 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
.24 |
|
$ |
.36 |
|
$ |
.42 |
|
$ |
.05 |
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
.01 |
|
(.02 |
) |
.02 |
|
||||
Net earnings |
|
$ |
.24 |
|
$ |
.37 |
|
$ |
.40 |
|
$ |
.07 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
.23 |
|
$ |
.34 |
|
$ |
.40 |
|
$ |
.04 |
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
.01 |
|
(.01 |
) |
.02 |
|
||||
Net earnings |
|
$ |
.23 |
|
$ |
.35 |
|
$ |
.39 |
|
$ |
.06 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
3,583,942 |
|
3,577,760 |
|
3,577,760 |
|
3,577,760 |
|
||||
Diluted |
|
3,832,264 |
|
3,825,317 |
|
3,741,052 |
|
3,736,366 |
|
|
|
Quarter Ended |
|
||||||||||
2005 |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
||||
Net revenues |
|
$ |
24,324,264 |
|
$ |
28,130,059 |
|
$ |
29,754,959 |
|
$ |
25,768,379 |
|
Gross profit |
|
$ |
7,715,705 |
|
$ |
9,131,831 |
|
$ |
9,072,770 |
|
$ |
8,238,960 |
|
Earnings from continuing operations |
|
$ |
1,111,960 |
|
$ |
1,443,406 |
|
$ |
1,213,471 |
|
$ |
1,078,151 |
|
Earnings (loss) from discontinued operations, net of taxes |
|
(148,556 |
) |
41,518 |
|
311,628 |
|
1,519,013 |
|
||||
Net earnings |
|
$ |
963,404 |
|
$ |
1,484,924 |
|
$ |
1,525,099 |
|
$ |
2,597,164 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
.31 |
|
$ |
.41 |
|
$ |
.34 |
|
$ |
.30 |
|
Earnings (loss) from discontinued operations, net of taxes |
|
(.04 |
) |
.01 |
|
.09 |
|
.42 |
|
||||
Net earnings |
|
$ |
.27 |
|
$ |
.42 |
|
$ |
.43 |
|
$ |
.72 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
.29 |
|
$ |
.37 |
|
$ |
.31 |
|
$ |
.28 |
|
Earnings (loss) from discontinued operations, net of taxes |
|
(.04 |
) |
.01 |
|
.08 |
|
.40 |
|
||||
Net earnings |
|
$ |
.25 |
|
$ |
.38 |
|
$ |
.39 |
|
$ |
.68 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
3,559,922 |
|
3,568,209 |
|
3,581,326 |
|
3,577,378 |
|
||||
Diluted |
|
3,875,880 |
|
3,879,657 |
|
3,890,138 |
|
3,850,053 |
|
64
P&F INDUSTRIES, INC. AND SUBSIDIARIES
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
|
|
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
|||||||||||
Description |
|
Balance at |
|
Additions |
|
Additions |
|
Deductions |
|
Balance at |
|
|||||||||||
Allowance for doubtful accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2006 |
|
$ |
189,586 |
|
|
$ |
59,689 |
|
|
|
$ |
|
|
|
|
$ |
26,198 |
(b) |
|
$ |
223,077 |
|
Year ended December 31, 2005 |
|
$ |
217,670 |
|
|
$ |
11,168 |
|
|
|
$ |
|
|
|
|
$ |
39,252 |
(b) |
|
$ |
189,586 |
|
Year ended December 31, 2004 |
|
$ |
114,232 |
|
|
$ |
(21,260 |
) |
|
|
$ |
153,405 |
(a) |
|
|
$ |
28,707 |
(b) |
|
$ |
217,670 |
|
Reserve for obsolete and slow-moving inventories: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2006 |
|
$ |
1,981,196 |
|
|
$ |
276,099 |
|
|
|
$ |
|
|
|
|
$ |
427,970 |
(b) |
|
$ |
1,829,325 |
|
Year ended December 31, 2005 |
|
$ |
1,832,315 |
|
|
$ |
240,041 |
|
|
|
$ |
|
|
|
|
$ |
91,160 |
(b) |
|
$ |
1,981,196 |
|
Year ended December 31, 2004 |
|
$ |
1,047,220 |
|
|
$ |
75,398 |
|
|
|
$ |
754,813 |
(a) |
|
|
$ |
45,116 |
(b) |
|
$ |
1,832,315 |
|
Provision for warranty obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2006 |
|
$ |
418,811 |
|
|
$ |
472,512 |
|
|
|
$ |
|
|
|
|
$ |
523,774 |
(b) |
|
$ |
367,549 |
|
Year ended December 31, 2005 |
|
$ |
509,947 |
|
|
$ |
451,846 |
|
|
|
$ |
|
|
|
|
$ |
542,982 |
(b) |
|
$ |
418,811 |
|
Year ended December 31, 2004 |
|
$ |
120,098 |
|
|
$ |
944,068 |
|
|
|
$ |
148,487 |
(a) |
|
|
$ |
702,706 |
(b) |
|
$ |
509,947 |
|
(a) Initial reserves of company acquired in purchase business combination.
(b) Write-off of expenses against reserve.
65
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
None.
Item 9A. Controls and Procedures
Evaluation of disclosure controls and procedures
An evaluation was performed, under the supervision of, and with the participation of, the Companys management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) to the Securities and Exchange Act of 1934). Based on that evaluation, the Companys management, including the Principal Executive Officer and Principal Financial Officer, concluded that the Companys disclosure controls and procedures were not effective as of December 31, 2005 due to the material weaknesses stated below. These material weaknesses were reiterated during the periods ending March 31, 2006, June 30, 2006 and September 30, 2006. Based on its evaluation, the Companys management concluded that the remediation steps outlined below have been implemented and the deficiencies have been remediated and tested without exception as of December 31, 2006. As such, the Companys disclosure controls as of December 31, 2006 were effective. Accordingly, management believes that the consolidated financial statements included in this Annual Report on Form 10-K, fairly present, in all material respects our financial condition, results of operations and cash flows for the periods presented.
P&F management is responsible for establishing and maintaining effective internal controls. Because of its inherent limitations, internal controls may not prevent or detect misstatements. A control system, no matter how well designed and operated, can only provide reasonable, not absolute, assurance that the control systems objectives will be met. Also, projections of any evaluation of effectiveness as to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may deteriorate.
A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.
Description of Material Weaknesses as of December 31, 2005
Managements assessment identified the following material weaknesses at December 31, 2005 in the Companys internal control over financial reporting:
1. Deficiencies in the segregation of duties, specifically as they relate to cash management, the preparation and posting of journal entries and the general controls over information technology security and user access.
2. Significant internal control deficiencies that were considered to be, in the aggregate, a material weakness, included inadequate staffing and supervision leading to the untimely identification and resolution of certain accounting matters; and failure to perform timely reviews, substantiation and evaluation of certain general ledger account balances.
The Certifications of the Companys Principal Executive Officer and Principal Financial Officer included as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K include, in paragraph 4 of such certifications, information concerning the Companys disclosure controls and procedures and internal control over financial reporting. Such certifications should be read in conjunction with the information contained in this Item 9A - Controls and Procedures for a more complete understanding of the matters covered by such certifications.
66
Remediation Efforts that Addressed Material Weaknesses
The Company developed remediation plans and initiated action steps subsequent to December 31, 2005 designed to address each of the material weaknesses in the internal control over financial reporting identified above and to implement any and all corrective actions that are required to improve the design and operating effectiveness of internal control over financial reporting, including the enhancement of the Companys policies, systems and procedures. The Company implemented the following measures to remediate the numbered control deficiencies identified above:
1. Management has implemented measures to segregate certain functions and otherwise improve cash management functions including (i) individuals that initiate a wire transfer are now prevented from transmitting the wire transfer; (ii) all wire transfers in excess of $100,000 now require written approval and release from Corporate management; (iii) modification of its check-signing privileges such that all checks will require dual manual signatures; and (iv) all blank check stock is now being maintained in a locked cabinet that is accessible to an individual who is not a check signer. In addition, management has implemented measures to segregate the preparation of journal entries and their subsequent posting to the General Ledger, including (i) journal entries are prepared only by Accounting personnel; (ii) journal entries must be approved in writing by a financial management individual prior to posting to the general ledger; (iii) access to post journal entries has been restricted to one or two individuals at each operating entity. This individual cannot be the same as the person by whom the journal entry was approved; (iv) subsequent to posting, a report is generated from the system reflecting the posting entry. This report is reviewed and signed off by a financial management individual who did not post the journal entry.
2. Management has initiated a review of its training and supervision policies and procedures, particularly with respect to the functions described above where significant deficiencies were noted, which is expected to include an evaluation of the specific knowledge and skills required to perform each function, an assessment of the personnel training necessary to perform such function adequately, a plan to ensure that all personnel receive the appropriate level of training, and a review and modification of the supervisory procedures over such personnel.
The Company believes that the above measures have addressed all matters identified as a material weakness by management. The Company will continue to monitor the effectiveness of its internal controls and procedures on an ongoing basis and will take further actions, as appropriate.
Changes in Internal Control Over Financial Reporting
Except as otherwise discussed herein, there have been no significant changes in the Companys internal control over financial reporting during the most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
None.
67
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Part III (Items 10, 11, 12, 13 and 14) of this Annual Report on Form 10-K is incorporated by reference to the Companys definitive proxy statement in connection with its Annual Meeting of Stockholders scheduled to be held in 2007, to be filed with the Securities and Exchange Commission within 120 days following the end of the Companys fiscal year ended December 31, 2006. Information in the Equity Compensation Plan Information table is located under Item 12 of this Part III.
Item 11. Executive Compensation
See Item 10.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
See Item 10.
Equity Compensation Plan Information
Plan category |
|
|
|
Number of securities |
|
Weighted-average |
|
Number of securities |
|
|||||||
Equity compensation plans approved by security holders |
|
|
560,900 |
|
|
|
$ |
7.69 |
|
|
|
683,400 |
|
|
||
Equity compensation plans not approved by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
TOTAL |
|
|
560,900 |
|
|
|
$ |
7.69 |
|
|
|
683,400 |
|
|
For further information, see Note 11 to the Notes to Consolidated Financial Statements.
Item 13. Certain Relationships and Related Transactions, and Director Independence
See Item 10.
Item 14. Principal Accountant Fees and Services
See Item 10.
68
Item 15. Exhibits and Financial Statement Schedules
|
|
|
|
|
Page |
|
a) |
|
|
|
List of Financial Statements, Financial Statement Schedules, and Exhibits |
|
|
|
|
(1) |
|
List of Financial Statements |
|
|
|
|
|
|
The consolidated financial statements of the Company and its subsidiaries are included in Item 8 of Part II of this report. |
|
28 |
|
|
(2) |
|
List of Financial Statement Schedules |
|
|
|
|
|
|
The following financial statement schedules of the Company and its subsidiaries are included in Item 8 of Part II of this report following the consolidated financial statements: |
|
|
|
|
|
|
Schedule IIValuation and Qualifying Accounts and Reserves |
|
65 |
All other schedules for which provision is made in the applicable accounting regulations of the Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted.
|
(3) |
|
List of Exhibits |
|
69 |
The following exhibits are either included in this report or incorporated herein by reference as indicated below:
Exhibit |
|
Description of Exhibit |
||
|
2.1 |
|
|
Stock Purchase Agreement, dated as of May 3, 2002, by and between Mark C. Weldon and the Registrant (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated May 3, 2002). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish supplementally a copy of any exhibit or schedule omitted from the Stock Purchase Agreement to the Securities and Exchange Commission upon request. |
|
2.2 |
|
|
Settlement Agreement and Amendment to Stock Purchase Agreement, dated as of July 22, 2005, by and between Mark C. Weldon and the Registrant (Incorporated by reference to Exhibit 2.3 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2005). |
|
2.3 |
|
|
Asset Purchase Agreement, dated as of June 30, 2004, by and among WM Texas International, L.P., a Texas limited partnership formerly known as Woodmark International, L.P., SH Georgia, Inc., a Georgia corporation formerly known as Stair House, Inc., Samuel G. Sherstad, WM Texas GP, LLC, WM Texas Partners, LLC and Woodmark International, L.P., a Delaware limited partnership (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated July 14, 2004, and amended September 10, 2004). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish, supplementally, a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Commission upon request. |
|
2.4 |
|
|
Asset Purchase Agreement, dated December 13, 2004, among Rosenboom Machine & Tool, Inc., Green Manufacturing, Inc. and P&F Industries, Inc. (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated December 17, 2004, and amended March 4, 2005). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish, supplementally, a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Commission upon request. |
69
2.5 |
|
|
Amendment to Asset Purchase Agreement, dated June 8, 2005, among Rosenboom Machine & Tool, Inc., Green Manufacturing, Inc. and P&F Industries, Inc. (Incorporated by reference to Exhibit 2.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2005). |
|
|
2.6 |
|
|
Asset Purchase Agreement, dated as of February 2, 2005, between Green Manufacturing, Inc. and Benko Products, Inc. (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated February 4, 2005). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish, supplementally, a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Commission upon request. |
|
2.7 |
|
|
Asset Purchase Agreement, dated as of October 11, 2005, between Embassy Industries, Inc. and Mestek, Inc. (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated October 12, 2005). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish, supplementally, a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Commission upon request. |
|
2.8 |
|
|
Asset Purchase Agreement, effective as of February 12, 2007, Hy-Tech Machine, Inc., a Delaware corporation, Hy-Tech Machine, Inc., a Pennsylvania corporation, Quality Gear and Machine, Inc. and HTM Associates (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated February 14, 2007). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish, supplementally, a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Commission upon request. |
|
2.9 |
|
|
Agreement of Sale, effective as of February 12, 2007, Hy-Tech Machine, Inc., and HTM Associates (Incorporated by reference to Exhibit 2.2 to the Registrants Current Report on Form 8-K dated February 14, 2007). |
|
3.1 |
|
|
Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2004). |
|
3.2 |
|
|
Amended By-laws of the Registrant (Incorporated by reference to Exhibit 3.2 to Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2004). |
|
3.3 |
|
|
Amendment to the Amended By-laws of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K dated March 21, 2005). |
|
3.4 |
|
|
Amendment to the Amended By-laws of the Registrant (Incorporated by reference to Exhibit 3 to the Registrants Current Report on Form 8-K dated September 16, 2005). |
|
4.1 |
|
|
Rights Agreement, dated as of August 19, 2004, between the Registrant and American Stock Transfer & Trust Company, as Rights Agent (Incorporated by reference to Exhibit 1 to the Registrants Registration Statement on Form 8-A dated August 19, 2004). |
|
4.2 |
|
|
Credit Agreement, dated as of June 30, 2004, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P. and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated July 14, 2004). |
|
4.3 |
|
|
Amendment to Credit Agreement, dated June 24, 2005, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P. and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated June 27, 2005). |
70
4.4 |
|
|
Amendment No. 2 to Credit Agreement, dated December 27, 2005, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P. and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 4.4 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2005). |
|
|
4.5 |
|
|
Amendment No. 3 to Credit Agreement, dated February 13, 2006, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P., Pacific Stair Products, Inc., WILP Holdings, Inc., and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 4.5 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2005). |
|
4.6 |
|
|
Amendment No. 4 to Credit Agreement, dated May 11, 2006, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P., Pacific Stair Products, Inc., WILP Holdings, Inc., and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 4.6 to the Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2006). |
|
4.7 |
|
|
Amendment No. 5 to Credit Agreement, dated June 29, 2006, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P., Pacific Stair Products, Inc., WILP Holdings, Inc., and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated June 30, 2006). |
|
4.8 |
|
|
Amendment No. 6 to Credit Agreement, dated August 31, 2006, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P., Pacific Stair Products, Inc., WILP Holdings, Inc., and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated August 31, 2006). |
|
4.9 |
|
|
Amendment No. 7 to Credit Agreement, dated February 12, 2007, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, Embassy Industries, Inc., Green Manufacturing, Inc., Countrywide Hardware, Inc., Nationwide Industries, Inc., Woodmark International, L.P., Pacific Stair Products, Inc., WILP Holdings, Inc., Continental Tool Group, Inc., Hy-Tech Machine, Inc. and Citibank, N.A., as Administrative Agent, and the lenders party thereto (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated February 14, 2007). |
|
4.10 |
|
|
Certain instruments defining the rights of holders of the long-term debt securities of the Registrant are omitted pursuant to Section (b)(4)(iii)(A) of Item 601 of Regulation S-K. The Registrant agrees to furnish supplementally copies of these instruments to the Commission upon request. |
|
10.1 |
|
|
Second Amended and Restated Employment Agreement, dated as of May 30, 2001 and amended October 24, 2005, between the Registrant and Richard A. Horowitz (Incorporated by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 and incorporated by reference to Exhibits 10.1 and 10.2 to the Registrants Current Report on Form 8-K dated October 28, 2005). |
71
10.2 |
|
|
Amendment to the Second Amended and Restated Employment Agreement, dated as of October 24, 2005, between the Registrant and Richard A. Horowitz and the 1994 Richard A. Horowitz Family Trust (Incorporated by reference to Exhibits 10.1 and 10.2 to the Registrants Current Report on Form 8-K dated October 28, 2005). |
|
|
10.3 |
|
|
Agreement, dated as of October 24, 2005, among the Registrant, Richard A. Horowitz and the 1994 Richard A. Horowitz Family Trust (Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K dated October 28, 2005). |
|
10.4 |
|
|
Executive Employment Agreement, dated February 12, 2007, among the Registrant and Richard A. Horowitz (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated February 12, 2007). |
|
10.5 |
|
|
1992 Incentive Stock Option Plan of the Registrant, as amended and restated as of March 13, 1997 (Incorporated by reference to Exhibit 10.3 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003). |
|
10.6 |
|
|
2002 Stock Incentive Plan of the Registrant (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2002). |
|
10.7 |
|
|
Executive 162(m) Bonus Plan of the Registrant effective as of January 1, 2006 (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated May 31, 2006). |
|
10.8 |
|
|
Contract of Sale, dated January 13, 2006, between the Registrant and J. DAddario & Company, Inc. (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated January 13, 2006). |
|
10.9 |
|
|
First Amendment to Contract of Sale, dated March 8, 2006, between the Registrant and J. DAddario & Company, Inc. (Incorporated by reference to Exhibit 10.7 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2005). |
|
10.10 |
|
|
Contract of Sale, dated February 26, 2007, between the Registrant and Tell Realty LLC (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated February 27, 2007). |
|
21 |
|
|
Subsidiaries of the Registrant (Filed herein). |
|
23.1 |
|
|
Consent of the Registrants Independent Registered Public Accounting Firm (Filed herein). |
|
23.2 |
|
|
Consent of the Registrants Independent Registered Public Accounting Firm (Filed herein). |
|
31.1 |
|
|
Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herein). |
|
31.2 |
|
|
Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herein). |
|
32.1 |
|
|
Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herein). |
|
32.2 |
|
|
Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herein). |
A copy of any of the foregoing exhibits to this Annual Report on Form 10-K may be obtained, upon payment of the Registrants reasonable expenses in furnishing such exhibit, by writing to P&F Industries, Inc., 445 Broadhollow Road, Suite 100, Melville New York 11747, Attention: Corporate Secretary.
72
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant)
By: |
|
/s/ RICHARD A. HOROWITZ |
|
|
By: |
|
/s/ JOSEPH A. MOLINO, JR. |
|
|
|
Richard A. Horowitz |
|
|
|
Joseph A. Molino, Jr. |
||
|
|
Chairman of the Board |
|
|
|
Vice President |
Date: March 30, 2007
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
Name |
|
|
Title |
|
|
Date |
|
|
/s/ ROBERT L. DUBOFSKY |
Director |
March 30, 2007 |
||||||
Robert L. Dubofsky |
|
|
||||||
/s/ JEFFREY D. FRANKLIN |
Director |
March 30, 2007 |
||||||
Jeffrey D. Franklin |
|
|
||||||
/s/ ALAN GOLDBERG |
Director |
March 30, 2007 |
||||||
Alan Goldberg |
|
|
||||||
/s/ RICHARD A. HOROWITZ |
Director |
March 30, 2007 |
||||||
Richard A. Horowitz |
|
|
||||||
/s/ SIDNEY HOROWITZ |
Director |
March 30, 2007 |
||||||
Sidney Horowitz |
|
|
||||||
/s/ DENNIS KALICK |
Director |
March 30, 2007 |
||||||
Dennis Kalick |
|
|
||||||
/s/ KENNETH M. SCHERIFF |
Director |
March 30, 2007 |
||||||
Kenneth M. Scheriff |
|
|
||||||
/s/ MITCHELL A. SOLOMON |
Director |
March 30, 2007 |
||||||
Mitchell A. Solomon |
|
|
||||||
/s/ ROBERT M. STEINBERG |
Director |
March 30, 2007 |
||||||
Robert M. Steinberg |
|
|
||||||
/s/ MARC A. UTAY |
Director |
March 30, 2007 |
||||||
Marc A. Utay |
|
|
73