XRX-9.30.13-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
_______________
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2013
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-04471
XEROX CORPORATION
(Exact Name of Registrant as specified in its charter)
|
| | |
New York | | 16-0468020 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
P.O. Box 4505, 45 Glover Avenue Norwalk, Connecticut | | 06856-4505 |
(Address of principal executive offices) | | (Zip Code) |
(203) 968-3000
(Registrant’s telephone number, including area code)
_________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller reporting company o
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
|
| | |
Class | | Outstanding at September 30, 2013 |
Common Stock, $1 par value | | 1,231,114,281 shares |
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and any exhibits to this Report may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “will,” “should” and similar expressions, as they relate to us, are intended to identify forward-looking statements. These statements reflect management's current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. These factors include but are not limited to: changes in economic conditions, political conditions, trade protection measures, licensing requirements and tax matters in the United States and in the foreign countries in which we do business; changes in foreign currency exchange rates; actions of competitors; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring actions; the risk that unexpected costs will be incurred; the risk that subcontractors, software vendors and utility and network providers will not perform in a timely, quality manner; our ability to recover capital investments; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term; the risk that our Services business could be adversely affected if we are unsuccessful in managing the ramp-up of new contracts; development of new products and services; our ability to protect our intellectual property rights; our ability to expand equipment placements; the risk that individually identifiable information of customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security; interest rates, cost of borrowing and access to credit markets; reliance on third parties for manufacturing of products and provision of services; our ability to drive the expanded use of color in printing and copying; the outcome of litigation and regulatory proceedings to which we may be a party; and other factors that are set forth in the “Risk Factors” section, the “Legal Proceedings” section, the “Management's Discussion and Analysis of Financial Condition and Results of Operations” section and other sections of this Quarterly Report on Form 10-Q, our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 and our 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.
XEROX CORPORATION
FORM 10-Q
SEPTEMBER 30, 2013
TABLE OF CONTENTS
|
| | |
| Page |
| |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
| | |
| | |
Item 3. | | |
Item 4. | | |
| |
| |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 6. | | |
| |
| |
For additional information about Xerox Corporation and access to our Annual Reports to Shareholders and SEC filings, free of charge, please visit our website at www.xerox.com/investor. Any information on or linked from the website is not incorporated by reference into this Form 10-Q.
ITEM 1 — FINANCIAL STATEMENTS
XEROX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in millions, except per-share data) | | 2013 | | 2012 | | 2013 | | 2012 |
Revenues | | | | | | | | |
Sales | | $ | 1,372 |
| | $ | 1,389 |
| | $ | 4,119 |
| | $ | 4,268 |
|
Outsourcing, maintenance and rentals | | 3,757 |
| | 3,726 |
| | 11,383 |
| | 11,255 |
|
Financing | | 133 |
| | 160 |
| | 364 |
| | 451 |
|
Total Revenues | | 5,262 |
| | 5,275 |
| | 15,866 |
| | 15,974 |
|
Costs and Expenses | | | | | | | | |
Cost of sales | | 869 |
| | 897 |
| | 2,618 |
| | 2,739 |
|
Cost of outsourcing, maintenance and rentals | | 2,698 |
| | 2,668 |
| | 8,184 |
| | 7,983 |
|
Cost of financing | | 40 |
| | 49 |
| | 125 |
| | 153 |
|
Research, development and engineering expenses | | 145 |
| | 161 |
| | 448 |
| | 495 |
|
Selling, administrative and general expenses | | 1,018 |
| | 1,032 |
| | 3,100 |
| | 3,139 |
|
Restructuring and asset impairment charges | | 35 |
| | 14 |
| | 60 |
| | 63 |
|
Amortization of intangible assets | | 83 |
| | 82 |
| | 249 |
| | 246 |
|
Other expenses, net | | 39 |
| | 58 |
| | 115 |
| | 190 |
|
Total Costs and Expenses | | 4,927 |
| | 4,961 |
| | 14,899 |
| | 15,008 |
|
Income before Income Taxes and Equity Income | | 335 |
| | 314 |
| | 967 |
| | 966 |
|
Income tax expense | | 85 |
| | 62 |
| | 203 |
| | 201 |
|
Equity in net income of unconsolidated affiliates | | 43 |
| | 34 |
| | 126 |
| | 105 |
|
Income from Continuing Operations | | 293 |
| | 286 |
| | 890 |
| | 870 |
|
(Loss) income from discontinued operations, net of tax | | (2 | ) | | 2 |
| | (22 | ) | | 10 |
|
Net Income | | 291 |
| | 288 |
| | 868 |
| | 880 |
|
Less: Net income attributable to noncontrolling interests | | 5 |
| | 6 |
| | 15 |
| | 20 |
|
Net Income Attributable to Xerox | | $ | 286 |
| | $ | 282 |
| | $ | 853 |
| | $ | 860 |
|
| | | | | | | | |
Amounts Attributable to Xerox: | | | | | | | | |
Net income from continuing operations | | $ | 288 |
| | $ | 280 |
| | $ | 875 |
| | $ | 850 |
|
Net (loss) income from discontinued operations | | (2 | ) | | 2 |
| | (22 | ) | | 10 |
|
Net Income Attributable to Xerox | | $ | 286 |
| | $ | 282 |
| | $ | 853 |
| | $ | 860 |
|
| | | | | | | | |
Basic Earnings per Share: | | | | | | | | |
Continuing operations | | $ | 0.23 |
| | $ | 0.21 |
| | $ | 0.70 |
| | $ | 0.63 |
|
Discontinued operations | | — |
| | — |
| | (0.02 | ) | | 0.01 |
|
Total Basic Earnings per Share | | $ | 0.23 |
| | $ | 0.21 |
| | $ | 0.68 |
| | $ | 0.64 |
|
Diluted Earnings per Share: | | | | | | | | |
Continuing operations | | $ | 0.22 |
| | $ | 0.21 |
| | $ | 0.68 |
| | $ | 0.62 |
|
Discontinued operations | | — |
| | — |
| | (0.01 | ) | | — |
|
Total Diluted Earnings per Share | | $ | 0.22 |
| | $ | 0.21 |
| | $ | 0.67 |
| | $ | 0.62 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
XEROX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in millions) | | 2013 | | 2012 | | 2013 | | 2012 |
Net income | | $ | 291 |
| | $ | 288 |
| | $ | 868 |
| | $ | 880 |
|
Less: Net income attributable to noncontrolling interests | | 5 |
| | 6 |
| | 15 |
| | 20 |
|
Net Income Attributable to Xerox | | 286 |
| | 282 |
| | 853 |
| | 860 |
|
| | | | | | | | |
Other Comprehensive Income (Loss), Net(1): | |
| |
| |
| |
|
Translation adjustments, net | | 269 |
| | 344 |
| | (178 | ) | | 181 |
|
Unrealized gains (losses), net | | 14 |
| | (2 | ) | | 7 |
| | (11 | ) |
Changes in defined benefit plans, net | | (38 | ) | | (10 | ) | | 121 |
| | — |
|
Other Comprehensive Income (Loss), Net Attributable to Xerox | | 245 |
| | 332 |
| | (50 | ) | | 170 |
|
| | | | | | | | |
Comprehensive Income, Net | | 536 |
| | 620 |
| | 818 |
| | 1,050 |
|
Less: Comprehensive income, net attributable to noncontrolling interests | | 5 |
| | 6 |
| | 15 |
| | 20 |
|
Comprehensive Income, Net Attributable to Xerox | | $ | 531 |
| | $ | 614 |
| | $ | 803 |
| | $ | 1,030 |
|
(1) Refer to Note 16 - Other Comprehensive Income for gross components of Other Comprehensive Income, reclassification adjustments out of Accumulated Other Comprehensive Loss and related tax effects.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
XEROX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
| | | | | | | | |
(in millions, except share data in thousands) | | September 30, 2013 | | December 31, 2012 |
Assets | | | | |
Cash and cash equivalents | | $ | 948 |
| | $ | 1,246 |
|
Accounts receivable, net | | 2,989 |
| | 2,866 |
|
Billed portion of finance receivables, net | | 138 |
| | 152 |
|
Finance receivables, net | | 1,584 |
| | 1,836 |
|
Inventories | | 1,152 |
| | 1,011 |
|
Other current assets | | 1,259 |
| | 1,162 |
|
Total current assets | | 8,070 |
| | 8,273 |
|
Finance receivables due after one year, net | | 2,957 |
| | 3,325 |
|
Equipment on operating leases, net | | 533 |
| | 535 |
|
Land, buildings and equipment, net | | 1,485 |
| | 1,556 |
|
Investments in affiliates, at equity | | 1,329 |
| | 1,381 |
|
Intangible assets, net | | 2,586 |
| | 2,783 |
|
Goodwill | | 9,169 |
| | 9,062 |
|
Deferred tax assets, long-term | | 643 |
| | 763 |
|
Other long-term assets | | 2,244 |
| | 2,337 |
|
Total Assets | | $ | 29,016 |
| | $ | 30,015 |
|
Liabilities and Equity | | | | |
Short-term debt and current portion of long-term debt | | $ | 1,135 |
| | $ | 1,042 |
|
Accounts payable | | 1,589 |
| | 1,913 |
|
Accrued compensation and benefits costs | | 772 |
| | 741 |
|
Unearned income | | 483 |
| | 438 |
|
Other current liabilities | | 1,667 |
| | 1,776 |
|
Total current liabilities | | 5,646 |
| | 5,910 |
|
Long-term debt | | 6,406 |
| | 7,447 |
|
Pension and other benefit liabilities | | 2,833 |
| | 2,958 |
|
Post-retirement medical benefits | | 847 |
| | 909 |
|
Other long-term liabilities | | 755 |
| | 778 |
|
Total Liabilities | | 16,487 |
| | 18,002 |
|
Series A Convertible Preferred Stock | | 349 |
| | 349 |
|
Common stock | | 1,247 |
| | 1,239 |
|
Additional paid-in capital | | 5,630 |
| | 5,622 |
|
Treasury stock, at cost | | (162 | ) | | (104 | ) |
Retained earnings | | 8,608 |
| | 7,991 |
|
Accumulated other comprehensive loss | | (3,277 | ) | | (3,227 | ) |
Xerox shareholders’ equity | | 12,046 |
| | 11,521 |
|
Noncontrolling interests | | 134 |
| | 143 |
|
Total Equity | | 12,180 |
| | 11,664 |
|
Total Liabilities and Equity | | $ | 29,016 |
| | $ | 30,015 |
|
Shares of common stock issued | | 1,247,126 |
| | 1,238,696 |
|
Treasury stock | | (16,012 | ) | | (14,924 | ) |
Shares of common stock outstanding | | 1,231,114 |
| | 1,223,772 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
XEROX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in millions) | | 2013 | | 2012 | | 2013 | | 2012 |
Cash Flows from Operating Activities: | | | | | | | | |
Net income | | $ | 291 |
| | $ | 288 |
| | $ | 868 |
| | $ | 880 |
|
Adjustments required to reconcile net income to cash flows from operating activities: | | | | | | | | |
Depreciation and amortization | | 340 |
| | 339 |
| | 1,012 |
| | 965 |
|
Provision for receivables | | 27 |
| | 23 |
| | 86 |
| | 83 |
|
Provision for inventory | | 10 |
| | 9 |
| | 22 |
| | 26 |
|
Net (gain) loss on sales of businesses and assets | | (25 | ) | | 5 |
| | (15 | ) | | 2 |
|
Undistributed equity in net income of unconsolidated affiliates | | (41 | ) | | (32 | ) | | (85 | ) | | (67 | ) |
Stock-based compensation | | 19 |
| | 30 |
| | 78 |
| | 92 |
|
Restructuring and asset impairment charges | | 35 |
| | 14 |
| | 60 |
| | 63 |
|
Payments for restructurings | | (34 | ) | | (30 | ) | | (107 | ) | | (113 | ) |
Contributions to defined benefit pension plans | | (64 | ) | | (73 | ) | | (162 | ) | | (310 | ) |
Increase in accounts receivable and billed portion of finance receivables | | (55 | ) | | (413 | ) | | (557 | ) | | (1,021 | ) |
Collections of deferred proceeds from sales of receivables | | 140 |
| | 94 |
| | 371 |
| | 350 |
|
Increase in inventories | | (41 | ) | | (44 | ) | | (182 | ) | | (128 | ) |
Increase in equipment on operating leases | | (79 | ) | | (65 | ) | | (207 | ) | | (200 | ) |
Decrease in finance receivables | | 400 |
| | 412 |
| | 519 |
| | 687 |
|
Collections on beneficial interest from sales of finance receivables | | 16 |
| | — |
| | 43 |
| | — |
|
Increase in other current and long-term assets | | (38 | ) | | (34 | ) | | (158 | ) | | (196 | ) |
(Decrease) increase in accounts payable and accrued compensation | | (61 | ) | | 7 |
| | (123 | ) | | (230 | ) |
Increase (decrease) in other current and long-term liabilities | | 77 |
| | 36 |
| | (34 | ) | | (126 | ) |
Net change in income tax assets and liabilities | | 56 |
| | 32 |
| | 95 |
| | 93 |
|
Net change in derivative assets and liabilities | | 13 |
| | 7 |
| | (28 | ) | | (2 | ) |
Other operating, net | | (25 | ) | | (11 | ) | | (89 | ) | | (41 | ) |
Net cash provided by operating activities | | 961 |
| | 594 |
| | 1,407 |
| | 807 |
|
Cash Flows from Investing Activities: | | | | | | | | |
Cost of additions to land, buildings and equipment | | (84 | ) | | (110 | ) | | (253 | ) | | (283 | ) |
Proceeds from sales of land, buildings and equipment | | 41 |
| | 1 |
| | 52 |
| | 8 |
|
Cost of additions to internal use software | | (18 | ) | | (30 | ) | | (63 | ) | | (100 | ) |
Proceeds from sale of businesses | | — |
| | — |
| | 11 |
| | — |
|
Acquisitions, net of cash acquired | | (24 | ) | | (156 | ) | | (158 | ) | | (243 | ) |
Other investing, net | | 3 |
| | 6 |
| | 9 |
| | 17 |
|
Net cash used in investing activities | | (82 | ) | | (289 | ) | | (402 | ) | | (601 | ) |
Cash Flows from Financing Activities: | | | | | | | | |
Net (payments) proceeds on debt | | (610 | ) | | 199 |
| | (931 | ) | | 742 |
|
Common stock dividends | | (77 | ) | | (63 | ) | | (201 | ) | | (177 | ) |
Preferred stock dividends | | (6 | ) | | (6 | ) | | (18 | ) | | (18 | ) |
Proceeds from issuances of common stock | | 43 |
| | 33 |
| | 96 |
| | 43 |
|
Excess tax benefits from stock-based compensation | | 12 |
| | 10 |
| | 13 |
| | 10 |
|
Payments to acquire treasury stock, including fees | | (162 | ) | | (361 | ) | | (172 | ) | | (718 | ) |
Repurchases related to stock-based compensation | | (44 | ) | | (40 | ) | | (54 | ) | | (41 | ) |
Distributions to noncontrolling interests | | (27 | ) | | (2 | ) | | (32 | ) | | (63 | ) |
Net cash used in financing activities | | (871 | ) | | (230 | ) | | (1,299 | ) | | (222 | ) |
Effect of exchange rate changes on cash and cash equivalents | | 11 |
| | (7 | ) | | (4 | ) | | (4 | ) |
Increase (decrease) in cash and cash equivalents | | 19 |
| | 68 |
| | (298 | ) | | (20 | ) |
Cash and cash equivalents at beginning of period | | 929 |
| | 814 |
| | 1,246 |
| | 902 |
|
Cash and Cash Equivalents at End of Period | | $ | 948 |
| | $ | 882 |
| | $ | 948 |
| | $ | 882 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
XEROX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except per-share data and where otherwise noted)
Note 1 – Basis of Presentation
References herein to “we,” “us,” “our,” the “Company” and “Xerox” refer to Xerox Corporation and its consolidated subsidiaries unless the context specifically requires otherwise.
We have prepared the accompanying unaudited Condensed Consolidated Financial Statements in accordance with the accounting policies described in our 2012 Annual Report to Shareholders, which is incorporated by reference in our 2012 Annual Report on Form 10-K (2012 Annual Report), and the interim reporting requirements of Form 10-Q. Accordingly, certain information and note disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. You should read these Condensed Consolidated Financial Statements in conjunction with the Consolidated Financial Statements included in our 2012 Annual Report.
In our opinion, all adjustments which are necessary for a fair statement of financial position, operating results and cash flows for the interim periods presented have been made. These adjustments consist of normal recurring items. Interim results of operations are not necessarily indicative of the results of the full year.
For convenience and ease of reference, we refer to the financial statement caption “Income before Income Taxes and Equity Income” as “pre-tax income.”
In the second quarter 2013 we completed the sale of our North American paper business and entered into an agreement to sell our European paper business, which is expected to be completed in the fourth quarter of 2013. Results from these paper-related businesses are reported as discontinued operations and all prior period results have been reclassified to reflect this change. Refer to Note 5 - Divestitures for additional information regarding discontinued operations.
Note 2 – Recent Accounting Pronouncements
Presentation of Comprehensive Income: In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220) - Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires an entity to provide additional information about the amounts reclassified out of Accumulated Other Comprehensive Income by component. This update was effective for us beginning January 1, 2013 and the additional information required by this ASU is included in Note 16 - Other Comprehensive Income.
Balance Sheet Offsetting: In December 2011, the FASB issued ASU 2011-11, Balance Sheet (Topic 210), Disclosures about Offsetting Assets and Liabilities. ASU 2011-11 requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the Balance Sheet and instruments and transactions subject to an agreement similar to a master netting arrangement to enable users of their financial statements to understand the effects of offsetting and related arrangements on their financial position. In January 2013, the FASB issued ASU 2013-01, which limited the scope of this guidance to derivatives, repurchase type agreements and securities borrowing and lending transactions. The guidance from these updates was effective for our fiscal year beginning January 1, 2013. We currently report our derivative assets and liabilities on a gross basis in the Balance Sheet and none of our derivative instruments are subject to a master netting agreement. Accordingly, no additional disclosures were required upon adoption of these ASU's.
Cumulative Translation Adjustments: In March 2013, the FASB issued ASU 2013-05, Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. The objective of ASU 2013-05 is to resolve the diversity in practice regarding the release into net income of the cumulative translation adjustment upon derecognition of a subsidiary or group of assets within a foreign entity. The guidance from this update is effective prospectively for our fiscal year beginning January 1, 2014. We do not anticipate that the adoption of this standard will have a material impact on our financial condition or results of operations.
Hedge Accounting: In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. The update permits the Fed Funds Effective Swap Rate to be used as a U.S. benchmark interest rate for hedge accounting purposes under FASB ASC Topic 815, in addition to the interest rates on direct Treasury obligations of the U.S. government (UST) and the London Interbank Offered Rate (LIBOR). The update also removes the restriction on using different benchmark rates for similar hedges. ASU 2013-10 was effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The adoption of this standard did not have a material impact on our financial condition or results of operations.
Income Taxes: In July 2013, the FASB issued ASU 2013-11, Presentation of Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update provides that under certain circumstances, unrecognized tax benefits should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. The guidance from this update is effective prospectively for our fiscal year beginning January 1, 2014. Retrospective application is permitted. We are currently assessing the impact, if any, from this update; the principal impact is expected to be related to the presentation and annual disclosures of our Unrecognized Tax Benefits.
Note 3 – Segment Reporting
Our reportable segments are aligned with how we manage the business and view the markets we serve. We report our financial performance based on the following two primary reportable segments – Services and Document Technology. Our Services segment operations involve delivery of a broad range of services, including business process, document and IT outsourcing. Our Document Technology segment includes the sale and support of a broad range of document systems from entry level to high-end.
The Services segment is comprised of three outsourcing service offerings:
| |
• | Business Process Outsourcing (BPO) |
| |
• | Document Outsourcing (which includes Managed Print Services) (DO) |
| |
• | Information Technology Outsourcing (ITO) |
Business process outsourcing services include service arrangements where we manage a customer’s business activity or process. Document outsourcing services include service arrangements that allow customers to streamline, simplify and digitize document-intensive business processes through automation and deployment of software applications and tools and the management of their printing needs. Document outsourcing services also include revenues from our partner print services offerings. Information technology outsourcing services include service arrangements where we manage a customer’s IT-related activities, such as application management and application development, data center operations or testing and quality assurance.
Our Document Technology segment includes the sale of products that share common technology, manufacturing and product platforms. Our products groupings range from:
| |
• | “Entry,” which includes A4 devices and desktop printers; to |
| |
• | “Mid-range,” which includes A3 devices that generally serve workgroup environments in midsize to large enterprises and includes products that fall into the following market categories: Color 41+ ppm priced at less than $100K and Light Production 91+ ppm priced at less than $100K; to |
| |
• | “High-end,” which includes production printing and publishing systems that generally serve the graphic communications marketplace and large enterprises. |
Customers range from small and mid-sized businesses to large enterprises. Customers also include graphic communication enterprises as well as channel partners including distributors and resellers. Segment revenues reflect the sale of document systems and supplies, technical services and product financing.
The segment classified as Other includes several units, none of which meet the thresholds for separate segment reporting. This group includes paper sales in our developing market countries, Wide Format Systems, licensing revenues, GIS network integration solutions and electronic presentation systems and non-allocated corporate items including non-financing interest, as well as other items included in Other expenses, net.
As discussed in Note 5 - Divestitures, during the second quarter 2013, we completed the sale of our North American Paper business and entered into an agreement to sell our European Paper business. As a result of these transactions, in the second quarter 2013 we began to report these paper-related operations as Discontinued Operations and reclassified their results from the Other segment to Discontinued Operations. All prior periods have been reclassified to conform to this presentation.
Operating segment revenues and profitability were as follows: |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| Segment Revenue | | Segment Profit (Loss) | | Segment Revenue | | Segment Profit (Loss) |
2013 | | | | | | | |
Services | $ | 2,944 |
| | $ | 292 |
| | $ | 8,820 |
| | $ | 866 |
|
Document Technology | 2,159 |
| | 261 |
| | 6,557 |
| | 692 |
|
Other | 159 |
| | (55 | ) | | 489 |
| | (186 | ) |
Total | $ | 5,262 |
| | $ | 498 |
| | $ | 15,866 |
| | $ | 1,372 |
|
2012 | | | | | | | |
Services | $ | 2,847 |
| | $ | 269 |
| | $ | 8,474 |
| | $ | 830 |
|
Document Technology | 2,259 |
| | 245 |
| | 6,967 |
| | 758 |
|
Other | 169 |
| | (66 | ) | | 533 |
| | (194 | ) |
Total | $ | 5,275 |
| | $ | 448 |
| | $ | 15,974 |
| | $ | 1,394 |
|
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Reconciliation to Pre-tax Income | | 2013 | | 2012 | | 2013 | | 2012 |
Segment Profit | | $ | 498 |
| | $ | 448 |
| | $ | 1,372 |
| | $ | 1,394 |
|
Reconciling items: | | | | | | | | |
Restructuring and asset impairment charges | | (35 | ) | | (14 | ) | | (60 | ) | | (63 | ) |
Restructuring charges of Fuji Xerox | | (3 | ) | | (5 | ) | | (8 | ) | | (15 | ) |
Amortization of intangible assets | | (83 | ) | | (82 | ) | | (249 | ) | | (246 | ) |
Litigation matters (Q1 2013 only) | | — |
| | — |
| | 37 |
| | — |
|
Equity in net income of unconsolidated affiliates | | (43 | ) | | (34 | ) | | (126 | ) | | (105 | ) |
Other | | 1 |
| | 1 |
| | 1 |
| | 1 |
|
Pre-tax Income | | $ | 335 |
| | $ | 314 |
| | $ | 967 |
| | $ | 966 |
|
Note 4 – Acquisitions
In April 2013, we acquired Florida-based Zeno Office Solutions, Inc. (Zeno), one of the Southeast's largest and fastest growing providers of print and IT solutions to small and mid-sized businesses, for approximately $59 in cash. This acquisition furthers our coverage in Florida, building on our strategy of expanding our network of locally-based companies focused on customers' requirements to improve their performance through efficiencies.
In February 2013, we acquired Impika, a leader in the design, manufacture and sale of production inkjet printing solutions used for industrial, commercial, security, label and package printing, for approximately $53 in cash. Impika, which is based in Aubagne, France, offers a portfolio of aqueous (water-based) inkjet presses based on proprietary technology. Through the addition of Impika's aqueous technology to our offerings, we expect to go to market with the industry's broadest range of digital presses, strengthening our leadership in digital color production printing.
Zeno and Impika are included in our Document Technology segment. Additionally, our Document Technology segment acquired one business for approximately $11 in cash and our Services segment acquired three businesses for a total of $31 in cash during the nine months ended September 30, 2013.
The operating results of these acquisitions are not material to our financial statements and are included within our results from the respective acquisition dates. The purchase prices were allocated primarily to intangible assets and goodwill based on third-party valuations and management’s estimates.
Note 5 – Divestitures
During the second quarter 2013, in connection with our decision to exit from the Paper distribution business, we completed the sale of our North American (N.A.) Paper business and entered into an agreement to sell our European Paper business. The decision to exit from the Paper distribution business was largely the result of management's objective to focus more on Services and innovative Document Technology. Net proceeds from the sale of the N.A. Paper business were approximately $10 and are reported as cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows.
As a result of these transactions, we reported these paper-related operations as Discontinued Operations and reclassified their results from the Other segment to Discontinued Operations. All prior periods have accordingly been reclassified to conform to this presentation. The sale of the European Paper business is expected to be completed in the fourth quarter of 2013. The net assets sold or expected to be sold in connection with these transactions are primarily related to working capital (accounts receivables and inventory) utilized in the business. As of September 30, 2013, total net assets held for sale were approximately $47 and are included in Other current assets in the Condensed Consolidated Balance Sheets.
In the second quarter of 2013 we recorded a net pre-tax loss of $23 for the disposition of our N.A. and European Paper businesses. The loss is primarily related to exit and disposal costs associated with these businesses. The disposals are expected to result in a reduction in headcount of approximately 300 employees, primarily in Europe.
The components of Discontinued Operations for the periods presented are as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2013 | | 2012 | | 2013 | | 2012 |
Revenues | | $ | 82 |
| | $ | 149 |
| | $ | 369 |
| | $ | 493 |
|
(Loss) Income from operations | | $ | (2 | ) | | $ | 3 |
| | $ | 5 |
| | $ | 15 |
|
Loss on disposal | | — |
| | — |
| | (23 | ) | | — |
|
Net (Loss) Income Before Income Taxes | | (2 | ) | | 3 |
| | (18 | ) | | 15 |
|
Income tax expense | | — |
| | (1 | ) | | (4 | ) | | (5 | ) |
(Loss) Income From Discontinued Operations, Net of Tax | | $ | (2 | ) | | $ | 2 |
| | $ | (22 | ) | | $ | 10 |
|
* Revenues from discontinued operations for the three months ended September 30, 2013 only reflects revenues from our European Paper business as the sale has not been completed. Revenues from discontinued operations for the nine months ended September 30, 2013 only reflects five months of revenues from our North American Paper business as a result of the completion of the sale on May 31, 2013.
Note 6 – Accounts Receivable, Net
Accounts receivable, net were as follows:
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
Amounts billed or billable | | $ | 2,705 |
| | $ | 2,639 |
|
Unbilled amounts | | 395 |
| | 335 |
|
Allowance for doubtful accounts | | (111 | ) | | (108 | ) |
Accounts Receivable, Net | | $ | 2,989 |
| | $ | 2,866 |
|
Unbilled amounts include amounts associated with percentage-of-completion accounting and other earned revenues not currently billable due to contractual provisions. Amounts to be invoiced in the subsequent month for current services provided are included in amounts billable, and at September 30, 2013 and December 31, 2012 were approximately $1,045 and $1,049, respectively.
We perform ongoing credit evaluations of our customers and adjust credit limits based upon customer payment history and current creditworthiness. The allowance for uncollectible accounts receivables is determined principally on the basis of past collection experience as well as consideration of current economic conditions and changes in our customer collection trends.
Accounts Receivable Sales Arrangements
Accounts receivable sales arrangements are utilized in the normal course of business as part of our cash and liquidity management. We have facilities in the U.S., Canada and several countries in Europe that enable us to sell certain accounts receivable without recourse to third-parties. The accounts receivables sold are generally short-term trade receivables with payment due dates of less than 60 days.
All of our arrangements involve the sale of our entire interest in groups of accounts receivables for cash. In most instances a portion of the sales proceeds are held back by the purchaser and payment is deferred until collection of the related receivables sold. Such holdbacks are not considered legal securities nor are they certificated. We report collections on such receivables as operating cash flows in the Condensed Consolidated Statements of Cash Flows because such receivables are the result of an operating activity and the associated interest rate risk is de minimis due to its short-term nature. Our risk of loss following the sales of accounts receivable is limited to the outstanding deferred purchase price receivable. These receivables are included in the caption “Other current assets” in the accompanying Condensed Consolidated Balance Sheets and were $129 and $116 at September 30, 2013 and December 31, 2012, respectively.
Under most of the arrangements, we continue to service the sold accounts receivable. When applicable, a servicing liability is recorded for the estimated fair value of the servicing. The amounts associated with the servicing liability were not material.
Of the accounts receivable sold and derecognized from our balance sheet, $740 and $766 remained uncollected as of September 30, 2013 and December 31, 2012, respectively. Accounts receivables sales were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Accounts receivable sales | $ | 814 |
| | $ | 725 |
| | $ | 2,587 |
| | $ | 2,816 |
|
Deferred proceeds | 125 |
| | 122 |
| | 384 |
| | 525 |
|
Loss on sales of accounts receivable | 4 |
| | 4 |
| | 13 |
| | 16 |
|
Estimated decrease to operating cash flows(1) | (75 | ) | | (266 | ) | | (42 | ) | | (168 | ) |
__________________________
| |
(1) | Represents the difference between current and prior period receivable sales adjusted for the effects of: (i) the deferred proceeds, (ii) collections prior to the end of the quarter and (iii) currency. The three months ended September 30, 2012 includes $215 of cash outflows related to our terminated U.S. revolving facility. |
Note 7 - Finance Receivables, Net
Sale of Finance Receivables
2013 Sales:
In September 2013, we sold our entire interest in a group of U.S. lease finance receivables with a net carrying value of $419 to a third-party financial institution for cash proceeds of $384 and a beneficial interest from the purchaser of $60. The lease contracts, including associated service and supply elements, were initially sold to a wholly-owned consolidated bankruptcy-remote limited purpose subsidiary, which in turn sold the principal and interest portions of such contracts to the third-party financial institution (the “ultimate purchaser”). As of September 30, 2013, the principal value of the receivables sold and derecognized from our balance sheet was $416 (sale value of approximately $456).
A pre-tax gain of $25 was recognized on this sale and is net of fees and expenses of approximately $3. We will continue to service the sold receivables for which we will receive a 1% servicing fee. We have concluded that the 1% servicing fee (approximately $7 over the expected life of the associated receivables) is adequate compensation and, accordingly, no servicing asset or liability was recorded.
The beneficial interest represents our right to receive future cash flows from the sold receivables, which exceed the servicing fee as well as the ultimate purchaser's initial investment and associated return on that investment. The beneficial interest was initially recognized at an estimate of fair value based on the present value of the expected future cash flows. The present value of the expected future cash flows was calculated using management's best estimate of key assumptions including credit losses, prepayment rate and an appropriate risk adjusted discount rate (all unobservable Level 3 inputs) for which we utilized annualized rates of 2.1%, 9.3% and 10.0%, respectively. These assumptions are supported by both our historical experience and anticipated trends relative to the particular portfolio of receivables sold. However, to assess the sensitivity on the fair value of the beneficial interest, we adjusted the credit loss rate, prepayment rate and discount rate assumptions individually by 10% and 20% while holding the other assumptions constant. Although the effect of multiple assumption changes was not considered in this analysis, a 10% or 20% adverse variation in any one of these three individual assumptions would each decrease the recorded beneficial interest by approximately $3 or less.
2012 Sales:
In 2012, we sold our entire interest in two separate portfolios of U.S. lease finance receivables with a combined net carrying value of $682 to a third-party financial institution for cash proceeds of $630 and beneficial interests from the purchaser of $101. A pre-tax gain of $44 ($23 in the third quarter 2012) was recognized on these sales and is net of additional fees and expenses of approximately $5. As of September 30, 2013, the principal value of the receivables sold and derecognized from our balance sheet was $445 (sales value of approximately $485).
Summary:
The lease portfolios sold were from our Document Technology segment and the gains on these sales are reported in Financing revenues within our Document Technology segment. The ultimate purchaser has no recourse to our other assets for the failure of customers to pay principal and interest when due beyond our beneficial interests of $133, of which $58 and $75 is included in Other current assets and Other long-term assets, respectively, in the accompanying Condensed Consolidated Balance Sheets at September 30, 2013. The beneficial interests are held by a bankruptcy-remote subsidiary and therefore are not available to satisfy any of our creditor obligations. We report collections on the beneficial interests as operating cash flows in the Condensed Consolidated Statements of Cash Flows because such beneficial interests are the result of an operating activity and the associated interest rate risk is de minimis considering it has a weighted average life of less than 2 years. Collections on the beneficial interest were $16 and $43 for the three and nine months ended September 30, 2013, respectively.
The net impact from the sales of finance receivables on operating cash flows is summarized below:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in millions) | | 2013 | | 2012 | | 2013 | | 2012 |
Net cash received for sales of finance receivables(1) | | $ | 384 |
| | $ | 311 |
| | $ | 384 |
| | $ | 311 |
|
Impact from prior sales of finance receivables(2) | | (84 | ) | | — |
| | (258 | ) | | — |
|
Collections on beneficial interest | | 16 |
| | — |
| | 43 |
| | — |
|
Estimated Increase to Operating Cash Flows | | $ | 316 |
| | $ | 311 |
| | $ | 169 |
| | $ | 311 |
|
____________________________
| |
(1) | Net of beneficial interest, fees and expenses. |
| |
(2) | Represents cash that would have been collected if we had not sold finance receivables. |
Finance Receivables – Allowance for Credit Losses and Credit Quality
Finance receivables include sales-type leases, direct financing leases and installment loans. Our finance receivable portfolios are primarily in the U.S., Canada and Europe. We generally establish customer credit limits and estimate the allowance for credit losses on a country or geographic basis. Our policy and methodology used to establish our allowance for doubtful accounts has been consistently applied over all periods presented.
The following table is a rollforward of the allowance for doubtful finance receivables as well as the related investment in finance receivables:
|
| | | | | | | | | | | | | | | | | | | | |
Allowance for Credit Losses: | | United States | | Canada | | Europe | | Other(3) | | Total |
Balance at December 31, 2012 | | $ | 50 |
| | $ | 31 |
| | $ | 85 |
| | $ | 4 |
| | $ | 170 |
|
Provision | | 2 |
| | 2 |
| | 9 |
| | — |
| | 13 |
|
Charge-offs | | (2 | ) | | (4 | ) | | (15 | ) | | — |
| | (21 | ) |
Recoveries and other(1) | | 1 |
| | — |
| | (3 | ) | | — |
| | (2 | ) |
Balance at March 31, 2013 | | $ | 51 |
| | $ | 29 |
| | $ | 76 |
| | $ | 4 |
| | $ | 160 |
|
Provision | | 6 |
| | 3 |
| | 10 |
| | 2 |
| | 21 |
|
Charge-offs | | (2 | ) | | (3 | ) | | (14 | ) | | (1 | ) | | (20 | ) |
Recoveries and other(1) | | (1 | ) | | — |
| | 2 |
| | — |
| | 1 |
|
Balance at June 30, 2013 | | $ | 54 |
| | $ | 29 |
| | $ | 74 |
| | $ | 5 |
| | $ | 162 |
|
Provision | | 3 |
| | 3 |
| | 12 |
| | 1 |
| | 19 |
|
Charge-offs | | (3 | ) | | (4 | ) | | (12 | ) | | — |
| | (19 | ) |
Recoveries and other(1) | | 1 |
| | 2 |
| | 2 |
| | (1 | ) | | 4 |
|
Sale of finance receivables | | (12 | ) | | — |
| | — |
| | — |
| | (12 | ) |
Balance at September 30, 2013 | | $ | 43 |
| | $ | 30 |
| | $ | 76 |
| | $ | 5 |
| | $ | 154 |
|
Finance receivables as of September 30, 2013 collectively evaluated for impairment(2) | | $ | 1,587 |
| | $ | 696 |
| | $ | 2,279 |
| | $ | 270 |
| | $ | 4,832 |
|
| | | | | | | | | | |
Balance at December 31, 2011 | | $ | 75 |
| | $ | 33 |
| | $ | 91 |
| | $ | 2 |
| | $ | 201 |
|
Provision | | 2 |
| | 1 |
| | 12 |
| | — |
| | 15 |
|
Charge-offs | | (4 | ) | | (3 | ) | | (12 | ) | | — |
| | (19 | ) |
Recoveries and other(1) | | 1 |
| | 2 |
| | 2 |
| | 1 |
| | 6 |
|
Balance at March 31, 2012 | | $ | 74 |
| | $ | 33 |
| | $ | 93 |
| | $ | 3 |
| | $ | 203 |
|
Provision | | 3 |
| | 2 |
| | 11 |
| | 1 |
| | 17 |
|
Charge-offs | | (5 | ) | | (4 | ) | | (15 | ) | | — |
| | (24 | ) |
Recoveries and other(1) | | 1 |
| | — |
| | (6 | ) | | (1 | ) | | (6 | ) |
Balance at June 30, 2012 | | $ | 73 |
| | $ | 31 |
| | $ | 83 |
| | $ | 3 |
| | $ | 190 |
|
Provision | | 3 |
| | 3 |
| | 9 |
| | — |
| | 15 |
|
Charge-offs | | (8 | ) | | (5 | ) | | (11 | ) | | — |
| | (24 | ) |
Recoveries and other(1) | | — |
| | 2 |
| | 3 |
| | — |
| | 5 |
|
Sale of finance receivables | | (9 | ) | | — |
| | — |
| | — |
| | (9 | ) |
Balance at September 30, 2012 | | $ | 59 |
| | $ | 31 |
| | $ | 84 |
| | $ | 3 |
| | $ | 177 |
|
Finance receivables as of September 30, 2012 collectively evaluated for impairment(2) | | $ | 2,384 |
| | $ | 811 |
| | $ | 2,466 |
| | $ | 168 |
| | $ | 5,829 |
|
__________________
| |
(1) | Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations. |
| |
(2) | Total Finance receivables exclude residual values of $1 and $3, and the allowance for credit losses of $154 and $177 at September 30, 2013 and 2012, respectively. |
| |
(3) | Includes developing market countries and smaller units. |
We evaluate our customers based on the following credit quality indicators:
| |
• | Investment grade: This rating includes accounts with excellent to good business credit, asset quality and the capacity to meet financial obligations. These customers are less susceptible to adverse effects due to shifts in economic conditions or changes in circumstance. The rating generally equates to a Standard & Poors (S&P) rating of BBB- or better. Loss rates in this category are normally minimal at less than 1%. |
| |
• | Non-investment grade: This rating includes accounts with average credit risk that are more susceptible to loss in the event of adverse business or economic conditions. This rating generally equates to a BB S&P rating. Although we experience higher loss rates associated with this customer class, we believe the risk is somewhat mitigated by the fact that our leases are fairly well dispersed across a large and diverse customer base. In addition, the higher loss rates are largely offset by the higher rates of return we obtain on such leases. Loss rates in this category are generally in the range of 2% to 4%. |
| |
• | Substandard: This rating includes accounts that have marginal credit risk such that the customer’s ability to make repayment is impaired or may likely become impaired. We use numerous strategies to mitigate risk including higher rates of interest, prepayments, personal guarantees and etc. Accounts in this category include customers who were downgraded during the term of the lease from investment and non-investment grade status when the lease was originated. Accordingly, there is a distinct possibility for a loss of principal and interest or customer default. The loss rates in this category are around 10%. |
Credit quality indicators are updated at least annually and the credit quality of any given customer can change during the life of the portfolio. Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Investment Grade | | Non-investment Grade | | Substandard | | Total Finance Receivables | | Investment Grade | | Non-investment Grade | | Substandard | | Total Finance Receivables |
Finance and other services | $ | 182 |
| | $ | 75 |
| | $ | 35 |
| | $ | 292 |
| | $ | 252 |
| | $ | 147 |
| | $ | 59 |
| | $ | 458 |
|
Government and education | 666 |
| | 7 |
| | 5 |
| | 678 |
| | 750 |
| | 15 |
| | 4 |
| | 769 |
|
Graphic arts | 118 |
| | 58 |
| | 100 |
| | 276 |
| | 92 |
| | 90 |
| | 137 |
| | 319 |
|
Industrial | 93 |
| | 20 |
| | 15 |
| | 128 |
| | 115 |
| | 31 |
| | 17 |
| | 163 |
|
Healthcare | 77 |
| | 17 |
| | 16 |
| | 110 |
| | 109 |
| | 37 |
| | 14 |
| | 160 |
|
Other | 53 |
| | 21 |
| | 29 |
| | 103 |
| | 70 |
| | 39 |
| | 34 |
| | 143 |
|
Total United States | 1,189 |
| | 198 |
| | 200 |
| | 1,587 |
| | 1,388 |
| | 359 |
| | 265 |
| | 2,012 |
|
Finance and other services | 128 |
| | 102 |
| | 31 |
| | 261 |
| | 151 |
| | 116 |
| | 40 |
| | 307 |
|
Government and education | 99 |
| | 10 |
| | 2 |
| | 111 |
| | 117 |
| | 10 |
| | 2 |
| | 129 |
|
Graphic arts | 34 |
| | 32 |
| | 23 |
| | 89 |
| | 37 |
| | 34 |
| | 30 |
| | 101 |
|
Industrial | 61 |
| | 39 |
| | 18 |
| | 118 |
| | 66 |
| | 40 |
| | 29 |
| | 135 |
|
Other | 67 |
| | 39 |
| | 11 |
| | 117 |
| | 75 |
| | 43 |
| | 11 |
| | 129 |
|
Total Canada | 389 |
| | 222 |
| | 85 |
| | 696 |
| | 446 |
| | 243 |
| | 112 |
| | 801 |
|
France | 268 |
| | 299 |
| | 117 |
| | 684 |
| | 274 |
| | 294 |
| | 134 |
| | 702 |
|
U.K./Ireland | 194 |
| | 159 |
| | 43 |
| | 396 |
| | 215 |
| | 155 |
| | 50 |
| | 420 |
|
Central(1) | 285 |
| | 407 |
| | 45 |
| | 737 |
| | 315 |
| | 445 |
| | 56 |
| | 816 |
|
Southern(2) | 120 |
| | 191 |
| | 59 |
| | 370 |
| | 139 |
| | 230 |
| | 73 |
| | 442 |
|
Nordics(3) | 46 |
| | 43 |
| | 3 |
| | 92 |
| | 49 |
| | 36 |
| | 9 |
| | 94 |
|
Total Europe | 913 |
| | 1,099 |
| | 267 |
| | 2,279 |
| | 992 |
| | 1,160 |
| | 322 |
| | 2,474 |
|
Other | 215 |
| | 51 |
| | 4 |
| | 270 |
| | 148 |
| | 39 |
| | 7 |
| | 194 |
|
Total | $ | 2,706 |
| | $ | 1,570 |
| | $ | 556 |
| | $ | 4,832 |
| | $ | 2,974 |
| | $ | 1,801 |
| | $ | 706 |
| | $ | 5,481 |
|
_____________________________
| |
(1) | Switzerland, Germany, Austria, Belgium and Holland. |
| |
(2) | Italy, Greece, Spain and Portugal. |
| |
(3) | Sweden, Norway, Denmark and Finland. |
The aging of our billed finance receivables is based upon the number of days an invoice is past due and is as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| Current | | 31-90 Days Past Due | | >90 Days Past Due | | Total Billed | | Unbilled | | Total Finance Receivables | | >90 Days and Accruing |
Finance and other services | $ | 9 |
| | $ | 2 |
| | $ | 1 |
| | $ | 12 |
| | $ | 280 |
| | $ | 292 |
| | $ | 16 |
|
Government and education | 21 |
| | 4 |
| | 3 |
| | 28 |
| | 650 |
| | 678 |
| | 27 |
|
Graphic arts | 14 |
| | 2 |
| | 1 |
| | 17 |
| | 259 |
| | 276 |
| | 10 |
|
Industrial | 4 |
| | 1 |
| | 1 |
| | 6 |
| | 122 |
| | 128 |
| | 6 |
|
Healthcare | 3 |
| | 1 |
| | 1 |
| | 5 |
| | 105 |
| | 110 |
| | 5 |
|
Other | 3 |
| | 1 |
| | — |
| | 4 |
| | 99 |
| | 103 |
| | 5 |
|
Total United States | 54 |
| | 11 |
| | 7 |
| | 72 |
| | 1,515 |
| | 1,587 |
| | 69 |
|
Canada | 2 |
| | 3 |
| | 3 |
| | 8 |
| | 688 |
| | 696 |
| | 31 |
|
France | 1 |
| | — |
| | — |
| | 1 |
| | 683 |
| | 684 |
| | 34 |
|
U.K./Ireland | 2 |
| | 2 |
| | 2 |
| | 6 |
| | 390 |
| | 396 |
| | 4 |
|
Central(1) | 5 |
| | 2 |
| | 4 |
| | 11 |
| | 726 |
| | 737 |
| | 25 |
|
Southern(2) | 19 |
| | 8 |
| | 13 |
| | 40 |
| | 330 |
| | 370 |
| | 65 |
|
Nordics(3) | 2 |
| | — |
| | — |
| | 2 |
| | 90 |
| | 92 |
| | — |
|
Total Europe | 29 |
| | 12 |
| | 19 |
| | 60 |
| | 2,219 |
| | 2,279 |
| | 128 |
|
Other | 6 |
| | 1 |
| | — |
| | 7 |
| | 263 |
| | 270 |
| | — |
|
Total | $ | 91 |
| | $ | 27 |
| | $ | 29 |
| | $ | 147 |
| | $ | 4,685 |
| | $ | 4,832 |
| | $ | 228 |
|
| | | | | | | | | | | | | |
| December 31, 2012 |
| Current | | 31-90 Days Past Due | | >90 Days Past Due | | Total Billed | | Unbilled | | Total Finance Receivables | | >90 Days and Accruing |
Finance and other services | $ | 12 |
| | $ | 3 |
| | $ | 2 |
| | $ | 17 |
| | $ | 441 |
| | $ | 458 |
| | $ | 18 |
|
Government and education | 21 |
| | 5 |
| | 3 |
| | 29 |
| | 740 |
| | 769 |
| | 42 |
|
Graphic arts | 16 |
| | 1 |
| | 1 |
| | 18 |
| | 301 |
| | 319 |
| | 12 |
|
Industrial | 5 |
| | 2 |
| | 1 |
| | 8 |
| | 155 |
| | 163 |
| | 6 |
|
Healthcare | 6 |
| | 2 |
| | 1 |
| | 9 |
| | 151 |
| | 160 |
| | 9 |
|
Other | 5 |
| | 1 |
| | 1 |
| | 7 |
| | 136 |
| | 143 |
| | 6 |
|
Total United States | 65 |
| | 14 |
| | 9 |
| | 88 |
| | 1,924 |
| | 2,012 |
| | 93 |
|
Canada | 2 |
| | 3 |
| | 2 |
| | 7 |
| | 794 |
| | 801 |
| | 30 |
|
France | — |
| | 5 |
| | 1 |
| | 6 |
| | 696 |
| | 702 |
| | 22 |
|
U.K./Ireland | 2 |
| | — |
| | 2 |
| | 4 |
| | 416 |
| | 420 |
| | 2 |
|
Central(1) | 3 |
| | 2 |
| | 4 |
| | 9 |
| | 807 |
| | 816 |
| | 30 |
|
Southern(2) | 20 |
| | 8 |
| | 14 |
| | 42 |
| | 400 |
| | 442 |
| | 72 |
|
Nordics(3) | 1 |
| | — |
| | — |
| | 1 |
| | 93 |
| | 94 |
| | — |
|
Total Europe | 26 |
| | 15 |
| | 21 |
| | 62 |
| | 2,412 |
| | 2,474 |
| | 126 |
|
Other | 2 |
| | 1 |
| | — |
| | 3 |
| | 191 |
| | 194 |
| | — |
|
Total | $ | 95 |
| | $ | 33 |
| | $ | 32 |
| | $ | 160 |
| | $ | 5,321 |
| | $ | 5,481 |
| | $ | 249 |
|
_____________________________
| |
(1) | Switzerland, Germany, Austria, Belgium and Holland. |
| |
(2) | Italy, Greece, Spain and Portugal. |
| |
(3) | Sweden, Norway, Denmark and Finland. |
Note 8 – Inventories
The following is a summary of Inventories by major category:
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Finished goods | $ | 961 |
| | $ | 844 |
|
Work-in-process | 76 |
| | 61 |
|
Raw materials | 115 |
| | 106 |
|
Total Inventories | $ | 1,152 | |