Q2
2009
|
Q1
2009
|
Q2
2008
|
|||
Net
sales (US$ million)
|
2,096.3
|
2,434.3
|
(14%)
|
3,110.1
|
(33%)
|
Operating
income (US$ million)
|
436.8
|
685.6
|
(36%)
|
816.0
|
(46%)
|
Net
income (US$ million)
|
336.4
|
393.1
|
(14%)
|
1,030.0
|
(67%)
|
Shareholders’
net income (US$ million)
|
343.3
|
366.0
|
(6%)
|
987.5
|
(65%)
|
Earnings
per ADS (US$)
|
0.58
|
0.62
|
(6%)
|
1.67
|
(65%)
|
Earnings
per share (US$)
|
0.29
|
0.31
|
(6%)
|
0.84
|
(65%)
|
EBITDA
(US$ million)
|
563.1
|
807.4
|
(30%)
|
948.3
|
(41%)
|
EBITDA
margin (% of net sales)
|
27%
|
33%
|
30%
|
Sales
volume (metric tons)
|
Q2
2009
|
Q2
2008
|
Increase/(Decrease)
|
Tubes
– Seamless
|
497,000
|
771,000
|
(36%)
|
Tubes
– Welded
|
65,000
|
270,000
|
(76%)
|
Tubes
– Total
|
562,000
|
1,041,000
|
(46%)
|
Projects
– Welded
|
90,000
|
170,000
|
(47%)
|
Total
|
652,000
|
1,211,000
|
(46%)
|
Tubes
|
Q2
2009
|
Q2
2008
|
Increase/(Decrease)
|
(Net
sales - $ million)
|
|||
North
America
|
661.0
|
986.5
|
(33%)
|
South
America
|
244.9
|
304.1
|
(19%)
|
Europe
|
222.3
|
480.8
|
(54%)
|
Middle
East & Africa
|
452.7
|
565.6
|
(20%)
|
Far
East & Oceania
|
137.8
|
187.1
|
(26%)
|
Total
net sales ($ million)
|
1,718.7
|
2,524.1
|
(32%)
|
Cost
of sales (% of sales)
|
57%
|
56%
|
|
Operating
income ($ million)
|
385.0
|
706.2
|
(45%)
|
Operating
income (% of sales)
|
22%
|
28%
|
Projects
|
Q2
2009
|
Q2
2008
|
Increase/(Decrease)
|
Net
sales ($ million)
|
254.4
|
368.1
|
(31%)
|
Cost
of sales (% of sales)
|
75%
|
71%
|
|
Operating
income ($ million)
|
45.5
|
77.6
|
(41%)
|
Operating
income (% of sales)
|
18%
|
21%
|
Others
|
Q2
2009
|
Q2
2008
|
Increase/(Decrease)
|
Net
sales ($ million)
|
123.2
|
218.0
|
(43%)
|
Cost
of sales (% of sales)
|
78%
|
72%
|
|
Operating
income ($ million)
|
6.3
|
32.5
|
(81%)
|
Operating
income (% of sales)
|
5%
|
15%
|
Sales
volume (metric tons)
|
H1
2009
|
H1
2008
|
Increase/(Decrease)
|
Tubes
– Seamless
|
1,076,000
|
1,457,000
|
(26%)
|
Tubes
– Welded
|
175,000
|
552,000
|
(68%)
|
Tubes
– Total
|
1,251,000
|
2,009,000
|
(38%)
|
Projects
– Welded
|
174,000
|
302,000
|
(42%)
|
Total
|
1,424,000
|
2,311,000
|
(38%)
|
Tubes
|
H1
2009
|
H1
2008
|
Increase/(Decrease)
|
(Net
sales - $ million)
|
|||
North
America
|
1,676.8
|
1,819.1
|
(8%)
|
South
America
|
494.3
|
528.8
|
(7%)
|
Europe
|
484.9
|
928.4
|
(48%)
|
Middle
East & Africa
|
848.0
|
1,041.3
|
(19%)
|
Far
East & Oceania
|
305.4
|
363.7
|
(16%)
|
Total
net sales ($ million)
|
3,809.4
|
4,681.2
|
(19%)
|
Cost
of sales (% of sales)
|
55%
|
55%
|
|
Operating
income ($ million)
|
1,026.3
|
1,342.0
|
(24%)
|
Operating
income (% of sales)
|
27%
|
29%
|
Projects
|
H1
2009
|
H1
2008
|
Increase/(Decrease)
|
Net
sales ($ million)
|
476.6
|
639.8
|
(26%)
|
Cost
of sales (% of sales)
|
72%
|
71%
|
|
Operating
income ($ million)
|
94.5
|
128.9
|
(27%)
|
Operating
income (% of sales)
|
20%
|
20%
|
Others
|
H1
2009
|
H1
2008
|
Increase/(Decrease)
|
Net
sales ($ million)
|
244.7
|
389.4
|
(37%)
|
Cost
of sales (% of sales)
|
84%
|
72%
|
|
Operating
income ($ million)
|
1.6
|
53.7
|
(97%)
|
Operating
income (% of sales)
|
1%
|
14%
|
(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Three-month
period ended June 30,
|
Six-month
period
ended
June 30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Continuing
operations
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
Net
sales
|
2,096,344 | 3,110,103 | 4,530,632 | 5,710,424 | ||||||||||||
Cost
of sales
|
(1,264,899 | ) | (1,820,717 | ) | (2,628,211 | ) | (3,302,831 | ) | ||||||||
Gross
profit
|
831,445 | 1,289,386 | 1,902,421 | 2,407,593 | ||||||||||||
Selling,
general and administrative expenses
|
(395,926 | ) | (469,669 | ) | (783,006 | ) | (878,038 | ) | ||||||||
Other
operating income (expense), net
|
1,278 | (3,708 | ) | 3,024 | (4,947 | ) | ||||||||||
Operating
income
|
436,797 | 816,009 | 1,122,439 | 1,524,608 | ||||||||||||
Interest
income
|
8,163 | 16,493 | 12,737 | 28,681 | ||||||||||||
Interest
expense
|
(24,435 | ) | (33,962 | ) | (63,582 | ) | (100,124 | ) | ||||||||
Other
financial results
|
(15,907 | ) | 4,235 | (52,266 | ) | (9,572 | ) | |||||||||
Income
before equity in earnings of associated companies and income
tax
|
404,618 | 802,775 | 1,019,328 | 1,443,593 | ||||||||||||
Equity
in earnings of associated companies
|
66,514 | 48,102 | 57,935 | 97,963 | ||||||||||||
Income
before income tax
|
471,132 | 850,877 | 1,077,263 | 1,541,556 | ||||||||||||
Income
tax
|
(114,518 | ) | (219,339 | ) | (319,592 | ) | (428,464 | ) | ||||||||
Income
for continuing operations
|
356,614 | 631,538 | 757,671 | 1,113,092 | ||||||||||||
Discontinued operations
|
||||||||||||||||
Result
for discontinued operations
|
(20,176 | ) | 398,497 | (28,138 | ) | 416,906 | ||||||||||
Income
for the period
|
336,438 | 1,030,035 | 729,533 | 1,529,998 | ||||||||||||
Attributable
to:
|
||||||||||||||||
Equity
holders of the Company
|
343,268 | 987,471 | 709,315 | 1,460,514 | ||||||||||||
Minority
interest
|
(6,830 | ) | 42,564 | 20,218 | 69,484 | |||||||||||
336,438 | 1,030,035 | 729,533 | 1,529,998 |
(all amounts in thousand of U.S. dollars) |
At
June 30, 2009
|
At December 31, 2008
|
||||||||||||||
(Unaudited)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Non-current
assets
|
||||||||||||||||
Property,
plant and equipment, net
|
3,122,122 | 2,982,871 | ||||||||||||||
Intangible
assets, net
|
3,736,821 | 3,826,987 | ||||||||||||||
Investments
in associated companies
|
575,628 | 527,007 | ||||||||||||||
Other
investments
|
29,488 | 38,355 | ||||||||||||||
Deferred
tax assets
|
217,686 | 390,323 | ||||||||||||||
Receivables
|
84,595 | 7,766,340 | 82,752 | 7,848,295 | ||||||||||||
Current
assets
|
||||||||||||||||
Inventories
|
2,150,785 | 3,091,401 | ||||||||||||||
Receivables
and prepayments
|
228,791 | 251,481 | ||||||||||||||
Current
tax assets
|
203,244 | 201,607 | ||||||||||||||
Trade
receivables
|
1,536,984 | 2,123,296 | ||||||||||||||
Available
for sale assets
|
21,572 | - | ||||||||||||||
Other
investments
|
273,450 | 45,863 | ||||||||||||||
Cash
and cash equivalents
|
1,622,908 | 6,037,734 | 1,538,769 | 7,252,417 | ||||||||||||
Total
assets
|
13,804,074 | 15,100,712 | ||||||||||||||
EQUITY
|
||||||||||||||||
Capital
and reserves attributable to the Company’s equity holders
|
8,637,036 | 8,176,571 | ||||||||||||||
Minority
interest
|
569,535 | 525,316 | ||||||||||||||
Total
equity
|
9,206,571 | 8,701,887 | ||||||||||||||
LIABILITIES
|
||||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Borrowings
|
998,251 | 1,241,048 | ||||||||||||||
Deferred
tax liabilities
|
867,000 | 1,053,838 | ||||||||||||||
Other
liabilities
|
209,365 | 223,142 | ||||||||||||||
Provisions
|
79,470 | 89,526 | ||||||||||||||
Trade
payables
|
2,418 | 2,156,504 | 1,254 | 2,608,808 | ||||||||||||
Current
liabilities
|
||||||||||||||||
Borrowings
|
1,019,972 | 1,735,967 | ||||||||||||||
Current
tax liabilities
|
333,638 | 610,313 | ||||||||||||||
Other
liabilities
|
247,478 | 242,620 | ||||||||||||||
Provisions
|
51,385 | 28,511 | ||||||||||||||
Customer
advances
|
256,922 | 275,815 | ||||||||||||||
Trade
payables
|
531,604 | 2,440,999 | 896,791 | 3,790,017 | ||||||||||||
Total
liabilities
|
4,597,503 | 6,398,825 | ||||||||||||||
Total equity and liabilities | 13,804,074 | 15,100,712 |
Three-month
period ended June 30,
|
Six-month
period ended June 30,
|
|||||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Cash
flows from operating activities
|
||||||||||||||||
Income
for the period
|
336,438 | 1,030,035 | 729,533 | 1,529,998 | ||||||||||||
Adjustments
for:
|
||||||||||||||||
Depreciation
and amortization
|
126,320 | 134,390 | 248,061 | 268,873 | ||||||||||||
Income
tax accruals less payments
|
(179,194 | ) | (17,791 | ) | (329,690 | ) | 89,747 | |||||||||
Equity
in earnings of associated companies
|
(65,532 | ) | (48,102 | ) | (57,073 | ) | (98,096 | ) | ||||||||
Income
from the sale of pressure control business
|
- | (394,323 | ) | (394,323 | ) | |||||||||||
Interest
accruals less payments, net
|
(47,865 | ) | (62,202 | ) | (23,698 | ) | (7,894 | ) | ||||||||
Changes
in provisions
|
25,675 | 7,747 | 14,200 | 15,243 | ||||||||||||
Changes
in working capital
|
787,515 | (326,894 | ) | 1,175,460 | (545,614 | ) | ||||||||||
Other,
including currency translation adjustment
|
127,781 | (48,874 | ) | 117,792 | (15,017 | ) | ||||||||||
Net
cash provided by operating activities
|
1,111,138 | 273,986 | 1,874,585 | 842,917 | ||||||||||||
Cash
flows from investing activities
|
||||||||||||||||
Capital
expenditures
|
(106,506 | ) | (116,911 | ) | (226,335 | ) | (205,366 | ) | ||||||||
Acquisitions
of subsidiaries and minority interest
|
(67,593 | ) | (839 | ) | (73,535 | ) | (1,865 | ) | ||||||||
Proceeds
from the sale of pressure control business
|
1,113,805 | 1,113,805 | ||||||||||||||
Proceeds
from disposal of property, plant and equipment and intangible
assets
|
7,749 | 3,819 | 10,328 | 8,826 | ||||||||||||
Investments
in short terms securities
|
(210,337 | ) | (216,483 | ) | (227,587 | ) | (264,401 | ) | ||||||||
Dividends
received
|
4,283 | 13,636 | 5,223 | 13,636 | ||||||||||||
Other
|
- | - | - | (3,428 | ) | |||||||||||
Net
cash (used in) provided by investing activities
|
(372,404 | ) | 797,027 | (511,906 | ) | 661,207 | ||||||||||
Cash
flows from financing activities
|
||||||||||||||||
Dividends
paid
|
(354,161 | ) | (295,134 | ) | (354,161 | ) | (295,134 | ) | ||||||||
Dividends
paid to minority interest in subsidiaries
|
(27,176 | ) | (55,136 | ) | (27,176 | ) | (55,136 | ) | ||||||||
Proceeds
from borrowings
|
69,096 | 299,701 | 263,841 | 430,088 | ||||||||||||
Repayments
of borrowings
|
(808,801 | ) | (842,478 | ) | (1,149,484 | ) | (1,332,755 | ) | ||||||||
Net
cash used in financing activities
|
(1,121,042 | ) | (893,047 | ) | (1,266,980 | ) | (1,252,937 | ) | ||||||||
(Decrease)
Increase in cash and cash equivalents
|
(382,308 | ) | 177,966 | 95,699 | 251,187 | |||||||||||
Movement
in cash and cash equivalents
|
||||||||||||||||
At
the beginning of the period
|
1,968,707 | 1,072,985 | 1,525,022 | 954,303 | ||||||||||||
Effect
of exchange rate changes
|
31,992 | 68,098 | (2,330 | ) | 113,559 | |||||||||||
Decrease
due to deconsolidation
|
(9,696 | ) | - | (9,696 | ) | - | ||||||||||
Increase
in cash and cash equivalents
|
(382,308 | ) | 177,966 | 95,699 | 251,187 | |||||||||||
At
June 30,
|
1,608,695 | 1,319,049 | 1,608,695 | 1,319,049 |
Cash
and cash equivalents
|
At
June 30,
|
At
June 30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cash
and bank deposits
|
1,622,908 | 1,337,838 | 1,622,908 | 1,337,838 | ||||||||||||
Bank
overdrafts
|
(14,213 | ) | (18,789 | ) | (14,213 | ) | (18,789 | ) | ||||||||
1,608,695 | 1,319,049 | 1,608,695 | 1,319,049 |