Use these links to rapidly review the document
TABLE OF CONTENTS
INDEX TO FINANCIAL STATEMENTS
As filed with the Securities and Exchange Commission on April 29, 2011
Registration No. 333-168105
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
AMENDMENT
NO. 5 TO
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
AMC ENTERTAINMENT HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
7832 (Primary Standard Industrial Classification Code Number) |
26-0303916 (I.R.S. Employer Identification Number) |
c/o AMC Entertainment Inc.
920 Main Street
Kansas City, Missouri 64105-1977
(816) 221-4000
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)
Kevin M. Connor, Esq.
Senior Vice President, General Counsel & Secretary
AMC Entertainment Inc.
920 Main Street
Kansas City, Missouri 64105
(816) 221-4000
(Name, address, including zip code, and telephone number, including area code, of agent for service)
Copies of Communications to: | ||
Monica K. Thurmond, Esq. O'Melveny & Myers LLP 7 Times Square New York, New York 10036 (212) 326-2000 |
Matthew D. Bloch, Esq. Weil, Gotshal & Manges LLP 767 Fifth Avenue New York, New York 10153 (212) 310-8000 |
Approximate date of commencement of proposed sale to public: As soon as practicable after the effective date of this Registration Statement.
If any securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act, check the following box. o
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box. o
The Registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.
SUBJECT TO COMPLETION, DATED APRIL 29, 2011
Shares
AMC Entertainment Inc.
Common Stock
This is an initial public offering of shares of common stock of AMC Entertainment Inc. (formerly AMC Entertainment Holdings, Inc.). We are selling an aggregate of shares in this offering.
Prior to this offering, there has been no public market for our common stock. The initial public offering price of our common stock is expected to be between $ and $ per share. We have applied to list the common stock on a national securities exchange under the symbol "AMC".
The underwriters have an option to purchase up to a maximum of additional shares of common stock from us.
An affiliate of J.P. Morgan Securities LLC., one of the underwriters in this offering, is one of our principal stockholders: J.P. Morgan Partners, LLC, or JPMP. JPMP currently owns approximately % of our common stock on a fully diluted basis and will own approximately % of our common stock upon the completion of this offering (assuming the underwriters' option to purchase additional shares is not exercised). As a result of JPMP's current ownership interest in us, this offering is being conducted in accordance with the applicable provisions of the Financial Industry Regulatory Authority, or the FINRA, rules. These rules require, among other things, that the "qualified independent underwriter" (as such term is defined by the rules) participates in the preparation of the registration statement and prospectus and conducts due diligence. Goldman, Sachs & Co. is assuming the responsibilities of acting as the qualified independent underwriter in this offering.
Investing in our common stock involves risks. See "Risk Factors" beginning on page 18.
|
||||||
|
Price to Public |
Underwriting Discounts and Commissions |
Proceeds to Us |
|||
---|---|---|---|---|---|---|
Per Share |
||||||
Total |
||||||
|
Delivery of the shares of common stock will be made on or about , 2011.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
J.P. Morgan | Goldman, Sachs & Co. | |||||
Barclays Capital |
Citi |
Credit Suisse |
Deutsche Bank Securities |
The date of this prospectus is , 2011.
You should rely only on the information contained in or incorporated by reference in this document. We have not authorized anyone to provide you with information that is different. This document may only be used where it is legal to sell these securities. The information in this document may only be accurate on the date of this document.
MARKET AND INDUSTRY INFORMATION
Information regarding market share, market position and industry data pertaining to our business contained in this prospectus consists of our estimates based on data and reports compiled by industry professional organizations, including the Motion Picture Association of America, the National Association of Theatre Owners ("NATO"), Nielsen Media Research, Rentrak Corporation ("Rentrak"), industry analysts and our management's knowledge of our business and markets. Unless otherwise noted in this prospectus, all information provided by the Motion Picture Association of America is for the 2009 calendar year, all information provided by NATO is for the 2009 calendar year and all information provided by Rentrak is as of December 31, 2010.
Although we believe that the sources are reliable, we have not independently verified market industry data provided by third parties or by industry or general publications. Similarly, while we believe our internal estimates with respect to our industry are reliable, our estimates have not been verified by any independent sources. While we are not aware of any misstatements regarding any industry data presented in this prospectus, our estimates involve risks and uncertainties and are subject to changes based on various factors, including those discussed under "Risk Factors" in this prospectus.
ii
The following summary highlights information contained elsewhere in this prospectus. You should read the entire prospectus carefully, especially the risks of investing in our common stock discussed under "Risk Factors" and our consolidated financial statements and accompanying notes.
AMC Entertainment Holdings, Inc. ("Parent"), an entity created on June 6, 2007, is the sole stockholder of AMC Entertainment Inc. ("AMCE"). Upon completion of this initial public offering, AMCE will be merged with and into Parent, with Parent continuing as the surviving entity (the "Merger"). Parent will change its name to AMC Entertainment Inc. As used in this prospectus, unless the context otherwise requires, references to "we," "us," "our," the "Company," "AMC" or "AMC Entertainment" refer to Parent and its subsidiaries after giving effect to the Merger.
As used in this prospectus, the term "pro forma" refers to, in the case of pro forma financial information, such information after giving pro forma effect to (i) the Merger, (ii) the Kerasotes Acquisition (as described under "Recent Developments"), (iii) the Redemptions (as described under "Recent Developments") and (iv) this offering and related transactions (collectively, the "Transactions"). Except as stated otherwise herein, the share data set forth in this prospectus reflects the reclassification of Parent's capital stock as described below under "The Reclassification."
Parent has a 52-week or 53-week fiscal year ending on the Thursday closest to March 31. Fiscal years 2006, 2007, 2009 and 2010 contained 52 weeks. Fiscal year 2008 contained 53 weeks.
We are one of the world's leading theatrical exhibition companies. As of December 30, 2010, we owned, operated or held interests in 361 movie theatres with a total of 5,203 screens, approximately 99% of which were located in the United States and Canada. Our theatres are primarily located in major metropolitan markets, which we believe offer us strategic, operational and financial advantages. We also have a modern, highly productive theatre circuit that leads the theatrical exhibition industry in key asset quality and performance metrics, such as screens per theatre and per theatre productivity measures. Our industry-leading performance is largely driven by the quality of our theatre sites, our operating practices, which focus on delivering the best customer experience through consumer-focused innovation, and, most recently, our implementation of premium sight and sound formats, which we believe will be key components of the future movie-going experience. As of December 30, 2010, we are the largest IMAX exhibitor in the world with a 45% market share in the United States and more than twice the screen count of the second largest U.S. IMAX exhibitor, and each of our local installations is protected by geographic exclusivity.
Approximately 200 million consumers have attended our theatres each year for the past five years. We offer these consumers a fully immersive out-of-home entertainment experience by featuring a wide array of entertainment alternatives, including popular movies, throughout the day and at different price points. This broad range of entertainment alternatives appeals to a wide variety of consumers across different age, gender, and socioeconomic demographics. For example, in addition to traditional film programming, we offer more diversified programming that includes independent and foreign films, performing arts, music and sports. We also offer food and beverage alternatives beyond traditional concession items, including made-to-order meals, customized coffee, healthy snacks and dine-in theatre options, all designed to create further service and selection for our consumers. We believe there is potential for us to further increase our annual attendance as we gain market share from other in-home and out-of-home entertainment options.
Our large annual attendance makes us an important partner to content providers who want access and distribution to consumers. AMC currently generates 16% more estimated unique visitors per year (33.3 million) than HBO's subscribers (28.6 million) and 67% more than Netflix's subscribers (20.0 million) according to the October 14, 2010 Hollywood Reporter, the December 31, 2010 Netflix Form 10-K and the Theatrical Market Statistics 2010 report from the Motion Picture Association of
1
America. Further underscoring our importance to the content providers, AMC represents approximately 17% to 20%, on average, of each of the six largest grossing studios' U.S. box office revenues. Average annual film rental payments to each of these studios ranged from approximately $100 million to $160 million.
For the 52 weeks ended December 30, 2010, the fiscal year ended April 1, 2010 and the 39 weeks ended December 30, 2010, we generated pro forma revenues of approximately $2.6 billion, $2.7 billion, and $1.9 billion, respectively, pro forma Adjusted EBITDA (as defined on page 13) of $329.7 million, $365.2 million and $253.1 million, respectively, and pro forma earnings from continuing operations of $66.3 million, $66.6 million and $8.8 million, respectively. We reported revenues of approximately $2.4 billion, Adjusted EBITDA of $327.9 million, earnings from continuing operations of $87.4 million and net earnings of $79.9 million in fiscal 2010. For fiscal 2009 and 2008, we reported revenues of approximately $2.3 billion and $2.3 billion, Adjusted EBITDA of $294.7 million and $347.6 million, losses from continuing operations of $158.8 million and $8.0 million, and net losses of $149.0 million and $6.2 million, respectively.
We were founded in 1920 and since then have pioneered many of the theatrical exhibition industry's most important innovations, including the multiplex theatre format in the early 1960s and the North American megaplex theatre format in the mid-1990s. In addition, we have acquired some of the most respected companies in the theatrical exhibition industry, including Loews Cineplex Entertainment Corporation ("Loews"), General Cinema Corporation ("General Cinema") and, more recently, Kerasotes Showplace Theatres, LLC ("Kerasotes"), the acquisition of which is described under "Recent Developments." Our historic growth has been driven by a combination of organic growth and acquisition strategies, in addition to strategic alliances and partnerships that highlight our ability to capture innovation and value beyond the traditional exhibition space. For example:
Consistent with our history and culture of innovation, we believe we have pioneered a new way of thinking about theatrical exhibition: as a consumer entertainment provider. This vision, which introduces a strategic and marketing overlay to traditional theatrical exhibition, has been instrumental in driving and redirecting our future strategy.
2
We believe our leadership in major metropolitan markets, superior asset quality and continuous focus on innovation and the guest experience have positioned us well to capitalize disproportionately on trends providing momentum to the theatrical exhibition industry as a whole, particularly the mass adoption of digital and 3D technologies. We believe we can gain additional share of wallet from the consumer by broadening our offerings to them and increasing our engagement with them. We can then enable marketers and partners, such as NCM, to engage with our guests deriving further financial value and benefit. We believe our management team is uniquely equipped to execute our strategy to realize these opportunities, making us a particularly effective competitor in our industry and positioning us well for future growth. Our competitive strengths include:
Broad National Reach. Thirty-nine percent (39%) of Americans (or approximately 120 million consumers) live within 10 miles of an AMC theatre. This proximity and convenience, along with the affordability and diversity of our film product, drive approximately 200 million consumers into our theatres each year, or approximately 33.3 million unique visitors annually. We believe our ability to serve a broad consumer base across numerous entertainment occasions, such as teenage socializing, romantic dates and group events, is a competitive advantage. Our consumer reach, operating scale, access to diverse content and marketing platforms are valuable to content providers and marketers who want to access this broad and diverse audience.
Major Market Leader. We maintain the leading market share within our markets. As of December 30, 2010, we operated in 24 of the top 25 Designated Market Areas as defined by Nielsen Media Research ("DMAs") and had the number one or two market share in each of the top 15 DMAs, including New York City, Los Angeles, Chicago, Philadelphia, San Francisco, Boston and Dallas. In addition, 75% of our screens were located in the top 25 DMAs and 89% were located in the top 50 DMAs. Our strong presence in the top DMAs makes our theatres more visible and therefore strategically more important to content providers who rely on these markets for a disproportionately large share of box office receipts. According to Rentrak, during the 52 weeks ended December 30, 2010, 59% of all U.S. box office receipts were derived from the top 25 DMAs and 75% were derived from the top 50 DMAs. In certain of our densely populated major metropolitan markets, we believe a scarcity of attractive retail real estate opportunities enhances the strategic value of our existing theatres. We also believe the complexity inherent in operating in these major metropolitan markets is a deterrent to other less sophisticated competitors, protecting our market share position.
We believe that customers in our major metropolitan markets are generally more affluent and culturally diverse than those in smaller markets. Traditionally, our strong presence in these markets has created a greater opportunity to exhibit a broad array of programming and premium formats, which we believe drives higher levels of attendance at our theatres. This has allowed us to generate higher per screen and per theatre operating metrics. For example, our pro forma average ticket price in the United States was $8.80 for our 52 weeks ended December 30, 2010, as compared to $7.89 for the industry as a whole for the 12 months ended December 31, 2010.
Modern, Highly Productive Theatre Circuit. We believe the combination of our strong major market presence, focus on a superior guest experience and core operating strategies enables us to deliver industry-leading theatre level operating metrics. Our circuit averages 14 screens per theatre, which is more than twice the National Association of Theatre Owners average of 6.7 for calendar year 2010 and higher than any of our peers. For the 52 weeks ended December 30, 2010, on a pro forma basis, our theatre exhibition circuit generated attendance per average theatre of 568,000 (higher than any of our peers), revenues per average theatre of $7.0 million and operating cash flows before rent (defined as Adjusted EBITDA before rent and G&A-Other) per average theatre of $2.4 million. Over the past five fiscal years, we invested an average of $131.3 million per year to improve and expand our theatre circuit, contributing to the modern portfolio of theatres we operate today.
3
Leader in Deployment of Premium Formats. We also believe our strong major market presence and our highly productive theatre circuit allow us to take greater advantage of incremental revenue-generating opportunities associated with the premium services that are beginning to define the future of the theatrical business, including digital delivery, 3D projection, large screen formats, such as IMAX and our proprietary ETX offering, and alternative programming. As the industry's digital conversion accelerates, we believe we have established a differentiated leadership position in premium formats. For example, we are the world's largest IMAX exhibitor with 107 screens as of December 30, 2010, all of which are 3D enabled, and we expect to increase our IMAX screen count to 127 by the end of fiscal year 2012. We are able to charge a premium price for the IMAX experience, which, in combination with higher attendance levels, produces average weekly box office per print that is 300% greater than standard 2D versions of the same movie. The availability of IMAX and 3D content has increased significantly from calendar year 2005 to 2010. During this period, available 3D content increased from 3 titles to 26 titles, while available IMAX content increased from 5 titles to 14 titles. Industry film grosses for available 3D products increased from $191.0 million to approximately $3.0 billion, while industry film grosses for available IMAX products increased from $864.0 million to approximately $3.0 billion over this period. This favorable trend continues in calendar year 2011 with 34 3D titles and 20 IMAX titles slated to open, including highly successful franchise installments such as Pirates of the Caribbean: On Stranger Tides, Kung Fu Panda: The Kaboom of D, Transformers: Dark of the Moon, Harry Potter and the Deathly Hallows, Part 2 and Mission Impossible-Ghost Protocal. The film release calendar for calendar year 2012 is beginning to solidify with 22 3D titles and 4 IMAX titles already announced, including sequels of high profile franchises such as Spiderman, Men in Black, James Bond, Bourne Legacy, Batman and a 3D version of Star Wars. We expect that additional 3D and IMAX titles will be announced as the beginning of 2012 approaches.
Innovative Growth Initiatives in Food and Beverage. We believe our theatre circuit is better positioned than our peer competitors' to generate additional revenue from broader and more diverse food and beverage offerings, in part due to our markets' larger, more diverse and more affluent customer base and our management's extensive experience in guest services, specifically within the food and beverage industry. Our annual food and beverage sales exceed the domestic food service sales generated from 18 of the top 75 ranked restaurants chains in the U.S., while representing only approximately 27% of our total revenue. To capitalize on this opportunity, we have currently introduced one or more proprietary food and beverage offerings in 145 theatres and we intend to deploy these offerings across our theatre circuit based on the needs and specific circumstances of each theatre. Our wide range of food and beverage offerings features expanded menus, enhanced concession formats and unique dine-in theatre options, which we believe appeals to a larger cross section of potential customers. For example, in fiscal 2009 we converted a small, six-screen theatre in Atlanta, Georgia to a dine-in theatre facility with full kitchen facilities, seat-side servers and a separate bar and lounge area. From fiscal 2008 to fiscal 2010, this theatre's attendance increased over 60%, revenues more than doubled, and operating cash flow and margins increased significantly. We plan to continue to invest in one or more enhanced food and beverage offerings across 125 to 150 theatres over the next three years.
Our current food and beverage initiatives include:
4
Strong Cash Flow Generation. We believe that our major market focus and highly productive theatre circuit have enabled us to generate significant and stable cash flow provided by operating activities. For the 52 weeks ended December 30, 2010, on a pro forma basis, our net cash provided by operating activities totaled $87.0 million. For the fiscal year ended April 1, 2010, on a pro forma basis, our net cash provided by operating activities totaled $245.7 million. This strong cash flow will enable us to continue our deployment of premium formats and services and to finance planned capital expenditures without relying on the capital markets for funding. In addition, in future years, we expect to continue to generate cash flow sufficient to allow us to grow our revenues, maintain our facilities, service our indebtedness and make dividend payments to our stockholders.
Management Team Uniquely Positioned to Execute. Our management team has a unique combination of industry experiences and skill-sets, equipping them to effectively execute our strategies. Our CEO's broad experience in a number of consumer packaged goods and entertainment-related businesses expands our growth perspectives beyond traditional theatrical exhibition and has increased our focus on providing more value to our guests. Recent additions, including a Chief Marketing Officer, Senior Vice President of Strategy and Strategic Partnerships and heads of Food and Beverage, Programming and Development/Real Estate, augment our deep bench of industry experience. The expanded breadth of our management team complements the established team that is focused on operational excellence, innovation and successful industry consolidation.
Our strategy is to leverage our modern theatre circuit and major market position to lead the industry in consumer-focused innovation and financial and operating metrics. The use of emerging premium formats and our focus on the guest experience give us a unique opportunity to leverage our theatre circuit and major market position across our platform. Our primary goal is to maintain our company's and the industry's social relevance and to offer consumers distinctive, affordable and compelling out-of-home entertainment alternatives that capture a greater share of their personal time and spend. We have a two-pronged strategy to accomplish this goal: first, drive consumer-related growth and second, focus on operational excellence.
Drive Consumer-Related Growth
Capitalize on Premium Formats. Technical innovation has allowed us to enhance the consumer experience through premium formats such as IMAX and 3D. Our customers are willing to pay a premium price for this differentiated entertainment experience. When combined with our major markets' customer base, operating a digital theatre circuit will enhance our capacity utilization and dynamic pricing capabilities, enabling us to achieve higher ticket prices for premium formats, and provide incremental revenue from the exhibition of alternative content such as live concerts, sporting events, Broadway shows, opera and other non-traditional programming. We have already seen success from the Metropolitan Opera, with respect to which, during fiscal 2010, we programmed 23 performances in 75 theatres and charged an average ticket price of $18. Within each of our major markets, we are able to charge a premium for these services relative to our smaller markets. We will continue to broaden our content offerings through the installation of additional IMAX, ETX and RealD systems and the presentation of attractive alternative content. For example:
5
Broaden and Enhance Food and Beverage Offerings. To address consumer trends, we are expanding our menu of premium food and beverage products to include made-to-order meals, customized coffee, healthy snacks, alcohol and other gourmet products. We plan to invest across a spectrum of enhanced food and beverage formats, from simple, less capital-intensive concession design improvements to the development of new dine-in theatre options. We have successfully implemented our dine-in theatre offerings to rejuvenate theatres approaching the end of their useful lives as traditional movie theatres and, in some of our larger theatres to more efficiently leverage their additional capacity. The costs of these conversions in some cases are partially covered by investments from the theatre landlord. We plan to continue to invest in one or more enhanced food and beverage offerings across 125 to 150 theatres over the next three years.
Maximize Guest Engagement and Loyalty. In addition to differentiating the AMC Entertainment movie-going experience by deploying new sight and sound formats, as well as food and beverage offerings, we are also focused on creating differentiation through guest marketing. We are already the most recognized theatre exhibition brand, with almost 60% brand awareness in the United States. We are actively marketing our own "AMC experience" message to our customers, focusing on every aspect of a customer's engagement with AMC, from the moment a guest visits our website or purchases a ticket to the moment he leaves our theatre. We have also refocused our marketing to drive active engagement with our customers through a redesigned website, Facebook, Twitter and push email campaigns. As of March 8, 2011, we had approximately 567,000 "likes" on Facebook, and we engaged directly with our guests via close to 32 million emails in fiscal 2010. In addition, our frequent moviegoer loyalty program is scheduled to re-launch during 2011 with a new, more robust fee-based program. Our loyalty program currently has approximately 1.5 million active members.
Focus on Operational Excellence
Disciplined Approach to Theatre Portfolio Management. We evaluate the potential for new theatres and, where appropriate, replace underperforming theatres with newer, more modern theatres that offer amenities consistent with our portfolio. We also intend to selectively pursue acquisitions where the
6
characteristics of the location, overall market and facilities further enhance the quality of our theatre portfolio. We presently have no current plans, proposals or understandings regarding any such acquisitions. Historically, we have demonstrated a successful track record of integrating acquisitions such as Loews, General Cinema and Kerasotes. For example, our January 2006 acquisition of Loews combined two leading theatrical exhibition companies, each with a long history of operating in the industry, thereby increasing the number of screens we operated by 47%.
Continue to Achieve Operating Efficiencies. We believe that the size of our theatre circuit, our major market concentration and the breadth of our operations will allow us to continue to achieve economies of scale and further improve operating margins. Our operating strategies are focused in the following areas:
Movie-going is a compelling consumer out-of-home entertainment experience. Movie theatres currently garner a relatively small share of consumer entertainment time and spend, leaving significant room for expansion and growth in the U.S. In addition, our industry benefits from available capacity to satisfy additional consumer demand without capital investment.
As major studio releases have declined in recent years, we believe that companies like Open Road Films could fill an important gap that exists in the market today for consumers, movie producers and theatrical exhibitors by providing a broader availability of movies to consumers. Theatrical exhibitors are uniquely positioned to not only support, but also benefit from new distribution companies and content providers. We believe the theatrical exhibition industry is and will continue to be attractive for a number of key reasons, including:
A Highly Popular and Affordable Out-of-Home Entertainment Experience. Going to the movies has been one of the most popular and affordable out-of-home entertainment options for decades. The estimated average price of a movie ticket was $7.89 in calendar 2010, considerably less than other out-of-home entertainment alternatives such as concerts and sporting events. In calendar 2010, attendance at indoor movie theatres in the United States and Canada was 1.3 billion. This contrasts with the 111 million combined annual attendance generated by professional baseball, basketball and football over the same period.
Adoption of Digital Technology. The theatrical exhibition industry is well under way in its overall conversion from film-based to digital projection technology. This digital conversion will position the industry with lower distribution and exhibition expenses, efficient delivery of alternative content and niche programming, and premium experiences for consumers. Digital projection also results in a
7
premium visual experience for patrons, and digital content gives the theatre operator greater flexibility in programming. The industry will benefit from the conversion to digital delivery, alternative content, 3D formats and dynamic pricing models. As theatre exhibitors have adopted digital technology, the theatre circuits have shown enhanced productivity, profitability and efficiency. Digital technology has increased attendance and average ticket prices. Digital technology also facilitates live and pre-recorded networked and single-site meetings and corporate events in movie theatres and will allow for the distribution of live and pre-recorded entertainment content and the sale of associated sponsorships.
Long History of Steady Growth. The theatrical exhibition industry has produced steady growth in revenues over the past several decades. In recent years, net new build activity has slowed, and screen count has rationalized and is expected to decline in the near term before stabilizing, thereby increasing revenue per screen for existing theatres. The combination of the popularity of movie-going, its steady long-term growth characteristics, industry consolidation that has resulted in more rational capital deployment and the industry's relative maturity makes theatrical exhibition a high cash flow generating business. Box office revenues in the United States and Canada have increased from $5.0 billion in 1989 to $10.5 billion in 2010, driven by increases in both ticket prices and attendance across multiple economic cycles. The industry has also demonstrated its resilience to economic downturns; during four of the last six recessions, attendance and box office revenues grew an average of 8.1% and 12.3%, respectively.
Importance to Content Providers. We believe that the theatrical success of a motion picture is often the key determinant in establishing the film's value in the other parts of its product life cycle, such as DVD, cable television, merchandising and other ancillary markets. For each $1 of theatrical box office receipts, an average of $1.33 of additional revenue is generated in the remainder of a film's product life cycle. As a result, we believe motion picture studios will continue to work cooperatively with theatrical exhibitors to ensure the continued importance of the theatrical window.
Holdings Merger
On March 31, 2011, Marquee Holdings Inc. ("Holdings"), a direct, wholly-owned subsidiary of Parent and a holding company, the sole assets of which consisted of the capital stock of AMCE, was merged with and into Parent, with Parent continuing as the surviving entity (the "Holdings Merger"). As a result of the merger, AMCE became a direct subsidiary of Parent.
Theatre and Other Closures
During the fourth quarter of our fiscal year ending March 31, 2011, we evaluated excess capacity and vacant and under-utilized retail space throughout our theatre circuit. On March 28, 2011, management decided to permanently close 73 underperforming screens and auditoriums in six theatre locations in the United States and Canada while continuing to operate 89 screens at these locations. The permanently closed screens are physically segregated from the screens that will remain in operation and access to the closed space is restricted. Additionally, management decided to discontinue development of and cease use of (including for storage) certain vacant and under-utilized retail space at four other theatres in the United States and the United Kingdom. As a result of closing the screens and auditoriums and discontinuing the development and use of the other spaces, we anticipate recording a charge of $55 million to $60 million for theatre and other closure expense most of which is expected to be incurred during the fiscal year ending March 31, 2011. The charge to theatre and other closure expense reflects the discounted contractual amounts of the existing lease obligations for the remaining 7 to 13 year terms of the leases ($54 million to $58 million) as well as expected incremental cash outlays for related asset removal and shutdown costs ($1 million to $2 million). A significant portion of each of the affected properties will be closed and no longer used. The charges to theatre and other closure expense do not result in any new, increased or accelerated obligations for cash
8
payments related to the underlying long-term operating lease agreements. We expect that the estimated future savings in rent expense and variable operating expenses as a result of our exit plan and from operating these ten theatres in a more efficient manner will exceed the estimated loss in attendance and revenues that we may experience related to the closed auditoriums.
NCM, Inc. Stock Sale
All of our NCM membership units are redeemable for, at the option of NCM, cash or shares of common stock of NCM, Inc. on a share-for-share basis. On August 18, 2010, we sold 6,500,000 shares of common stock of NCM, Inc., in an underwritten public offering for $16.00 per share and reduced our related investment in NCM, Inc. by $36.7 million, the average carrying amount of the shares sold. Net proceeds received on this sale were $99.8 million, after deducting related underwriting fees and professional and consulting costs of $4.2 million, resulting in a gain on sale of $63.1 million. In addition, on September 8, 2010, we sold 155,193 shares of NCM, Inc. to the underwriters to cover over allotments for $16.00 per share and reduced our related investment in NCM, Inc. by $867,000, the average carrying amount of the shares owned. Net proceeds received on this sale were $2.4 million, after deducting related underwriting fees and professional and consulting costs of $99,000, resulting in a gain on sale of $1.5 million.
Kerasotes Acquisition
On May 24, 2010, we completed the acquisition of 92 theatres and 928 screens from Kerasotes (the "Kerasotes Acquisition"). Kerasotes operated 95 theatres and 972 screens in mid-sized, suburban and metropolitan markets, primarily in the Midwest. More than three quarters of the Kerasotes theatres feature stadium seating and almost 90% have been built since 1994. The purchase price for the Kerasotes theatres paid in cash at closing was $276.8 million, net of cash acquired, and was subject to working capital and other purchase price adjustments. We paid working capital and other purchase price adjustments of $3.8 million during the second quarter of fiscal 2011, based on the final closing date working capital and deferred revenue amounts and have included this amount as part of the total estimated purchase price. The acquisition of Kerasotes significantly increased our size. For additional information about the Kerasotes acquisition, see the notes to our unaudited consolidated financial statements for the 39-week period ended December 30, 2010 included elsewhere in this prospectus.
Notes Offering, Cash Tender Offers and Redemptions
On December 15, 2010, AMCE issued $600,000,000 aggregate principal amount of 9.75% Senior Subordinated Notes due 2020 (the "Notes due 2020") pursuant to an indenture, dated as of December 15, 2010 (the "Indenture"), among AMCE, the guarantors named therein and U.S. Bank National Association, as trustee (the "Notes Offering"). The Indenture provides that the Notes due 2020 are general unsecured senior subordinated obligations of AMCE and are fully and unconditionally guaranteed on a joint and several senior subordinated unsecured basis by all of AMCE's existing and future domestic restricted subsidiaries that guarantee AMCE's other indebtedness.
Concurrently with the Notes Offering, AMCE launched a cash tender offer and consent solicitation for any and all of our currently outstanding 11% Senior Subordinated Notes due 2016 (the "Notes due 2016") at a purchase price of $1,031.00 plus a $30.00 consent fee for each $1,000.00 of principal amount of currently outstanding Notes due 2016 validly tendered and accepted by AMCE on or before the early tender date, and Holdings launched a tender offer for its 12% Senior Discount Notes due 2014 (the "Discount Notes due 2014") at a purchase price of $797.00 plus a $30.00 consent fee for each $1,000.00 face amount (or $792.09 accreted value) of currently outstanding Discount Notes due 2014 validly tendered and accepted by Holdings on or before the early tender date (the "Cash Tender Offers"). As of December 29, 2010, AMCE had purchased $95.1 million principal amount of its Notes due 2016 for a total consideration of $104.8 million, and Holdings had purchased $215.5 million principal amount at face value (or $170.7 million accreted value) of the Discount Notes due 2014 for a
9
total consideration of $185.0 million. We recorded a loss on extinguishment for the Notes due 2016, the Discount Notes due 2014 and AMCE's senior secured credit facility amendment (as described below) of approximately $21.7 million.
AMCE used a portion of the net proceeds from the issuance of the Notes due 2020 to pay the consideration for the Cash Tender Offer for the Notes due 2016 plus any accrued and unpaid interest and distributed the remainder of such proceeds to Holdings to be applied to the Cash Tender Offer for the Discount Notes due 2014. On January 3, 2011, Holdings redeemed $88.5 million principal amount at face value (or $70.1 million accreted value) of the Discount Notes due 2014 that remained outstanding after the closing of the Cash Tender Offer for the Discount Notes due 2014 at a price of $823.77 per $1,000.00 face amount (or $792.09 accreted value) of Discount Notes due 2014 for a total consideration of $76.1 million in accordance of the terms of the indenture governing the Discount Notes due 2014, as amended pursuant to the consent solicitation (the "Holdings Redemption"). We recorded an additional loss on extinguishment related to the Discount Notes due 2014 of approximately $4.1 million. On December 30, 2010, AMCE issued an irrevocable notice of redemption in respect of the $229.9 million principal amount of Notes due 2016 that remained outstanding after the closing of the Cash Tender Offers, and AMCE redeemed the remaining Notes due 2016 at a price of $1,055.00 per $1,000.00 principal amount of Notes due 2016 on February 1, 2011 for a total consideration of $255.2 million in accordance with the terms of the indenture governing the Notes due 2016 (the "AMCE Redemption," and together with the Holdings Redemption, the "Redemptions").
Senior Secured Credit Facility Amendment
On December 15, 2010, AMCE amended its senior secured credit facility dated January 26, 2006. The amendments, among other things,: (i) replaced the existing revolving facility with a new five year revolving facility (with higher interest rates than the existing revolving facility); (ii) extended the maturity of term loans held by term lenders who consented to such extension; (iii) increased the interest rates payable to holders of extended term loans; and (iv) included certain other modifications to the senior secured credit facility in connection with the foregoing. For more information regarding the senior secured credit facility, as amended, see "Description of Certain IndebtednessSenior Secured Credit Facility."
Launch of Open Road Films
On March 7, 2011, AMCE and another major theatrical exhibition chain announced the launch of Open Road Films, a dynamic acquisition-based domestic theatrical distribution company that will concentrate on wide-release movies. Tim Ortenberg, who has more than 25 years of movie marketing, distribution and acquisition experience, will join as Chief Executive Officer of Open Road Films.
NCM 2010 Common Unit Adjustment
On March 17, 2011, NCM, Inc., as sole manager of NCM, disclosed the changes in ownership interest in NCM LLC pursuant to the Common Unit Adjustment Agreement dated as of February 13, 2007 by and among NCM, Inc., NCM, Regal CineMedia Holdings, LLC, American Multi-Cinema, Inc., Cinemark Media, Inc., Regal Cinemas, Inc. and Cinemark USA, Inc. (the "2010 Common Unit Adjustment"). This agreement provides for a mechanism for adjusting membership units based on increases or decreases in attendance associated with theatre additions and dispositions. Prior to the 2010 Common Unit Adjustment, we held 18,803,420 units, or a 16.98% ownership interest, in NCM as of December 30, 2010. As a result of theatre dispositions in fiscal 2010 and 2011, we surrendered 1,479,638 ownership units, leaving us with 17,323,782 units, or a 15.69% ownership interest, in NCM as of December 30, 2010, as adjusted for the 2010 Common Unit Adjustment.
10
Prior to consummating this offering, we intend to reclassify each share of the Parent's existing Class A common stock, Class N common stock and Class L common stock. Pursuant to the reclassification, each holder of shares of Class A common stock, Class N common stock and Class L common stock will receive shares of common stock for one share of Class A common stock, Class L common stock or Class N common stock. The transactions described in this paragraph are referred to in this prospectus as the "Reclassification."
Currently, investment vehicles affiliated with J.P. Morgan Partners, LLC (collectively, "JPMP"), Apollo Investment Fund V, L.P. and certain related investment funds (collectively, "Apollo"), JPMP's and Apollo's co-investors, funds associated with Bain Capital Partners, LLC ("Bain"), affiliates of The Carlyle Group (collectively, "Carlyle"), affiliates of Spectrum Equity Investors (collectively, "Spectrum"), and management hold 100% of our outstanding common stock. JPMP, Apollo, Bain, Carlyle and Spectrum are collectively referred to in this prospectus as the "Sponsors." After giving effect to the Reclassification and this offering, the Sponsors will hold shares of our common stock, representing approximately % of our outstanding common stock, and will have the power to control our affairs and policies including with respect to the election of directors (and, through the election of directors, the appointment of management), the entering into of mergers, sales of substantially all of our assets and other extraordinary transactions. The governance agreements will provide that, initially, the Sponsors will collectively have the right to designate eight directors (out of a total of 10 initial board members) and that each will vote for the others' nominees. The number of Sponsor-designated directors will be reduced as the Sponsors' ownership percentage reduces, such that the Sponsors will not have the ability to nominate a majority of the board of directors once their collective ownership (together with the share ownership held by the JPMP and Apollo co-investors) becomes less than 50.1%. However, because our board of directors will be divided into three staggered classes, the Sponsors may be able to influence or control our affairs and policies even after they cease to own 50.1% of our outstanding common stock during the period in which the Sponsors' nominees finish their terms as members of our board but in any event no longer than would be permitted under applicable law and national securities exchange listing requirements. See "Certain Relationships and Related Party TransactionsGovernance Agreements." Pursuant to the Fee Agreement as described under the heading "Certain Relationships and Related Party TransactionsFee Agreement," upon consummation of this offering, the Sponsors will receive an automatic fee equal to the net present value of the aggregate annual management fee that would have been payable to the Sponsors during the remainder of the term of the fee agreement and our obligation to pay annual management fees will terminate. We estimate that our aggregate payment to the Sponsors would have been $26.1 million had the offering occurred on December 30, 2010.
The "Risk Factors" section included in this prospectus contains a discussion of factors that you should carefully read and consider before deciding to invest in shares of our common stock.
We are a Delaware corporation. Our principal executive offices are located at 920 Main Street, Kansas City, Missouri 64105. The telephone number of our principal executive offices is (816) 221-4000. We maintain a website at www.amcentertainment.com, on which we will post our key corporate governance documents, including our board committee charters and our code of ethics. We do not incorporate the information on our website into this prospectus and you should not consider any information on, or that can be accessed through, our website as part of this prospectus.
11
Common stock offered |
shares | |
Common stock to be outstanding immediately after this offering |
shares |
|
Option to purchase additional shares |
We have granted to the underwriters a 30-day option to purchase up to additional shares from us at the initial public offering price less underwriting discounts and commissions. |
|
Common stock voting rights |
Each share of our common stock will entitle its holder to one vote per share. |
|
Dividend policy |
We intend to pay cash dividends commencing from the closing date of this offering. We expect that our first dividend will be with respect to the quarter of fiscal 2012. The declaration and payment of future dividends to holders of our common stock will be at the sole discretion of our board of directors and will depend upon many factors, including our financial condition, earnings, legal requirements, restrictions in our senior secured credit facility and the indentures governing our debt securities and other factors our board of directors deem relevant. See "Risk FactorsWe may not generate sufficient cash flows or have sufficient restricted payment capacity under our senior secured credit facility or the indentures governing our debt securities to pay our intended dividends on the common stock," "Dividend Policy," "Management's Discussion and Analysis of Financial Condition and Results of OperationsCommitments and Contingencies," "Description of Certain Indebtedness" and "Description of Capital Stock." |
|
Use of proceeds |
We estimate that our net proceeds from this offering without exercise of the underwriters' option to purchase additional shares will be approximately $ million after deducting the estimated underwriting discounts and commissions and expenses, assuming the shares are offered at $ per share, which represents the midpoint of the range set forth on the front cover of this prospectus. We intend to use the net proceeds to us, together with cash on hand, to: first, repay $207.2 million principal amount of the loans outstanding under the Parent's term loan facility plus accrued and unpaid interest; second, to retire $300.0 million principal amount of our outstanding 8% senior subordinated notes due 2014 plus accrued and unpaid interest; and third, to pay a $26.1 million lump sum payment to the Sponsors pursuant to the Fee Agreement with our Sponsors. Affiliates of certain of the underwriters are holders of our outstanding 8% senior subordinated notes due 2014 and will receive a portion of our net proceeds from this offering. See "Use of Proceeds." |
|
Proposed national securities exchange trading symbol |
"AMC" |
12
Unless otherwise stated herein, the information in this prospectus (other than our historical financial statements and historical financial data) assumes that:
In the Reclassification, each holder of shares of Parent's Class A common stock, Class L common stock and Class N common stock will receive shares of common stock for one share of Class A common stock, Class L common stock or Class N common stock. The number of shares of common stock to be outstanding after completion of this offering is based on shares of our common stock to be sold in this offering and, except where we state otherwise, the common stock information we present in this prospectus excludes, as of , 2011:
13
Summary Historical and Unaudited Pro Forma Financial and Operating Data
The following summary historical financial and operating data sets forth our historical financial and operating data for the 39 weeks ended December 30, 2010 and December 31, 2009 and the fiscal years ended April 1, 2010, April 2, 2009 and April 3, 2008 and have been derived from the Company's consolidated financial statements and related notes for such periods included elsewhere in this prospectus. The historical financial data set forth below is qualified in its entirety by reference to the Company's consolidated financial statements and the notes thereto included elsewhere in this prospectus.
The following summary unaudited pro forma financial and operating data sets forth our unaudited pro forma combined balance sheet as of December 30, 2010 and unaudited pro forma combined statement of operations for the 39 weeks ended December 30, 2010, the 52 weeks ended December 30, 2010 and the 52 weeks ended April 1, 2010. The pro forma financial data has been derived from the Company's historical consolidated financial information, including the notes thereto, and the Kerasotes historical financial information, including the notes thereto, included elsewhere in this prospectus, and has been prepared based on the Company's historical consolidated financial statements and the Kerasotes historical financial statements included elsewhere in this prospectus. The unaudited pro forma combined balance sheet gives pro forma effect to the Transactions as if they had occurred on December 30, 2010. The unaudited pro forma combined statement of operations data gives pro forma effect to the Transactions as if they had occurred on April 3, 2009. The summary unaudited pro forma financial and operating data is based on certain assumptions and adjustments and does not purport to present what the Company's actual results of operations would have been had the Transactions and events reflected by them in fact occurred on the dates specified, nor is it necessarily indicative of the results of operations that may be achieved in the future. The summary unaudited pro forma financial data should be read in conjunction with "Unaudited Pro Forma Condensed Financial Information," the historical consolidated financial statements, including the notes thereto, of the Company and of Kerasotes, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the Company's other financial data presented elsewhere in this prospectus.
The summary historical financial and operating data presented below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations", our historical consolidated financial statements, including the notes thereto, and the Kerasotes historical financial statements, including the notes thereto, included in this prospectus.
|
Pro Forma | Historical | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
39 Weeks Ended | Years Ended(1)(2) | ||||||||||||||||||||||
|
39 Weeks Ended Dec. 30, 2010 |
52 Weeks Ended Dec. 30, 2010(3) |
52 Weeks Ended April 1, 2010(3) |
39 Weeks Ended Dec. 30, 2010 |
39 Weeks Ended Dec. 31, 2009 |
52 Weeks Ended April 1, 2010 |
52 Weeks Ended April 2, 2009 |
53 Weeks Ended April 3, 2008 |
|||||||||||||||||||
|
(in thousands, except per share and operating data) |
||||||||||||||||||||||||||
Statement of Operations Data: |
|||||||||||||||||||||||||||
Total revenues |
$ | 1,925,453 | $ | 2,594,540 | $ | 2,683,755 | $ | 1,897,444 | $ | 1,813,546 | $ | 2,417,739 | $ | 2,265,487 | $ | 2,333,044 | |||||||||||
Operating Costs and Expenses: |
|||||||||||||||||||||||||||
Cost of operations |
1,292,078 | 1,747,747 | 1,785,080 | 1,264,853 | 1,199,317 | 1,612,260 | 1,486,457 | 1,502,578 | |||||||||||||||||||
Rent |
360,374 | 480,413 | 479,590 | 356,121 | 331,107 | 440,664 | 448,803 | 439,389 | |||||||||||||||||||
General and administrative: |
|||||||||||||||||||||||||||
Merger, acquisition and transactions costs |
13,396 | 15,001 | 2,578 | 13,396 | 973 | 2,578 | 1,481 | 7,310 | |||||||||||||||||||
Management fee |
| | | 3,750 | 3,750 | 5,000 | 5,000 | 5,000 | |||||||||||||||||||
Other |
42,967 | 64,284 | 75,241 | 41,316 | 41,173 | 58,274 | 53,800 | 39,084 | |||||||||||||||||||
Depreciation and amortization |
160,623 | 213,078 | 214,682 | 156,895 | 142,949 | 188,342 | 201,413 | 222,111 | |||||||||||||||||||
Impairment of long-lived assets |
| 3,765 | 3,765 | | | 3,765 | 73,547 | 8,933 | |||||||||||||||||||
Operating costs and expenses |
1,869,438 | 2,524,288 | 2,560,936 | 1,836,331 | 1,719,269 | 2,310,883 | 2,270,501 | 2,224,405 | |||||||||||||||||||
14
|
Pro Forma | Historical | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
39 Weeks Ended | Years Ended(1)(2) | |||||||||||||||||||||
|
39 Weeks Ended Dec. 30, 2010 |
52 Weeks Ended Dec. 30, 2010(3) |
52 Weeks Ended April 1, 2010 |
39 Weeks Ended Dec. 30, 2010 |
39 Weeks Ended Dec. 31, 2009 |
52 Weeks Ended April 1, 2010 |
52 Weeks Ended April 2, 2009 |
53 Weeks Ended April 3, 2008 |
||||||||||||||||||
|
(in thousands, except per share and operating data) |
|||||||||||||||||||||||||
Operating income (loss) |
$ | 56,015 | $ | 70,252 | $ | 122,819 | $ | 61,113 | $ | 94,277 | $ | 106,856 | $ | (5,014 | ) | $ | 108,639 | |||||||||
Other (income) expense |
9,876 | 7,617 | (2,559 | ) | 9,876 | (85,534 | ) | (87,793 | ) | (14,139 | ) | (12,932 | ) | |||||||||||||
Interest expense |
109,150 | 144,365 | 137,976 | 136,179 | 129,254 | 174,091 | 188,681 | 204,226 | ||||||||||||||||||
Equity in (earnings) loss of non-consolidated entities(4) |
(17,057 | ) | (29,230 | ) | (30,300 | ) | (17,057 | ) | (18,127 | ) | (30,300 | ) | (24,823 | ) | (43,019 | ) | ||||||||||
Gain on NCM, Inc. stock sale |
(64,648 | ) | (64,648 | ) | | (64,648 | ) | | | | | |||||||||||||||
Investment income(5) |
(387 | ) | (711 | ) | (89 | ) | (387 | ) | (213 | ) | (287 | ) | (1,759 | ) | (24,013 | ) | ||||||||||
Earnings (loss) from continuing operations before income taxes |
19,081 | 12,859 | 17,791 | (2,850 | ) | 68,897 | 51,145 | (152,974 | ) | (15,623 | ) | |||||||||||||||
Income tax provision |
10,325 | (53,475 | ) | (48,800 | ) | 2,125 | 32,100 | (36,300 | ) | 5,800 | (7,580 | ) | ||||||||||||||
Earnings (loss) from continuing operations |
$ | 8,756 | $ | 66,334 | $ | 66,591 | $ | (4,975 | ) | $ | 36,797 | $ | 87,445 | $ | (158,774 | ) | $ | (8,043 | ) | |||||||
Basic earnings (loss) from continuing operations per share |
$ | (3.89 | ) | $ | 28.77 | $ | 68.38 | $ | (123.93 | ) | $ | (6.27 | ) | |||||||||||||
Diluted earnings (loss) from continuing operations per share |
(3.89 | ) | 28.77 | 68.24 | (123.93 | ) | (6.27 | ) | ||||||||||||||||||
Average shares outstanding: |
||||||||||||||||||||||||||
Basic |
1,278.85 | 1,278.82 | 1,278.82 | 1,281.20 | 1,282.65 | |||||||||||||||||||||
Diluted |
1,278.85 | 1,278.91 | 1,281.42 | 1,281.20 | 1,282.65 | |||||||||||||||||||||
Balance Sheet Data (at period end): |
||||||||||||||||||||||||||
Cash and equivalents |
$ | 250,501 | $ | 802,392 | $ | 611,593 | $ | 539,597 | $ | 111,820 | ||||||||||||||||
Corporate borrowings, including current portion |
1,806,125 | 2,612,206 | 2,271,914 | 2,394,586 | 2,287,521 | |||||||||||||||||||||
Other long-term liabilities |
354,940 | 354,940 | 309,591 | 308,702 | 350,250 | |||||||||||||||||||||
Capital and financing lease obligations, including current portion |
66,736 | 66,736 | 57,286 | 60,709 | 69,983 | |||||||||||||||||||||
Stockholders' equity |
706,359 | 437,121 | 439,542 | 378,484 | 506,731 | |||||||||||||||||||||
Total assets |
3,768,795 | 4,327,262 | 3,774,912 | 3,774,894 | 3,899,128 | |||||||||||||||||||||
Other Data: |
||||||||||||||||||||||||||
Adjusted EBITDA(6) |
$ | 253,099 | $ | 329,669 | $ | 365,162 | $ | 248,163 | $ | 258,759 | $ | 327,859 | $ | 294,705 | $ | 347,638 | ||||||||||
NCM cash distributions received |
21,404 | 35,732 | 34,633 | 21,404 | 20,305 | 34,633 | 28,104 | 22,175 | ||||||||||||||||||
Net cash provided by operating activities |
63,449 | 86,959 | 245,732 | 36,763 | 201,896 | 198,936 | 167,249 | 201,209 | ||||||||||||||||||
Capital expenditures |
(84,374 | ) | (123,711 | ) | (99,109 | ) | (84,085 | ) | (59,482 | ) | (97,011 | ) | (121,456 | ) | (171,100 | ) | ||||||||||
Proceeds from sale/leasebacks |
| | 6,570 | | | 6,570 | | | ||||||||||||||||||
Operating Data (at period end): |
||||||||||||||||||||||||||
Screen additions |
61 | 61 | 6 | 1,015 | 6 | 6 | 83 | 136 | ||||||||||||||||||
Screen dispositions |
183 | 198 | 105 | 325 | 90 | 105 | 77 | 196 | ||||||||||||||||||
Average screenscontinuing operations(7) |
5,197 | 5,287 | 5,271 | 5,080 | 4,501 | 4,485 | 4,545 | 4,561 | ||||||||||||||||||
Number of screens operated |
5,203 | 5,203 | 5,299 | 5,203 | 4,528 | 4,513 | 4,612 | 4,606 | ||||||||||||||||||
Number of theatres operated |
361 | 361 | 378 | 361 | 299 | 297 | 307 | 309 | ||||||||||||||||||
Screens per theatre |
14.4 | 14.4 | 14.0 | 14.4 | 15.1 | 15.2 | 15.0 | 14.9 | ||||||||||||||||||
Attendance (in thousands)continuing operations(7) |
155,479 | 209,583 | 225,222 | 152,895 | 152,147 | 200,285 | 196,184 | 207,603 |
15
|
Pro Forma | Historical | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
39 weeks Ended | Years Ended(1)(2) | ||||||||||||||||||||||
|
39 Weeks Ended Dec. 30, 2010 |
52 Weeks Ended Dec. 30, 2010 |
52 Weeks Ended April 1, 2010 |
39 Weeks Ended Dec. 30, 2010 |
39 Weeks Ended Dec. 31, 2009 |
52 Weeks Ended April 1, 2010 |
52 Weeks Ended April 2, 2009 |
53 Weeks Ended April 3, 2008 |
|||||||||||||||||||
|
(in thousands, except per share and operating data) |
||||||||||||||||||||||||||
Earnings (loss) from continuing operations |
$ | 8,756 | $ | 66,334 | $ | 66,591 | $ | (4,975 | ) | $ | 36,797 | $ | 87,445 | $ | (158,774 | ) | $ | (8,043 | ) | ||||||||
Plus: |
|||||||||||||||||||||||||||
Income tax provision (benefit) |
10,325 | (53,475 | ) | (48,800 | ) | 2,125 | 32,100 | (36,300 | ) | 5,800 | (7,580 | ) | |||||||||||||||
Interest expense |
109,150 | 144,365 | 137,976 | 136,179 | 129,254 | 174,091 | 188,681 | 204,226 | |||||||||||||||||||
Depreciation and amortization |
160,623 | 213,078 | 214,682 | 156,895 | 142,949 | 188,342 | 201,413 | 222,111 | |||||||||||||||||||
Impairment of long-lived assets |
| 3,765 | 3,765 | | | 3,765 | 73,547 | 8,933 | |||||||||||||||||||
Certain operating expenses(a) |
10,150 | 12,263 | 6,099 | 94 | 3,986 | 6,099 | 1,517 | (16,248 | ) | ||||||||||||||||||
Equity in earnings of non-consolidated entities |
(17,057 | ) | (29,230 | ) | (30,300 | ) | (17,057 | ) | (18,127 | ) | (30,300 | ) | (24,823 | ) | (43,019 | ) | |||||||||||
Gain on NCM, Inc. stock sale |
(64,648 | ) | (64,648 | ) | | (64,648 | ) | | | | | ||||||||||||||||
Investment income |
(387 | ) | (711 | ) | (89 | ) | (387 | ) | (213 | ) | (287 | ) | (1,759 | ) | (24,013 | ) | |||||||||||
Other (income) expense(b) |
21,771 | 21,771 | 11,276 | 21,771 | (73,958 | ) | (73,958 | ) | | (1,246 | ) | ||||||||||||||||
General and administrative expense: |
|||||||||||||||||||||||||||
Merger, acquisition and transaction costs |
13,396 | 15,001 | 2,578 | 13,396 | 973 | 2,578 | 1,481 | 7,310 | |||||||||||||||||||
Management fee |
| | | 3,750 | 3,750 | 5,000 | 5,000 | 5,000 | |||||||||||||||||||
Stock-based compensation expense |
1,020 | 1,156 | 1,384 | 1,020 | 1,248 | 1,384 | 2,622 | 207 | |||||||||||||||||||
Adjusted EBITDA(c)(d) |
$ | 253,099 | $ | 329,669 | $ | 365,162 | $ | 248,163 | $ | 258,759 | $ | 327,859 | $ | 294,705 | $ | 347,638 | |||||||||||
16
17
Before you decide to purchase shares of our common stock, you should understand the high degree of risk involved. You should consider carefully the following risks and other information in this prospectus, including our pro forma and historical financial statements and related notes. If any of the following risks actually occur, our business, financial condition and operating results could be adversely affected. As a result, the trading price of our common stock could decline, perhaps significantly.
We have no control over distributors of the films and our business may be adversely affected if our access to motion pictures is limited or delayed.
We rely on distributors of motion pictures, over whom we have no control, for the films that we exhibit. Major motion picture distributors are required by law to offer and license film to exhibitors, including us, on a film-by-film and theatre-by-theatre basis. Consequently, we cannot assure ourselves of a supply of motion pictures by entering into long-term arrangements with major distributors, but must compete for our licenses on a film-by-film and theatre-by-theatre basis. Our business depends on maintaining good relations with these distributors, as this affects our ability to negotiate commercially favorable licensing terms for first-run films or to obtain licenses at all. Our business may be adversely affected if our access to motion pictures is limited or delayed because of deterioration in our relationships with one or more distributors or for some other reason. To the extent that we are unable to license a popular film for exhibition in our theatres, our operating results may be adversely affected.
We depend on motion picture production and performance.
Our ability to operate successfully depends upon the availability, diversity and appeal of motion pictures, our ability to license motion pictures and the performance of such motion pictures in our markets. We license first-run motion pictures, the success of which has increasingly depended on the marketing efforts of the major motion picture studios. Poor performance of, or any disruption in the production of these motion pictures (including by reason of a strike or lack of adequate financing), or a reduction in the marketing efforts of the major motion picture studios, could hurt our business and results of operations. Conversely, the successful performance of these motion pictures, particularly the sustained success of any one motion picture, or an increase in effective marketing efforts of the major motion picture studios, may generate positive results for our business and operations in a specific fiscal quarter or year that may not necessarily be indicative of, or comparable to, future results of operations. In addition, a change in the type and breadth of movies offered by motion picture studios may adversely affect the demographic base of moviegoers.
We are subject, at times, to intense competition.
Our theatres are subject to varying degrees of competition in the geographic areas in which we operate. Competitors may be national circuits, regional circuits or smaller independent exhibitors. Competition among theatre exhibition companies is often intense with respect to the following factors:
18
The theatrical exhibition industry also faces competition from other forms of out-of-home entertainment, such as concerts, amusement parks and sporting events and from other distribution channels for filmed entertainment, such as cable television, pay per view and home video systems and from other forms of in-home entertainment.
Industry-wide screen growth has affected and may continue to affect the performance of some of our theatres.
In recent years, theatrical exhibition companies have emphasized the development of large megaplexes, some of which have as many as 30 screens in a single theatre. The industry-wide strategy of aggressively building megaplexes generated significant competition and rendered many older, multiplex theatres obsolete more rapidly than expected. Many of these theatres are under long-term lease commitments that make closing them financially burdensome, and some companies have elected to continue operating them notwithstanding their lack of profitability. In other instances, because theatres are typically limited use design facilities, or for other reasons, landlords have been willing to make rent concessions to keep them open. In recent years, many older theatres that had closed are being reopened by small theatre operators and in some instances by sole proprietors that are able to negotiate significant rent and other concessions from landlords. As a result, there has been growth in the number of screens in the U.S. and Canadian exhibition industry from 2005 to 2008. This has affected and may continue to affect the performance of some of our theatres. The number of screens in the U.S. and Canadian exhibition industry slightly declined from 2008 to 2009.
An increase in the use of alternative film delivery methods or other forms of entertainment may drive down our attendance and limit our ticket prices.
We compete with other film delivery methods, including network, syndicated cable and satellite television, DVDs and video cassettes, as well as video-on-demand, pay-per-view services and downloads via the Internet. We also compete for the public's leisure time and disposable income with other forms of entertainment, including sporting events, amusement parks, live music concerts, live theatre and restaurants. An increase in the popularity of these alternative film delivery methods and other forms of entertainment could reduce attendance at our theatres, limit the prices we can charge for admission and materially adversely affect our business and results of operations.
Our results of operations may be impacted by shrinking video release windows.
Over the last decade, the average video release window, which represents the time that elapses from the date of a film's theatrical release to the date a film is available on DVD, an important downstream market, has decreased from approximately six months to approximately three to four months. If patrons choose to wait for a DVD release rather than attend a theatre for viewing the film, it may adversely impact our business and results of operations, financial condition and cash flows. Film studios are currently considering a premium video on demand product which could also cause the release window to shrink further. We cannot assure you that this release window, which is determined by the film studios, will not shrink further or be eliminated altogether, which could have an adverse impact on our business and results of operations.
19
Development of digital technology may increase our capital expenses.
The industry is in the process of converting film-based media to digital-based media. We, along with some of our competitors, have commenced a roll-out of digital equipment for exhibiting feature films and plan to continue the roll-out through our joint venture DCIP. However, significant obstacles exist that impact such a roll-out plan, including the cost of digital projectors, and the supply of projectors by manufacturers. During fiscal 2010, DCIP completed its formation and $660 million funding to facilitate the financing and deployment of digital technology in our theatres. We cannot assure you that DCIP will be able to obtain sufficient additional financing to be able to purchase and lease to us the number of digital projectors ultimately needed for our roll-out or that the manufacturers will be able to supply the volume of projectors needed for our roll-out. As a result, our roll-out of digital equipment could be delayed or not completed at all.
General political, social and economic conditions can reduce our attendance.
Our success depends on general political, social and economic conditions and the willingness of consumers to spend money at movie theatres. If going to motion pictures becomes less popular or consumers spend less on concessions, which accounted for 27% of our revenues in fiscal 2010, our operations could be adversely affected. In addition, our operations could be adversely affected if consumers' discretionary income falls as a result of an economic downturn. Political events, such as terrorist attacks, could cause people to avoid our theatres or other public places where large crowds are in attendance.
Our substantial debt could adversely affect our operations and prevent us from satisfying those debt obligations.
We have a significant amount of debt. As of December 30, 2010, on a pro forma basis, we had $1.9 billion of outstanding indebtedness, and our subsidiaries had approximately $4.6 billion of undiscounted rental payments under operating leases (with initial base terms of between 15 and 20 years).
The amount of our indebtedness and lease and other financial obligations could have important consequences to you. For example, it could:
If we fail to make any required payment under our senior secured credit facility or to comply with any of the financial and operating covenants contained therein, we would be in default. Lenders under our senior secured credit facility could then vote to accelerate the maturity of the indebtedness under the senior secured credit facility and foreclose upon the stock and personal property of our subsidiaries that is pledged to secure the senior secured credit facility. Other creditors might then accelerate other
20
indebtedness. If the lenders under the senior secured credit facility accelerate the maturity of the indebtedness thereunder, we might not have sufficient assets to satisfy our obligations under the senior secured credit facility or our other indebtedness. See "Management's Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources."
Our indebtedness under our senior secured credit facility bears interest at rates that fluctuate with changes in certain prevailing interest rates (although, subject to certain conditions, such rates may be fixed for certain periods). If interest rates increase, we may be unable to meet our debt service obligations under our senior secured credit facility and other indebtedness.
The agreements governing our indebtedness contain covenants that may limit our ability to take advantage of certain business opportunities advantageous to us.
The agreements governing our indebtedness contain various covenants that limit our ability to, among other things:
These restrictions could limit our ability to obtain future financing, make acquisitions or needed capital expenditures, withstand economic downturns in our business or the economy in general, conduct operations or otherwise take advantage of business opportunities that may arise.
Although the indentures for our notes contain a fixed charge coverage test that limits our ability to incur indebtedness, this limitation is subject to a number of significant exceptions and qualifications. Moreover, the indentures do not impose any limitation on our incurrence of capital or finance lease obligations or liabilities that are not considered "Indebtedness" under the indentures (such as operating leases), nor do they impose any limitation on the amount of liabilities incurred by subsidiaries, if any, that might be designated as "unrestricted subsidiaries," which are subsidiaries that we designate, that are not subject to the restrictive covenants contained in the indentures governing our notes. Furthermore, there are no restrictions in the indentures on our ability to invest in other entities (including unaffiliated entities) and no restrictions on the ability of our subsidiaries to enter into agreements restricting their ability to pay dividends or otherwise transfer funds to us. Also, although the indentures limit our ability to make restricted payments, these restrictions are subject to significant exceptions and qualifications.
We may not generate sufficient cash flow from our theatre acquisitions to service our indebtedness.
In any acquisition, we expect to benefit from cost savings through, for example, the reduction of overhead and theatre level costs, and from revenue enhancements resulting from the acquisition. However, there can be no assurance that we will be able to generate sufficient cash flow from these acquisitions to service any indebtedness incurred to finance such acquisitions or realize any other anticipated benefits. Nor can there be any assurance that our profitability will be improved by any one or more acquisitions. Any acquisition may involve operating risks, such as:
21
If our cash flows prove inadequate to service our debt and provide for our other obligations, we may be required to refinance all or a portion of our existing debt or future debt at terms unfavorable to us.
Our ability to make payments on and refinance our debt and other financial obligations and to fund our capital expenditures and acquisitions will depend on our ability to generate substantial operating cash flow. This will depend on our future performance, which will be subject to prevailing economic conditions and to financial, business and other factors beyond our control. The maximum amount we would be permitted to distribute in compliance with our senior secured credit facility and the indentures governing our debt securities, on a pro forma basis, was approximately $219.2 million as of December 30, 2010.
In addition, our notes require us to repay or refinance those notes when they come due. If our cash flows were to prove inadequate to meet our debt service, rental and other obligations in the future, we may be required to refinance all or a portion of our existing or future debt, on or before maturity, to sell assets or to obtain additional financing. We cannot assure you that we will be able to refinance any of our indebtedness, including our senior secured credit facility, sell any such assets or obtain additional financing on commercially reasonable terms or at all.
The terms of the agreements governing our indebtedness restrict, but do not prohibit us from incurring additional indebtedness. If we are in compliance with the financial covenants set forth in the senior secured credit facility and our other outstanding debt instruments, we may be able to incur substantial additional indebtedness. If we incur additional indebtedness, the related risks that we face may intensify.
We face significant competition for new theatre sites, and we may not be able to build or acquire theatres on terms favorable to us.
We anticipate significant competition from other exhibition companies and financial buyers when trying to acquire theatres, and there can be no assurance that we will be able to acquire such theatres at reasonable prices or on favorable terms. Moreover, some of these possible buyers may be stronger financially than we are. In addition, given our size and market share, as well as our recent experiences with the Antitrust Division of the United States Department of Justice in connection with the acquisition of Kerasotes and prior acquisitions, we may be required to dispose of theatres in connection with future acquisitions that we make. As a result of the foregoing, we may not succeed in acquiring theatres or may have to pay more than we would prefer to make an acquisition.
22
Acquiring or expanding existing circuits and theatres may require additional financing, and we cannot be certain that we will be able to obtain new financing on favorable terms, or at all.
On a pro forma basis, our net capital expenditures aggregated approximately $99.1 million for fiscal 2010. We estimate that our planned capital expenditures will be between $140.0 million and $150.0 million in fiscal 2011 and will continue at this level or higher over the next three years. Actual capital expenditures in fiscal 2011 may differ materially from our estimates. We may have to seek additional financing or issue additional securities to fully implement our growth strategy. We cannot be certain that we will be able to obtain new financing on favorable terms, or at all. In addition, covenants under our existing indebtedness limit our ability to incur additional indebtedness, and the performance of any additional theatres may not be sufficient to service the related indebtedness that we are permitted to incur.
We may be reviewed by antitrust authorities in connection with acquisition opportunities that would increase our number of theatres in markets where we have a leading market share.
Given our size and market share, pursuit of acquisition opportunities that would increase the number of our theatres in markets where we have a leading market share would likely result in significant review by the Antitrust Division of the United States Department of Justice, and we may be required to dispose of theatres in order to complete such acquisition opportunities. For example, in connection with the acquisition of Kerasotes, we were required to dispose of 11 theatres located in various markets across the United States, including Chicago, Denver and Indianapolis. As a result, we may not be able to succeed in acquiring other exhibition companies or we may have to dispose of a significant number of theatres in key markets in order to complete such acquisitions.
We must comply with the ADA, which could entail significant cost.
Our theatres must comply with Title III of the Americans with Disabilities Act of 1990, or ADA. Compliance with the ADA requires that public accommodations "reasonably accommodate" individuals with disabilities and that new construction or alterations made to "commercial facilities" conform to accessibility guidelines unless "structurally impracticable" for new construction or technically infeasible for alterations. Non-compliance with the ADA could result in the imposition of injunctive relief, fines, and an award of damages to private litigants or additional capital expenditures to remedy such noncompliance.
On January 29, 1999, the Civil Rights Division of the Department of Justice, or the Department, filed suit alleging that our stadium-style theatres violated the ADA and related regulations. On December 5, 2003, the trial court entered a consent order and final judgment on non-line-of-sight issues under which AMCE agreed to remedy certain violations at its stadium-style theatres and at certain theatres it may open in the future. Currently we estimate that remaining betterments are required at approximately 45 stadium-style theatres. We estimate that the unpaid costs of these betterments will be approximately $16.7 million. The estimate is based on actual costs incurred on remediation work completed to date. As to line-of-sight matters, the trial court approved a settlement on November 29, 2010, requiring us to make settlements over a five-year term at an estimated cost of $5.0 million. The actual costs of the betterments may vary based on the results of surveys of the remaining theatres. See "BusinessLegal Proceedings."
We are party to significant litigation.
We are subject to a number of legal proceedings and claims that arise in the ordinary course of our business. We cannot be assured that we will succeed in defending any claims, that judgments will not be entered against us with respect to any litigation or that reserves we may set aside will be adequate to cover any such judgments. If any of these actions or proceedings against us is successful,
23
we may be subject to significant damages awards. For a description of our legal proceedings, see "BusinessLegal Proceedings."
We may be subject to liability under environmental laws and regulations.
We own and operate facilities throughout the United States and manage or own facilities in several foreign countries and are subject to the environmental laws and regulations of those jurisdictions, particularly laws governing the cleanup of hazardous materials and the management of properties. We might in the future be required to participate in the cleanup of a property that we own or lease, or at which we have been alleged to have disposed of hazardous materials from one of our facilities. In certain circumstances, we might be solely responsible for any such liability under environmental laws, and such claims could be material.
We may not be able to generate additional ancillary revenues.
We intend to continue to pursue ancillary revenue opportunities such as advertising, promotions and alternative uses of our theatres during non-peak hours. Our ability to achieve our business objectives may depend in part on our success in increasing these revenue streams. Some of our U.S. and Canadian competitors have stated that they intend to make significant capital investments in digital advertising delivery, and the success of this delivery system could make it more difficult for us to compete for advertising revenue. In addition, in March 2005 we contributed our cinema screen advertising business to NCM. As such, although we retain board seats and an ownership interest in NCM, we do not control this business, and therefore do not control our revenues attributable to cinema screen advertising. We cannot assure you that we will be able to effectively generate additional ancillary revenue and our inability to do so could have an adverse effect on our business and results of operations.
Although AMCE already files certain periodic reports with the Securities and Exchange Commission, becoming a public company will increase our expenses and administrative burden, in particular to bring our company into compliance with certain provisions of the Sarbanes Oxley Act of 2002 to which we are not currently subject.
As a public company, we will incur significant legal, accounting and other expenses that we did not incur as a private company. In addition, our administrative staff will be required to perform additional tasks. For example, in anticipation of becoming a public company, we will need to create or revise the roles and duties of our board committees, adopt additional internal controls and disclosure controls and procedures, retain a transfer agent and adopt an insider trading policy in compliance with our obligations under the securities laws.
In addition, changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002 and related regulations implemented by the Securities and Exchange Commission and the applicable national securities exchange, are creating uncertainty for public companies, increasing legal and financial compliance costs and making some activities more time consuming. We are currently evaluating and monitoring developments with respect to new and proposed rules and cannot predict or estimate the amount of the additional costs we may incur or the timing of such costs. These laws, regulations and standards are subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We intend to invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general and administrative expenses and a diversion of management's time and attention from revenue-generating activities to compliance activities. If our efforts to comply with new laws, regulations and standards
24
differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, regulatory authorities may initiate legal proceedings against us and our business may be harmed. We also expect that being a public company and these new rules and regulations will make it more expensive for us to obtain director and officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. These factors could also make it more difficult for us to attract and retain qualified members of our board of directors, particularly to serve on our audit committee, and qualified executive officers.
We depend on key personnel for our current and future performance.
Our current and future performance depends to a significant degree upon the retention of our senior management team and other key personnel. The loss or unavailability to us of any member of our senior management team or a key employee could have a material adverse effect on our business, financial condition and results of operations. We cannot assure you that we would be able to locate or employ qualified replacements for senior management or key employees on acceptable terms.
We have had significant financial losses in recent years.
Prior to fiscal 2007, AMCE had reported net losses in each of the prior nine fiscal years totaling approximately $510.1 million. For fiscal 2007, we reported net earnings of $116.9 million. For fiscal 2008 and 2009, we reported net losses of $6.2 million and $149.0 million, respectively. We reported net earnings of $79.9 million in fiscal 2010. If we experience losses in the future, we may be unable to meet our payment obligations while attempting to expand our theatre circuit and withstand competitive pressures or adverse economic conditions.
Our investment in and revenues from NCM may be negatively impacted by the competitive environment in which NCM operates.
We have maintained an investment in NCM. NCM's in-theatre advertising operations compete with other cinema advertising companies and other advertising mediums including, most notably, television, newspaper, radio and the Internet. There can be no guarantee that in-theatre advertising will continue to attract major advertisers or that NCM's in-theatre advertising format will be favorably received by the theatre-going public. If NCM is unable to generate expected sales of advertising, it may not maintain the level of profitability we hope to achieve, its results of operations and cash flows may be adversely affected and our investment in and revenues and dividends from NCM may be adversely impacted.
We may suffer future impairment losses and lease termination charges.
The opening of large megaplexes by us and certain of our competitors has drawn audiences away from some of our older, multiplex theatres. In addition, demographic changes and competitive pressures have caused some of our theatres to become unprofitable. As a result, we may have to close certain theatres or recognize impairment losses related to the decrease in value of particular theatres. We review long-lived assets, including intangibles, for impairment as part of our annual budgeting process and whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. We recognized non-cash impairment losses in 1996 and in each fiscal year thereafter except for 2005. AMCE's impairment losses from continuing operations over this period aggregated to $285.0 million. Beginning fiscal 1999 through December 30, 2010, we also incurred theatre and other closure expenses, including theatre lease termination charges aggregating approximately $61.4 million. Deterioration in the performance of our theatres could require us to recognize additional impairment losses and close additional theatres, which could have an adverse effect on the results of our operations.
25
Risks Related to This Offering
Future sales of our common stock could cause the market price for our common stock to decline.
Upon consummation of this offering, there will be shares of our common stock outstanding. All shares of common stock sold in this offering will be freely transferable without restriction or further registration under the Securities Act of 1933, as amended (the "Securities Act"). Of the remaining shares of common stock outstanding, will be restricted securities within the meaning of Rule 144 under the Securities Act, but will be eligible for resale subject to applicable volume, manner of sale, holding period and other limitations of Rule 144. We cannot predict the effect, if any, that market sales of shares of our common stock or the availability of shares of our common stock for sale will have on the market price of our common stock prevailing from time to time. Sales of substantial amounts of shares of our common stock in the public market, or the perception that those sales will occur, could cause the market price of our common stock to decline. After giving effect to the Reclassification, the Sponsors will hold shares of our common stock, all of which constitute "restricted securities" under the Securities Act. Provided the holders comply with the applicable volume limits and other conditions prescribed in Rule 144 under the Securities Act, all of these restricted securities are currently freely tradable. The Securities and Exchange Commission (the "SEC") adopted revisions to Rule 144 that, among other things, shorten the holding period applicable to restricted securities under certain circumstances from one year to six months.
Additionally, as of the consummation of this offering, approximately shares of our common stock will be issuable upon exercise of stock options that vest and are exercisable at various dates through May 28, 2019, with an exercise price of $ . Of such options, will be immediately exercisable. As soon as practicable after the completion of this offering, we intend to file a registration statement on Form S-8 under the Securities Act covering shares of our common stock reserved for issuance under our equity incentive plan. Accordingly, shares of our common stock registered under such registration statement will be available for sale in the open market upon exercise by the holders, subject to vesting restrictions, Rule 144 limitations applicable to our affiliates and the contractual lock-up provisions described below.
We and certain of our stockholders, directors and officers have agreed to a "lock-up," pursuant to which neither we nor they will sell any shares without the prior consent of for 180 days after the date of this prospectus, subject to certain exceptions and extension under certain circumstances. Following the expiration of the applicable lock-up period, all these shares of our common stock will be eligible for future sale, subject to the applicable volume, manner of sale, holding period and other limitations of Rule 144. In addition, the Sponsors have certain demand and "piggy-back" registration rights with respect to the common stock that they will retain following this offering. See "Shares Eligible for Future Sale" for a discussion of the shares of common stock that may be sold into the public market in the future, including common stock held by the Sponsors.
Our stock price may be volatile and may decline substantially from the initial offering price.
Immediately prior to this offering, there has been no public market for our common stock, and an active trading market for our common stock may not develop or continue upon completion of the offering. The initial public offering price will be determined by negotiations between us and the representatives of the underwriters and may not be indicative of the price at which our common stock will trade after the offering.
The stock market in general has experienced extreme price and volume fluctuations in recent years. These broad market fluctuations may adversely affect the market price of our common stock,
26
regardless of our actual operating performance. You may be unable to resell your shares at or above the public offering price because of a number of factors, including:
We may not generate sufficient cash flows or have sufficient restricted payment capacity under our senior secured credit facility or the indentures governing our debt securities to pay our intended dividends on the common stock.
Following this offering, and subject to legally available funds, we intend to pay quarterly cash dividends, commencing from the closing date of this offering. We expect that our first dividend will be with respect to the quarter of fiscal 2012. We are a holding company and will have no direct operations. We will only be able to pay dividends from our available cash on hand and funds received from our subsidiaries. Our subsidiaries' ability to make distributions to us will depend on their ability to generate substantial operating cash flow. Our ability to pay dividends to our stockholders will be subject to the terms of our senior secured credit facility and the indentures governing the outstanding notes. Our operating cash flow and ability to comply with restricted payments covenants in our debt instruments will depend on our future performance, which will be subject to prevailing economic conditions and to financial, business and other factors beyond our control. In addition, dividend payments are not mandatory or guaranteed, and our board of directors may never declare a dividend, decrease the level of dividends or entirely discontinue the payment of dividends. Your decision whether to purchase shares of our common stock should allow for the possibility that no dividends will be paid. You may not receive any dividends as a result of the following additional factors, among others:
27
The maximum amount we would be permitted to distribute in compliance with our senior secured credit facility and the indentures governing our debt securities on a pro forma basis was approximately $219.2 million as of December 30, 2010. As a result of the foregoing limitations on our ability to make distributions, we cannot assure you that we will be able to make all of our intended quarterly dividend payments.
We are controlled by the Sponsors, whose interests may not be aligned with our public stockholders.
Even after giving effect to this offering, the Sponsors will beneficially own approximately % of our common stock and will have the power to control our affairs and policies including with respect to the election of directors (and through the election of directors the appointment of management), the entering into of mergers, sales of substantially all of our assets and other extraordinary transactions. We intend to avail ourselves of the "controlled company" exception under the applicable national securities exchange rules, which eliminates the requirement that we have a majority of independent directors on our board of directors and that we have compensation and nominating committees composed entirely of independent directors, but retains the requirement that we have an audit committee composed entirely of independent members. The governance agreements will provide that, initially, the Sponsors will collectively have the right to designate eight directors and that each will vote for the others' nominees. Additionally, our governance documents provide that directors shall be elected by a plurality of votes and do not provide for cumulative voting rights. The right to designate directors will reduce as the Sponsors' ownership percentage reduces, such that the Sponsors will not have the ability to nominate a majority of the board of directors once their collective ownership (together with the share ownership held by the JPMP and Apollo co-investors) becomes less than 50.1%. However, because our board of directors will be divided into three staggered classes, the Sponsors may be able to influence or control our affairs and policies even after they cease to own 50.1% of our outstanding common stock during the period in which the Sponsors' nominees finish their terms as members of our board but in any event no longer than would be permitted under applicable law and national securities exchange listing requirements. The directors elected by the Sponsors will have the authority, subject to the terms of our debt, to issue additional stock, implement stock repurchase programs, declare dividends, pay advisory fees and make other decisions, and they may have an interest in our doing so.
The interests of the Sponsors could conflict with our public stockholders' interests in material respects. For example, the Sponsors could cause us to make acquisitions that increase the amount of our indebtedness or sell revenue-generating assets. Furthermore, the Sponsors are in the business of making investments in companies and may from time to time acquire and hold interests in businesses that compete directly or indirectly with us. The Sponsors may also pursue acquisition opportunities that may be complementary to our business, and as a result, those acquisition opportunities may not be available to us. In addition, our governance documents do not contain any provisions applicable to deadlocks among the members of our board, and as a result we may be precluded from taking advantage of opportunities due to disagreements among the Sponsors and their respective board designees. So long as the Sponsors continue to own a significant amount of the outstanding shares of our common stock, they will continue to be able to strongly influence or effectively control our decisions. See "Certain Relationships and Related Party TransactionsGovernance Agreements."
28
Our amended and restated certificate of incorporation and our amended and restated bylaws, as amended, contain anti-takeover protections, which may discourage or prevent a takeover of our company, even if an acquisition would be beneficial to our stockholders.
Provisions contained in our amended and restated certificate of incorporation and amended and restated bylaws, as amended, as well as provisions of the Delaware General Corporation Law, could delay or make it more difficult to remove incumbent directors or for a third party to acquire us, even if a takeover would benefit our stockholders. These provisions include:
Our issuance of shares of preferred stock could delay or prevent a change of control of our company. Our board of directors has the authority to cause us to issue, without any further vote or action by the stockholders, up to shares of preferred stock, par value $0.01 per share, in one or more series, to designate the number of shares constituting any series, and to fix the rights, preferences, privileges and restrictions thereof, including dividend rights, voting rights, rights and terms of redemption, redemption price or prices and liquidation preferences of such series. The issuance of shares of preferred stock may have the effect of delaying, deferring or preventing a change in control of our company without further action by the stockholders, even where stockholders are offered a premium for their shares.
Our incorporation under Delaware law, the ability of our board of directors to create and issue a new series of preferred stock or a stockholder rights plan and certain other provisions of our amended and restated certificate of incorporation and amended and restated bylaws could impede a merger, takeover or other business combination involving Parent or the replacement of our management or discourage a potential investor from making a tender offer for our common stock, which, under certain circumstances, could reduce the market value of our common stock. See "Description of Capital Stock."
Our issuance of preferred stock could dilute the voting power of the common stockholders.
The issuance of shares of preferred stock with voting rights may adversely affect the voting power of the holders of our other classes of voting stock either by diluting the voting power of our other classes of voting stock if they vote together as a single class, or by giving the holders of any such preferred stock the right to block an action on which they have a separate class vote even if the action were approved by the holders of our other classes of voting stock.
Our issuance of preferred stock could adversely affect the market value of our common stock.
The issuance of shares of preferred stock with dividend or conversion rights, liquidation preferences or other economic terms favorable to the holders of preferred stock could adversely affect
29
the market price for our common stock by making an investment in the common stock less attractive. For example, investors in the common stock may not wish to purchase common stock at a price above the conversion price of a series of convertible preferred stock because the holders of the preferred stock would effectively be entitled to purchase common stock at the lower conversion price causing economic dilution to the holders of common stock.
J.P. Morgan Securities LLC may have a conflict of interest with respect to this offering.
Prior to the completion of this offering, JPMP, an affiliate of J.P. Morgan Securities LLC ("J.P. Morgan"), owned more than 10% of our outstanding common stock and therefore J.P. Morgan is presumed to have a "conflict of interest" with us under FINRA Rule 2720. Accordingly, J.P. Morgan's interest may go beyond receiving customary underwriting discounts and commissions. In particular, there may be a conflict of interest between J.P. Morgan's own interests as underwriter (including in negotiating the initial public offering price) and the interests of its affiliate JPMP (as a principal stockholder). Because of the conflict of interest under FINRA Rule 2720, this offering is being conducted in accordance with the applicable provisions of that rule. FINRA Rule 2720 requires that the "qualified independent underwriter" (as such term is defined by FINRA Rule 2720) participates in the preparation of the registration statement and prospectus and conducts due diligence. Accordingly, Goldman, Sachs & Co. ("Goldman Sachs") is assuming the responsibilities of acting as the qualified independent underwriter in this offering. Although the qualified independent underwriter has participated in the preparation of the registration statement and prospectus and conducted due diligence, we cannot assure you that this will adequately address any potential conflicts of interest related to J.P. Morgan and JPMP. We have agreed to indemnify Goldman Sachs for acting as qualified independent underwriter against certain liabilities, including liabilities under the Securities Act of 1933, or the Securities Act, and to contribute to payments that Goldman Sachs may be required to make for these liabilities.
30
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
In addition to historical information, this prospectus contains forward-looking statements. The words "forecast," "estimate," "project," "intend," "expect," "should," "believe" and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors, including those discussed in "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the following:
This list of factors that may affect future performance and the accuracy of forward-looking statements is illustrative but not exhaustive. In addition, new risks and uncertainties may arise from time to time. Accordingly, all forward-looking statements should be evaluated with an understanding of their inherent uncertainty.
Except as required by law, we assume no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
31
We estimate that our net proceeds from this offering without exercise of the underwriters' option to purchase additional shares will be approximately $ million after deducting the estimated underwriting discounts and commissions and expenses, assuming the shares are offered at $ per share, which represents the midpoint of the range set forth on the front cover of this prospectus. If the underwriters exercise their option to purchase additional shares in full, the net proceeds to us will be approximately $ million.
We intend to use these net proceeds, together with cash on hand, to: first, repay $207.2 million principal amount of the loans outstanding under the Parent's term loan facility plus accrued and unpaid interest; second, to retire $300.0 million principal amount of our outstanding 8% senior subordinated notes due 2014; and third, to pay a $26.1 million lump sum payment to the Sponsors pursuant to the Fee Agreement with our Sponsors. Affiliates of certain of the underwriters are holders of our outstanding 8% senior subordinated notes due 2014 and will receive a portion of our net proceeds from this offering. See "Risk FactorsRisks Related to this Offering."
Borrowings under the Parent's term loan facility mature on June 13, 2012. The interest rate on such borrowings was 5.30% per annum as of December 30, 2010. Our outstanding 8% senior subordinated notes mature on March 1, 2014.
32
Following this offering and subject to legally available funds, we intend to pay a quarterly cash dividend at an annual rate initially equal to $ per share (or a quarterly rate initially equal to $ per share) of common stock, commencing from the closing date of this offering. We expect that our first dividend will be with respect to the quarter of 2012. Based on the approximately million shares of common stock to be outstanding after the offering, this dividend policy implies a quarterly cash requirement of approximately $ million. We cannot assure you that any dividends will be paid in the anticipated amounts and frequency set forth in this prospectus, if at all.
We are a holding company and have no direct operations. We will only be able to pay dividends from our available cash on hand and funds received from our subsidiaries. Their ability to make any payments to us will depend upon many factors, including its operating results, cash flows and the terms of our senior secured credit facility and the indentures governing our subsidiaries' debt securities. In addition, our ability to pay dividends to our stockholders will be subject to the terms of our indebtedness. Although we have sustained net losses in prior periods and cannot assure you that we will be able to pay dividends on a quarterly basis or at all, we believe that a number of recent positive developments in our business have improved our ability to pay dividends in compliance with applicable state corporate law once this offering has been completed. These include: the completion of the Kerasotes Acquisition, which increased the scale and cash flow of our company and generated, and we expect will continue to generate, synergies and cost savings; the continued positive impact of our implementation of premium formats and enhanced food and beverage offerings; the Redemptions; the use of proceeds from this offering, together with cash on hand, to retire $207.2 million principal amount of the Parent's term loan facility and $300.0 million principal amount of our outstanding 8% senior subordinated notes due 2014, which we estimate will reduce our annual cash interest expense by approximately $24.0 million for the fiscal year ended March 31, 2011; and the discontinuation of $5.0 million per year management fees paid to our Sponsors as a result of this offering. Further, we expect to continue to benefit from substantial net operating loss carry-forwards from prior periods that will be available to offset taxes that we may owe. Also, because the Delaware General Corporation Law, or the DGCL, permits corporations to pay dividends either out of surplus (generally, the excess of a corporation's net assets (total assets minus total liabilities) over its stated capital, in each case as defined and calculated in the manner prescribed by the DGCL) or net profits, we may be able to pay dividends even if we report net losses in future periods. We do not intend to borrow funds to pay the projected quarterly dividend described above.
The maximum amount we would be permitted to distribute in compliance with our senior secured credit facility and the indentures governing our debt securities, on a pro forma basis, was approximately $219.2 million as of December 30, 2010.
The declaration and payment of any future dividends will be at the sole discretion of our board of directors after taking into account various factors, including legal requirements, our subsidiaries' ability to make payments to us, our financial condition, operating results, cash flow from operating activities, available cash and current and anticipated cash needs.
On June 15, 2007, we paid a cash dividend of $652.8 million to our stockholders on the outstanding shares of our common stock.
33
The following table sets forth our cash and cash equivalents and capitalization as of December 30, 2010 (i) on an actual basis, and (ii) on a pro forma basis giving effect to the Redemptions, the Mergers, this offering and the use of proceeds therefrom. The information in this table should be read in conjunction with "Unaudited Pro Forma Condensed Financial Information," "Business," the unaudited consolidated financial statements and the historical financial statements of the Company and the respective accompanying notes thereto appearing elsewhere in this prospectus.
|
As of December 30, 2010 | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
Actual | Pro Forma | |||||||
|
(in thousands) |
||||||||
Cash and cash equivalents(1) |
$ | 802,392 | $ | 250,501 | |||||
Short term debt (current maturities of long-term debt and capital and financing lease obligations) |
$ | 310,163 | $ | 10,150 | |||||
Long-term debt: |
|||||||||
Parent term loan facility |
206,711 | | |||||||
9.75% senior subordinated notes due 2020 |
600,000 | 600,000 | |||||||
8% senior subordinated notes due 2014 |
299,357 | | |||||||
8.75% senior fixed rate notes due 2019 |
587,000 | 587,000 | |||||||
Senior secured credit facility: |
|||||||||
Revolving loan facility(2) |
| | |||||||
Term loan due 2013 |
141,028 | 141,028 | |||||||
Term loan due 2016 |
471,597 | 471,597 | |||||||
Capital and financing lease obligations |
63,086 | 63,086 | |||||||
Total debt |
$ | 2,678,942 | $ | 1,872,861 | |||||
Stockholders' equity |
|||||||||
Common Stock voting ($.01 par value shares authorized; shares issued and outstanding as of December 30, 2010 after giving pro forma effect to the Reclassification) |
$ | | $ | 14 | |||||
Class A-1 Common Stock voting ($.01 par value, 1,500,000 shares authorized; 382,475.00 shares issued and outstanding as of December 30, 2010) |
4 | | |||||||
Class A-2 Common Stock voting ($.01 par value, 1,500,000 shares authorized; 382,475.00 shares issued and outstanding as of December 30, 2010) |
4 | | |||||||
Class N Common Stock nonvoting ($.01 par value, 375,000 shares authorized; 2,021.02 shares issued and outstanding as of December 30, 2010) |
| | |||||||
Class L-1 Common Stock voting ($.01 par value, 1,500,000 shares authorized; 256,085.61 shares issued and outstanding as of December 30, 2010) |
3 | | |||||||
Class L-2 Common Stock voting ($.01 par value, 1,500,000 shares authorized; 256,085.61 shares issued and outstanding as of December 30, 2010) |
3 | | |||||||
Additional paid-in capital |
670,857 | 967,230 | |||||||
Treasury stock, 4,314 shares at cost |
(2,596 | ) | (2,596 | ) | |||||
Accumulated other comprehensive loss |
(2,216 | ) | (2,216 | ) | |||||
Accumulated deficit |
(228,938 | ) | (256,073 | ) | |||||
Total stockholders' equity |
437,121 | 706,359 | |||||||
Total capitalization |
$ | 3,116,063 | $ | 2,579,220 | |||||
34
Dilution is the amount by which the offering price paid by the purchasers of the common stock to be sold in the offering exceeds the net tangible book value per share of common stock after the offering. Net tangible book value per share is determined at any date by subtracting our total liabilities from the total book value of our tangible assets and dividing the difference by the number of shares of common stock deemed to be outstanding at that date.
Our net tangible book value as of , 2011 was $ million, or $ per share. After giving effect to the receipt and our intended use of approximately $ million of estimated net proceeds from our sale of shares of common stock in the offering at an assumed offering price of $ per share (the midpoint of the range set forth on the cover page of this prospectus), our as adjusted net tangible book value as of , 2011 would have been approximately $ million, or $ per share. This represents an immediate increase in pro forma net tangible book value of $ per share to existing stockholders and an immediate dilution of $ per share to new investors purchasing shares of common stock in the offering. The following table illustrates this substantial and immediate per share dilution to new investors:
|
Per Share | ||||
---|---|---|---|---|---|
Assumed initial public offering price per share |
$ | ||||
Net tangible book value before the offering |
|||||
Increase per share attributable to investors in the offering |
|||||
Pro forma net tangible book value after the offering |
|||||
Dilution per share to new investors |
$ | ||||
A $1.00 increase (decrease) in the assumed initial public offering price of $ per share would increase (decrease) our pro forma net tangible book value by $ , the as adjusted net tangible book value per share after this offering by $ per share and the dilution per share to new investors in this offering by $ , assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the estimated underwriting discounts and commissions and estimated expenses payable by us.
The following table summarizes on an as adjusted basis as of , 2011, giving effect to:
|
|
|
Total Consideration |
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shares Purchased | |
|||||||||||||||
|
Average Price Per Share |
||||||||||||||||
|
Number | Percent | Amount | Percent | |||||||||||||
Existing stockholders |
% | $ | % | $ | |||||||||||||
Investors in the offering |
% | % | |||||||||||||||
Total |
100 | % | $ | 100 | % | $ | |||||||||||
A $1.00 increase (decrease) in the assumed initial public offering price of $ per share (the midpoint of the range set forth on the cover page of this prospectus) would increase (decrease) total
35
consideration paid by existing stockholders, total consideration paid by new investors and the average price per share by $ , $ and $ , respectively, assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same, and without deducting underwriting discounts and commissions and estimated expenses payable by us.
The tables and calculations above assume no exercise of:
To the extent any of these options are exercised, there will be further dilution to new investors.
36
UNAUDITED PRO FORMA CONDENSED FINANCIAL INFORMATION
We derived the following unaudited pro forma condensed financial information by applying pro forma adjustments attributable to the Kerasotes Acquisition, this offering, the Mergers and the Redemptions to our historical consolidated financial statements and the Kerasotes financial statements included in this prospectus.
These adjustments include:
The unaudited pro forma balance sheet gives pro forma effect to the Transactions as if they had occurred on December 30, 2010. The unaudited pro forma condensed statement of operations data for the 39 weeks ended December 30, 2010, the 52 weeks ended April 1, 2010 and the 52 weeks ended December 30, 2010 gives effect to the Transactions as if they had occurred on April 3, 2009. We describe the assumptions underlying the pro forma adjustments in the accompanying notes, which should be read in conjunction with the unaudited pro forma condensed financial information.
We estimate that our net proceeds from this offering without exercise of the option to purchase additional shares will be approximately $ million after deducting the estimated underwriting discounts and commissions and expenses, assuming the shares are offered at $ per share, which represents the midpoint of the range set forth on the front cover of this prospectus. If the underwriters exercise their option to purchase additional shares in full, the net proceeds to us will be approximately $ million. We intend to use these net proceeds, together with cash on hand, to: first, repay all $207.2 million principal amount of the loans outstanding under the Parent's term loan facility plus accrued and unpaid interest; second, to retire all $300.0 million principal amount of our outstanding 8% senior subordinated notes due 2014 plus accrued and unpaid interest; and third, to pay a $26.1 million lump sum payment to the Sponsors pursuant to the Fee Agreement with our Sponsors.
The pro forma statement of operations and other data for the 52 weeks ended December 30, 2010, which are unaudited, have been calculated by subtracting the pro forma data for the 39 weeks ended December 30, 2010 from the pro forma data for the 52 weeks ended April 1, 2010 and adding the data for the 39 weeks ended December 30, 2010. This presentation is not in accordance with U.S. GAAP. We believe that this presentation provides useful information to investors regarding our recent financial performance, and we view this presentation of the four most recently completed fiscal quarters as a key measurement period for investors to assess our historical results. In addition, our management uses trailing four quarter financial information to evaluate our financial performance for ongoing planning purposes, including a continuous assessment of our financial performance in comparison to budgets and internal projections. We also use trailing four quarter financial data to test compliance with covenants under our senior secured credit facility. This presentation has limits as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.
37
The unaudited pro forma condensed financial information is for illustrative and informational purposes only and should not be considered indicative of the results that would have been achieved had the transactions been consummated on the dates or for the periods indicated and do not purport to represent consolidated balance sheet data or statement of operations data or other financial data as of any future date or any future period.
The unaudited pro forma condensed financial information should be read in conjunction with the information contained in "Selected Historical Financial and Operating Data," "Management's Discussion and Analysis of Financial Condition and Results of Operations," our consolidated financial statements and accompanying notes appearing elsewhere in this prospectus and the Kerasotes financial statements.
38
AMC ENTERTAINMENT HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED PRO FORMA BALANCE SHEET
AS OF DECEMBER 30, 2010
(dollars in thousands)
|
As of December 30, 2010 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent Historical as of December 30, 2010 |
Offering Transactions Pro Forma Adjustments |
Redemptions Pro Forma Adjustments |
Parent Pro Forma |
|||||||||||
Assets |
|||||||||||||||
Cash and equivalents |
$ | 802,392 | $ | 350,000 | (4) | $ | (329,065 | )(9) | $ | 250,501 | |||||
|
(572,826 | )(4) | |||||||||||||
Current assets |
150,848 | | (5,243 | )(9) | 145,605 | ||||||||||
Property, net |
985,893 | | | 985,893 | |||||||||||
Intangible assets, net |
154,552 | | | 154,552 | |||||||||||
Goodwill |
1,943,925 | | | 1,943,925 | |||||||||||
Other long-term assets |
289,652 | (1,333 | )(4a) | | 288,319 | ||||||||||
Total assets |
$ | 4,327,262 | $ | (224,159 | ) | $ | (334,308 | ) | $ | 3,768,795 | |||||
Liabilities and Stockholders' Equity |
|||||||||||||||
Current liabilities |
$ | 495,816 | $ | (8,022 | )(4) | $ | (13,602 | )(9) | $ | 474,192 | |||||
Current Maturities: |
|||||||||||||||
12% Senior Discount Notes due 2014 |
70,111 | | (70,111 | )(9) | | ||||||||||
11% Senior Subordinated Notes due 2016 |
229,902 | | (229,902 | )(9) | | ||||||||||
Senior Secured Term Loan and Capital and Financing Lease Obligations |
10,150 | | | 10,150 | |||||||||||
Corporate borrowings: |
|||||||||||||||
Parent Term Loan Facility |
206,711 | (206,711 | )(4) | | | ||||||||||
8% Senior Subordinated Notes due 2014 |
299,357 | (299,357 | )(4) | | | ||||||||||
9.75% Senior Subordinated Notes due 2020 |
600,000 | | | 600,000 | |||||||||||
8.75% Senior Notes due 2019 |
587,000 | | | 587,000 | |||||||||||
Senior Secured Term Loan Facility due 2013 |
141,028 | | | 141,028 | |||||||||||
Senior Secured Term Loan Facility due 2016 |
471,597 | | | 471,597 | |||||||||||
Capital and financing lease obligations |
63,086 | | | 63,086 | |||||||||||
Other long-term liabilities |
715,383 | | | 715,383 | |||||||||||
Total liabilities |
3,890,141 | (514,090 | ) | (313,615 | ) | 3,062,436 | |||||||||
Stockholders' equity: |
|||||||||||||||
Common Stock |
14 | | | 14 | |||||||||||
Additional paid-in capital |
670,857 | 296,373 | (4) | | 967,230 | ||||||||||
Treasury stock |
(2,596 | ) | | | (2,596 | ) | |||||||||
Accumulated other comprehensive loss |
(2,216 | ) | | | (2,216 | ) | |||||||||
Accumulated deficit |
(228,938 | ) | (6,442 | )(4a) | (20,693 | )(9a) | (256,073 | ) | |||||||
Total stockholders' equity |
437,121 | 289,931 | (20,693 | ) | 706,359 | ||||||||||
Total liabilities and stockholders' equity |
$ | 4,327,262 | $ | (224,159 | ) | $ | (334,308 | ) | $ | 3,768,795 | |||||
See Notes to Unaudited Pro Forma Condensed Consolidated Financial Information.
39
AMC ENTERTAINMENT HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
THIRTY-NINE WEEKS ENDED DECEMBER 30, 2010
(dollars in thousands,
except per share data)
|
Thirty-nine Weeks Ended December 30, 2010 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent 39 Weeks Ended December 30, 2010 Historical |
Kerasotes April 1, 2010 to May 24, 2010 Historical |
Kerasotes Acquisition Pro Forma Adjustments |
Parent Pro Forma Kerasotes Acquisition |
Offering Transactions Pro Forma Adjustments |
Parent Pro Forma |
||||||||||||||
Revenues |
$ | 1,897,444 | $ | 40,696 | $ | (12,687 | )(1) | $ | 1,925,453 | $ | | $ | 1,925,453 | |||||||
|
| |||||||||||||||||||
Cost of operations |
1,264,853 | 25,802 | (8,633 | )(1) | 1,292,078 | | 1,292,078 | |||||||||||||
|
10,056 | (2) | ||||||||||||||||||
Rent |
356,121 | 6,405 | (2,854 | ) | 360,374 | | 360,374 | |||||||||||||
|
702 | (2) | | | ||||||||||||||||
General and administrative: |
||||||||||||||||||||
M&A Costs |
13,396 | | | 13,396 | | 13,396 | ||||||||||||||
Management fee |
3,750 | | | 3,750 | (3,750 | )(7) | | |||||||||||||
Other |
41,316 | 1,651 | | 42,967 | | 42,967 | ||||||||||||||
Depreciation and amortization |
156,895 | 2,702 | (561 | )(1) | 160,623 | 160,623 | ||||||||||||||
|
1,587 | (2) | | | ||||||||||||||||
Operating costs and expenses |
1,836,331 | 36,560 | 297 | 1,873,188 | (3,750 | ) | 1,869,438 | |||||||||||||
Operating income (loss) |
61,113 |
4,136 |
(12,984 |
) |
52,265 |
3,750 |
56,015 |
|||||||||||||
Other expense |
9,876 |
|
|
9,876 |
|
9,876 |
||||||||||||||
Interest expense |
136,179 | 395 | (179 | )(2) | 136,395 | (27,245 | )(5) | 109,150 | ||||||||||||
Equity in earnings of non-consolidated entities |
(17,057 | ) | | | (17,057 | ) | | (17,057 | ) | |||||||||||
Gain on NCM, Inc. stock sale |
(64,648 | ) | | | (64,648 | ) | | (64,648 | ) | |||||||||||
Investment income |
(387 | ) | (99 | ) | 99 | (2) | (387 | ) | | (387 | ) | |||||||||
Total other expense (income) |
63,963 | 296 | (80 | ) | 64,179 | (27,245 | ) | 36,934 | ||||||||||||
Earnings (loss) from continuing operations before income taxes |
(2,850 | ) | 3,840 | (12,904 | ) | (11,914 | ) | 30,995 | 19,081 | |||||||||||
Income tax provision (benefit) |
2,125 | | (3,400 | )(3) | (1,275 | ) | 11,600 | (8) | 10,325 | |||||||||||
Earnings (loss) from continuing operations |
$ | (4,975 | ) | $ | 3,840 | $ | (9,504 | ) | $ | (10,639 | ) | $ | 19,395 | $ | 8,756 | |||||
Basic earnings (loss) per share from continuing operations |
$ | (3.89 | ) | $ | ||||||||||||||||
Average shares outstanding-Basic |
$ | 1,278.85 | ||||||||||||||||||
Diluted earnings per share from continuing operations |
$ | (3.89 | ) | $ | ||||||||||||||||
Average shares outstanding-Diluted |
1,278.85 |
See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
40
AMC ENTERTAINMENT HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
FIFTY-TWO WEEKS ENDED APRIL 1, 2010
(dollars in thousands, except for
per share data)
|
Fifty-two weeks ended April 1, 2010 | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent 52 Weeks Ended April 1, 2010 Historical |
Kerasotes Year Ended Dec. 31, 2009 Historical |
Kerasotes Three Months Ended Mar. 31, 2010 Historical |
Kerasotes Three Months Ended Mar. 31, 2009 Historical |
Kerasotes Twelve Months Ended Mar. 31, 2010 Historical |
Kerasotes Acquisition Pro Forma Adjustments |
Parent Pro Forma Kerasotes Acquisition |
Offering Transactions Pro Forma Adjustments |
Parent Pro Forma |
||||||||||||||||||||
Revenues |
$ | 2,417,739 | $ | 325,964 | $ | 79,723 | $ | 76,283 | $ | 329,404 | $ | (62,611 | )(1) | $ | 2,683,755 | $ | | $ | 2,683,755 | ||||||||||
|
(777 | )(2) | |||||||||||||||||||||||||||
Cost of operations |
1,612,260 | 210,990 | 53,942 | 50,428 | 214,504 | (41,684 | )(1) | 1,785,080 | | 1,785,080 | |||||||||||||||||||
Rent |
440,664 | 45,212 | 11,640 | 11,336 | 45,516 | (11,365 | )(1) | 479,590 | | 479,590 | |||||||||||||||||||
|
4,775 | (2) | | | |||||||||||||||||||||||||
General and administrative: |
|||||||||||||||||||||||||||||
M&A costs |
2,578 | | | | | | 2,578 | | 2,578 | ||||||||||||||||||||
Management fee |
5,000 | | | | | | 5,000 | (5,000 | )(7) | | |||||||||||||||||||
Other |
58,274 | 17,011 | 3,973 | 4,017 | 16,967 | | 75,241 | | 75,241 | ||||||||||||||||||||
Depreciation and amortization |
188,342 | 21,894 | 4,628 | 5,252 | 21,270 | (1,540 | )(1) | 214,682 | | 214,682 | |||||||||||||||||||
|
6,610 | (2) | |||||||||||||||||||||||||||
Impairment of long-lived assets |
3,765 | | | | | | 3,765 | | 3,765 | ||||||||||||||||||||
Operating costs and expenses |
2,310,883 | 295,107 | 74,183 | 71,033 | 298,257 | (43,204 | ) | 2,565,936 | (5,000 | ) | 2,560,936 | ||||||||||||||||||
Operating income (loss) |
106,856 | 30,857 | 5,540 | 5,250 | 31,147 | (20,184 | ) | 117,819 | 5,000 | 122,819 | |||||||||||||||||||
Other income |
(87,793 | ) | | | | | | (87,793 | ) | 85,234 | (6) | (2,559 | ) | ||||||||||||||||
Interest expense |
174,091 | 4,150 | 744 | 1,042 | 3,852 | (3,852 | )(2) | 174,091 | (36,115 | )(5) | 137,976 | ||||||||||||||||||
Equity in earnings of non-consolidated entities |
(30,300 | ) | | | | | | (30,300 | ) | | (30,300 | ) | |||||||||||||||||
Investment (income) expense |
(287 | ) | 3,291 | 569 | 715 | 3,145 | (2,947 | )(2) | (89 | ) | | (89 | ) | ||||||||||||||||
Total other expense (income) |
55,711 | 7,441 | 1,313 | 1,757 | 6,997 | (6,799 | ) | 55,909 | 49,119 | 105,028 | |||||||||||||||||||
Earnings (loss) from continuing operations before income taxes |
51,145 | 23,416 | 4,227 | 3,493 | 24,150 | (13,385 | ) | 61,910 | (44,119 | ) | 17,791 | ||||||||||||||||||
Income tax provision (benefit) |
(36,300 | ) | | | | | 4,000 | (3) | (32,300 | ) | (16,500 | )(8) | (48,800 | ) | |||||||||||||||
Earnings from continuing operations |
$ | 87,445 | $ | 23,416 | $ | 4,227 | $ | 3,493 | $ | 24,150 | $ | (17,385 | ) | $ | 94,210 | $ | (27,619 | ) | $ | 66,591 | |||||||||
Basic earnings per share from continuing operations |
$ | 68.38 | $ | ||||||||||||||||||||||||||
Weighted average shares outstandingBasic |
1,278.82 | ||||||||||||||||||||||||||||
Diluted earnings per share from continuing operations |
$ | 68.24 | $ | ||||||||||||||||||||||||||
Weighted average shares outstandingDiluted |
1,281.42 |
See Notes to Unaudited Pro Forma Condensed Consolidated Financial Information.
41
AMC ENTERTAINMENT HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
FIFTY-TWO WEEKS ENDED DECEMBER 30, 2010
(dollars in thousands, except per share data)
|
Fifty-two Weeks Ended December 30, 2010 | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent 52 Weeks Ended April l, 2010 Historical |
Parent 39 Weeks Ended Dec. 30, 2010 Historical |
Parent 39 Weeks Ended Dec. 31, 2009 Historical |
Parent 52 Weeks Ended Dec. 30, 2010 Historical |
Kerasotes January 1, 2010 to May 24, 2010 Historical |
Kerasotes Acquisition Pro Forma Adjustments |
Parent Pro Forma Kerasotes Acquisition |
Offering Transactions Pro Forma Adjustments |
Parent Pro Forma |
||||||||||||||||||||
Revenues |
$ | 2,417,739 | $ | 1,897,444 | $ | 1,813,546 | $ | 2,501,637 | $ | 120,419 | $ | (27,516 | )(1) | 2,594,540 | $ | | $ | 2,594,540 | |||||||||||
|
| ||||||||||||||||||||||||||||
Cost of operations |
1,612,260 | 1,264,853 | 1,199,317 | 1,677,796 | 79,744 | (19,849 | )(1) | 1,747,747 | | 1,747,747 | |||||||||||||||||||
|
10,056 | (2) | |||||||||||||||||||||||||||
Rent |
440,664 | 356,121 | 331,107 | 465,678 | 18,045 | (5,299 | )(1) | 480,413 | | 480,413 | |||||||||||||||||||
|
1,989 | (2) | | ||||||||||||||||||||||||||
General and administrative: |
|||||||||||||||||||||||||||||
M&A Costs |
2,578 | 13,396 | 973 | 15,001 | | | 15,001 | | 15,001 | ||||||||||||||||||||
Management fee |
5,000 | 3,750 | 3,750 | 5,000 | | | 5,000 | (5,000 | )(7) | | |||||||||||||||||||
Other |
58,274 | 41,316 | 41,173 | 58,417 | 5,867 | | 64,284 | | 64,284 | ||||||||||||||||||||
Depreciation and amortization |
188,342 | 156,895 | 142,949 | 202,288 | 7,330 | (801 | )(1) | 213,078 | | 213,078 | |||||||||||||||||||
|
4,261 | (2) | | | |||||||||||||||||||||||||
Impairment of long-lived assets |
3,765 | | | 3,765 | | 3,765 | | 3,765 | |||||||||||||||||||||
Costs and expenses |
2,310,883 | 1,836,331 | 1,719,269 | 2,427,945 | 110,986 | (9,643 | ) | 2,529,288 | (5,000 | ) | 2,524,288 | ||||||||||||||||||
Operating income (loss) |
106,856 | 61,113 | 94,277 | 73,692 | 9,433 | (17,873 | ) | 65,252 | 5,000 | 70,252 | |||||||||||||||||||
Other expense |
(87,793 | ) | 9,876 | (85,534 | ) | 7,617 | | | 7,617 | | 7,617 | ||||||||||||||||||
Interest expense |
174,091 | 136,179 | 129,254 | 181,016 | 1,139 | (1,57l | )(2) | 180,584 | (36,219 | )(5) | 144,365 | ||||||||||||||||||
Equity in earnings of non-consolidated entities |
(30,300 | ) | (17,057 | ) | (18,127 | ) | (29,230 | ) | | | (29,230 | ) | | (29,230 | ) | ||||||||||||||
Gain on NCM, Inc. stock sale |
(64,648 | ) | | (64,648 | ) | | | (64,648 | ) | | (64,648 | ) | |||||||||||||||||
Investment income |
(287 | ) | (387 | ) | (213 | ) | (461 | ) | 470 | (720 | )(2) | (711 | ) | | (711 | ) | |||||||||||||
Total other expense |
55,711 | 63,963 | 25,380 | 94,294 | 1,609 | (2,291 | ) | 93,612 | (36,219 | ) | 57,393 | ||||||||||||||||||
Earnings (loss) from continuing operations before income taxes |
51,145 | (2,850 | ) | 68,897 | (20,602 | ) | 7,824 | (15,582 | ) | (28,360 | ) | 41,219 | 12,859 | ||||||||||||||||
Income tax provision (benefit) |
(36,300 | ) | 2,125 | 32,100 | (66,275 | ) | | (2,700 | )(3) | (68,975 | ) | 15,500 | (8) | (53,475 | ) | ||||||||||||||
Earnings from continuing operations |
$ | 87,445 | $ | (4,975 | ) | $ | 36,797 | $ | 45,673 | $ | 7,824 | $ | (12,882 | ) | $ | 40,615 | $ | 25,719 | $ | 66,334 | |||||||||
Basic earnings per share of common stock |
$ | 35.71 | $ | ||||||||||||||||||||||||||
Average shares outstanding |
|||||||||||||||||||||||||||||
Basic |
1,278.84 | ||||||||||||||||||||||||||||
Diluted earnings per share of common stock |
$ | 35.39 | $ | ||||||||||||||||||||||||||
Average shares outstanding |
|||||||||||||||||||||||||||||
Diluted |
1,290.52 |
See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
42
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Kerasotes Acquisition
On May 24, 2010, we completed the acquisition of substantially all of the assets (92 theatres and 928 screens) of Kerasotes. Kerasotes operated 95 theatres and 972 screens in mid-sized, suburban and metropolitan markets, primarily in the Midwest. More than three quarters of the Kerasotes theatres feature stadium seating and almost 90% have been built since 1994. We acquired Kerasotes based on their highly complementary geographic presence in certain key markets. Additionally, we expect to realize synergies and cost savings related to the Kerasotes acquisition as a result of moving to our operating practices, decreasing costs for newspaper advertising and concessions and general and administrative expense savings, particularly with respect to the consolidation of corporate related functions and elimination of redundancies. The purchase price for the Kerasotes theatres paid in cash at closing was $276.8 million, net of cash acquired, and is subject to working capital and other purchase price adjustments. We paid working capital and other purchase price adjustments of $3.8 million during the second quarter of fiscal 2011, based on the final closing date working capital and deferred revenue amounts and have included this amount as part of the total estimated purchase price.
The acquisition of Kerasotes is being treated as a purchase in accordance with Accounting Standards Topic 805, Business Combinations. The following is a summary of the allocation of the purchase price to the estimated fair values of assets and liabilities acquired in the transaction. The allocation of purchase price is based on management's judgment after evaluating several factors, including bid prices from potential buyers and a preliminary valuation assessment which falls under Level 3 of the valuation hierarchy. The allocation of purchase price is preliminary, expected to be finalized during fiscal 2011 and subject to changes as an appraisal of both tangible and intangible assets and liabilities is finalized and additional information becomes available, however, we do not expect material changes:
(In thousands)
|
Total | |||
---|---|---|---|---|
Cash |
$ | 809 | ||
Receivables, net(1) |
3,832 | |||
Other current assets |
12,905 | |||
Property, net |
205,104 | |||
Intangible assets, net(2) |
17,387 | |||
Goodwill(3) |
109,839 | |||
Other long-term assets |
5,920 | |||
Accounts payable |
(13,538 | ) | ||
Accrued expenses and other liabilities |
(12,439 | ) | ||
Deferred revenues and income |
(1,806 | ) | ||
Capital and financing lease obligations |
(12,583 | ) | ||
Other long-term liabilities(4) |
(34,015 | ) | ||
Total estimated purchase price |
$ | 281,415 | ||
43
During the 39 weeks ended December 30, 2010, we incurred acquisition-related costs of approximately $12.1 million included in general and administrative expense: merger, acquisition and transaction costs in our consolidated statements of operations. We have expensed acquisition-related transaction costs as incurred pursuant to ASC 805-10.
In connection with the acquisition of Kerasotes, we divested seven Kerasotes theatres with 85 screens as required by the Antitrust Division of the United States Department of Justice. Proceeds from the divested theatres exceeded the carrying amount of such theatres by $10.7 million, which was recorded as a reduction to goodwill.
We were also required by the Antitrust Division of the United States Department of Justice to divest of four legacy AMC theatres with 57 screens. We recorded a gain on disposition of assets of $10.1 million for one divested legacy theatre with 14 screens during the 39 weeks ended December 30, 2010, which reduced operating expenses by approximately $10.1 million. Additionally, we acquired two theatres with 26 screens that were received in exchange for three of the legacy AMC theatres with 43 screens.
A reconciliation of the $275.0 million purchase price as set forth in the acquisition agreement to the total estimated purchase price is as follows:
Base Purchase Price | $ | 275,000,000 | ||
Swap Termination Costs | 1,798,000 | |||
Closing Date Working Capital Amount | 4,617,000 | |||
Total estimated purchase price | $ | 281,415,000 | ||
Methods and Significant Assumptions Used in Valuation
Leases
To evaluate whether the individual standard operating leases being acquired were either favorable or unfavorable, a representative sample of leases from both Kerasotes' and AMC's theatre portfolio was analyzed to develop an estimate of current market terms. Rent, as a percentage of revenue, was considered an appropriate metric to estimate a market term.
Theatres considered at-market were the theatres in which rent-to-revenue ratio was within a calculated a range equal to one standard deviation around the average. As a secondary test, a comparison of all of the theatres' positive average annual operating cash flow ("OCF") margin was done. Similar to the rent to revenue analysis, a one standard deviation range from the average OCF margin was developed to represent reasonable profitability. Certain theatres within this at-market rent range were deemed favorable or unfavorable depending on the strength of their OCF margin.
To calculate the value of the favorable and unfavorable leases, the expected rent to be paid annually was compared to a normalized rent level based on the average rent-to-revenue ratio discussed above. The rent differential was calculated over the remaining term of the individual leases for the identified theatres. The difference in rent was then discounted at a rate of return based on rates for similar real property.
Trade Name
The Royalty Savings or Relief-from-Royalty Method, an income approach (Level 3 fair value measurement), was used to estimate the Fair Value of the ShowPlace and Star trade names. The Royalty Savings Method, estimates the value of a trade name by capitalizing the royalties saved because we own the trade name. The relief from royalty analysis is comprised of two primary steps including: i) the
44
determination of the appropriate royalty rate, and ii) the subsequent application of the relief from royalty method.
The seller has retained the "Kerasotes" name but most of the theatres were branded as either ShowPlace or Star. Therefore we valued the ShowPlace and Star trade names. We plan to preserve the use all of the ShowPlace and Star Theatres' trade names on a total of 46 theatres.
The royalty savings was calculated by multiplying the royalty rate by the annual revenues for all of the theatres with the ShowPlace or Star names. The royalty rate was established based on various quantitative and qualitative factors. The present value of the after-tax royalty savings was determined using a rate for intangible assets.
Non-Compete Agreement
As part of the Kerasotes transaction, certain management members of the remaining Kerasotes company ("Potential Competitors") entered into five year non-competition agreements, which prevent them from competing against the sold Kerasotes theatres and all other AMC theatres over the duration of the agreement. The Differential Cash Flow Method, an income approach (Level 3 fair value measurement), was used to value the Non-Competition Agreements.
Key assumptions used in the Differential Cash Flow Method included assumptions regarding theatre cash flows with and without the non-compete agreements in place, probabilities regarding competitors reentering the market, and a discount rate used to present value cash flows, appropriate for intangible assets.
Our preliminary allocation of purchase price as of May 24, 2010 consisted primarily of:
45
compared to the company's actual historical experience. This change conforms Kerasotes non-presentment rate for advance ticket sales and gift card sales used to calculate "breakage" to our accounting policy by multiplying Kerasotes' historical cumulative gift card sales and advance ticket sales by our non-presentment rate for these types of items where Kerasotes had not recorded any gift card or advance ticket sale breakage. We believe these non-presentment rates are appropriate, as (i) we believe the characteristics of the historic Kerasotes customer base that purchases gift cards and advance tickets to be similar to our historic customer base, (ii) we have a longer historical record for selling gift cards than Kerasotes, and our more fully developed historical customer data supports the non-presentment rate we used and (iii) we both use the same third party provider to administer gift cards and advance tickets;
Earnings (Loss) per Share from Continuing Operations
Basic earnings (loss) per share from continuing operations is computed by dividing net earnings (loss) from continuing operations by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share from continuing operations includes the effects of outstanding stock options, if dilutive. The following table sets forth the computation of basic and diluted earnings (loss) from continuing operations per common share:
(in thousands, except per share data) | 39 weeks Ended December 30, 2010 |
52 weeks Ended April 1, 2010 |
52 weeks Ended December 30, 2010 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Numerator: |
||||||||||
Earnings (loss) from continuing operations |
$ | (4,975 | ) | $ | 87,445 | $ | 45,673 | |||
Denominator: |
||||||||||
Shares for basic earnings (loss) per common share |
1,278.85 | 1,278.82 | 1,278.84 | |||||||
Stock options |
| 2.60 | 11.68 | |||||||
Shares for diluted earnings (loss) per common share |
1,278.85 | 1,281.42 | 1,290.52 | |||||||
Basic Earnings (loss) from continuing operations per common share |
$ | (3.89 | ) | $ | 68.38 | $ | 35.71 | |||
Diluted earnings (loss) from continuing operations per common share |
$ | (3.89 | ) | 68.24 | $ | 35.39 | ||||
46
Options to purchase 35,691.2 shares of common stock at a weighted average exercise price of $448 per share and 6,553 shares of nonvested restricted stock were outstanding during the 39 weeks ended December 30, 2010, but were not included in the computation of diluted earnings per share since the options were anti-dilutive. Options to purchase 10,830.7 shares of common stock at a weighted average exercise price of $491 per share were outstanding during the year ended April 1, 2010, but were not included in the computations of diluted earnings per share since the shares were anti-dilutive.
Options to purchase 6,265.0 shares of common stock at a weighted average exercise price of $752 per share and 6,553 shares of nonvested restricted stock were outstanding during the 52 weeks ended December 30, 2010, but were not included in the computations of diluted earnings per share the shares were anti-dilutive.
Pro Forma Earnings (Loss) per Share from Continuing Operations
Basic earnings (loss) per share from continuing operations is computed by dividing net earnings (loss) from continuing operations by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share from continuing operations includes the effects of outstanding stock options, if dilutive. The following table sets forth the computation of basic and diluted earnings (loss) from continuing operations per common share:
(in thousands, except per share data) | 39 weeks Ended December 30, 2010 |
52 weeks Ended April 1, 2010 |
52 weeks Ended December 30, 2010 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Numerator: |
||||||||||
Earnings (loss) from continuing operations |
$ | 8,825 | $ | 67,291 | $ | 66,568 | ||||
Denominator: |
||||||||||
Shares for basic earnings (loss) per common share |
||||||||||
Stock options |
||||||||||
Shares for diluted earnings (loss) per common share |
||||||||||
Basic Earnings (loss) from continuing operations per common share |
$ | $ | $ | |||||||
Diluted earnings (loss) from continuing operations per common share |
$ | $ | $ | |||||||
Options to purchase shares of common stock at a weighted average exercise price of $ per share were outstanding during the 39 weeks ended December 30, 2010, but were not included in the computation of diluted earnings per share since the options were anti-dilutive. Options to purchase shares of common stock at a weighted average exercise price of $ per share were outstanding during the year ended April 1, 2010, but were not included in the computations of diluted earnings per share since they were anti-dilutive.
47
Kerasotes Acquisition Pro Forma Adjustments
|
39 Weeks Ended December 30, 2010 |
52 Weeks Ended April 1, 2010 |
52 Weeks Ended December 30, 2010 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
(thousands of dollars) |
(thousands of dollars) |
||||||||
Revenues |
$ | 12,687 | $ | 62,611 | $ | 27,516 | |||||
Cost of operations |
8,633 | 41,684 | 19,849 | ||||||||
Rent |
2,854 | 11,365 | 5,299 | ||||||||
Depreciation & amortization |
561 | 1,540 | 801 |
|
39 weeks ended December 30, 2010 |
52 weeks ended April 1, 2010 |
52 weeks ended December 30, 2010 |
Estimated Useful Life |
Balance Sheet Classification |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
(thousands of dollars) |
(thousands of dollars) |
|
|
||||||||||
Revenues: |
|||||||||||||||
Remove Kerasotes historical gift certificate breakage |
$ | | $ | (777 | ) | $ | | ||||||||
Cost of operations: |
|||||||||||||||
Remove gain on sale of divested theatres |
10,056 | | 10,056 | ||||||||||||
Depreciation and Amortization: |
|||||||||||||||
Remove Kerasotes historical amount |
$ | (2,702 | ) | $ | (21,270 | ) | $ | (7,330 | ) | ||||||
Buildings and improvements, furniture, fixtures and equipment and leasehold improvements |
3,800 | 24,700 | 10,291 | 7 | Property, net | ||||||||||
Favorable leases |
292 | 1,900 | 767 | 3.6 | Intangibles, net | ||||||||||
Non-compete agreements |
197 | 1,280 | 533 | 5 | Intangibles, net | ||||||||||
Tradename |
| | | Indefinite | Intangibles, net | ||||||||||
|
$ | 1,587 | $ | 6,610 | $ | 4,261 | |||||||||
The $777,000 reduction to revenues represents Kerasotes' historical gift certificate breakage, which we determined from Kerasotes' disclosure of the amount of breakages for its year ended December 31, 2009. We also determined that Kerasotes recorded breakage annually and that on an interim basis, there was no breakage recorded; therefore, the amounts for the 52 weeks ended December 30, 2010 and the 39 weeks ended December 30, 2010 are is $0.
We determined the estimated useful lives for Buildings and improvements, Furniture fixtures and equipment and Leasehold improvements using our accounting policy for those classes of assets. Building lives assigned were approximately 20 years, Leasehold improvement lives reflect the shorter of the base terms of the corresponding lease agreements or the expected useful lives of the assets. Furniture, fixtures and equipment lives range from 1 to 10 years. The seven year estimated useful life represents the weighted average life for the assets acquired and the majority of the assets acquired were Furniture, fixtures and equipment and Leasehold improvements. Lives for favorable leases reflect the remaining base term of the lease agreements. The five year life for the non-compete agreement reflects the term of the agreement.
The pro forma adjustments for depreciation and amortization were determined by first removing all of the Kerasotes recorded historical amounts of depreciation and amortization which were recorded by Kerasotes based on their historical cost and accounting policies. We then recomputed depreciation and amortization for the appropriate period of time for each period presented to replace the historical amounts recorded by Kerasotes with depreciation and amortization we
48
calculated based on the estimated fair values recorded in purchase accounting divided by the remaining useful lives on a straight-line basis.
|
39 weeks ended December 30, 2010 |
52 weeks ended April 1, 2010 |
52 weeks ended December 30, 2010 |
Estimated Useful Life |
Balance Sheet Classification |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
(thousands of dollars) |
(thousands of dollars) |
|
|
||||||||||
Rent: |
|||||||||||||||
Kerasotes amortization of deferred gain on sale-leaseback transactions |
$ | 1,086 | $ | 7,275 | $ | 3,031 | |||||||||
Unfavorable leases |
(384 | ) | (2,500 | ) | (1,042 | ) | 15 | Other long-term liabilities | |||||||
|
$ | 702 | $ | 4,775 | $ | 1,989 | |||||||||
The pro forma adjustments for rent were determined by removing all of the Kerasotes amortization of deferred gain on sale-leaseback transactions recorded in their historical financial statements and included in the pro forma financial statements within the Rent line as the deferred gain on the sale-leaseback transactions was reduced to a $0 in purchase accounting. We have also included amortization of the fair value of the unfavorable leases recorded in purchase accounting and calculated the amounts based on the estimated fair values recorded in purchase accounting divided by the remaining base terms of the lease agreements.
|
39 weeks ended December 30, 2010 |
52 weeks ended April 1, 2010 |
52 weeks ended December 30, 2010 |
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
(thousands of dollars) |
(thousands of dollars) |
|
|
||||||||||
Interest Expense: |
|||||||||||||||
Interest expense to Kerasotes Showplace Theatres, LLC and other |
$ | (179 | ) | $ | (3,852 | ) | $ | (1,571 | ) | ||||||
|
$ | (179 | ) | $ | (3,852 | ) | $ | (1,571 | ) | ||||||
We made pro forma adjustments to interest expense to remove the interest expense recorded in Kerasotes historical financial statements related to long-term debt that was not assumed as part of the Kerasotes Acquisition.
|
39 weeks ended December 30, 2010 |
52 weeks ended April 1, 2010 |
52 weeks ended December 30, 2010 |
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
(thousands of dollars) |
(thousands of dollars) |
|
|
||||||||||
Investment Income: |
|||||||||||||||
Kerasotes expense related to interest rate swap and other |
$ | 99 | $ | (2,947 | ) | $ | (720 | ) | |||||||
|
$ | 99 | $ | (2,947 | ) | $ | (720 | ) | |||||||
We made pro forma adjustments to investment income to remove the historical amounts recorded by Kerasotes related to assets not acquired in the Kerasotes Acquisition which was primarily the Kerasotes interest rate swap agreement.
49
Offering Transactions Pro Forma Adjustments
Sources of Funds
|
Amount | Uses of Funds | Amount | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
|
(thousands of dollars) |
|||||||
Proceeds from the |
$ | 350,000 | Repayment of principal Parent term loan facility |
$ | 161,047 | |||||
Company cash |
222,826 | Repayment of PIK interest Parent term loan facility |
46,130 | |||||||
|
Repayment of principal 8% senior subordinated notes due 2014 |
300,000 | ||||||||
|
Premium on repayment of 8% senior subordinated notes due 2014 |
4,000 | ||||||||
|
Repayment of accrued interest on 8% senior subordinated notes due 2014 |
8,022 | ||||||||
|
Lump sum payment under management fee agreement |
26,127 | ||||||||
|
Underwriting fees for sale of common stock |
21,000 | ||||||||
|
Professional and consulting fees for sale of common stock |
6,500 | ||||||||
|
$ | 572,826 | $ | 572,826 | ||||||
Write off of discount on Parent term loan facility |
$ | 466 | ||
Write off of deferred charges on Parent term loan facility |
1,333 | |||
Write off of discount on 8% senior subordinated notes due 2014 |
643 | |||
Premium paid on 8% senior subordinated notes due 2014 |
4,000 | |||
|
$ | 6,442 | ||
|
39 weeks ended December 30, 2010 |
52 weeks ended April 1, 2010 |
52 weeks ended December 30, 2010 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
(thousands of dollars) |
(thousands of dollars) |
||||||||
Parent term loan facility due 2012 PIK interest(1) |
$ | 8,206 | $ | 10,572 | $ | 10,815 | |||||
Parent term loan facility due 2012 discount amortization |
240 | 360 | 320 | ||||||||
Parent term loan facility due 2012 deferred charge amortization |
734 | 1,087 | 979 | ||||||||
8% senior subordinated notes due 2014 interest |
17,935 | 23,935 | 23,934 | ||||||||
8% senior subordinated notes due 2014 deferred charge amortization |
130 | 161 | 171 | ||||||||
|
$ | 27,245 | $ | 36,115 | $ | 36,219 | |||||
We made pro forma adjustments to interest expense to remove all of the historical amounts of interest expense included in our consolidated financial statements related to the Parent term loan and 8% senior subordinated notes, which are expected to be extinguished with the proceeds from
50
this offering. The amounts of interest expense we recorded and removed in their entirety were based on LIBOR plus 5% for the $207.2 million principal amount of Parent term loan and 8% for the $300.0 million principal amount of 8% senior subordinated notes multiplied by the outstanding principal balance of each debt agreement. Discount and deferred charge amortization that is eliminated was calculated using the effective interest method over the terms of the debt agreements.
Redemptions Pro Forma Adjustments
Sources of Funds
|
Amount | Uses of Funds | Amount | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(thousands of dollars) |
|
(thousands of dollars) |
|||||||
Company cash |
$ | 329,065 | Repayment of principal 11% senior subordinated notes due 2016 |
$ | 229,902 | |||||
|
Premium on repayment of 11% senior subordinated notes due 2016 |
12,645 | ||||||||
|
Repayment of accrued interest 11% senior subordinated notes due 2016 |
10,446 | ||||||||
|
Repayment of principal 12% senior discount notes due 2014 |
70,111 | ||||||||
|
Premium on repayment of 12% senior discount notes due 2014 |
2,805 | ||||||||
|
Repayment of accrued interest on 12% senior discount notes due 2014 |
3,156 | ||||||||
|
$ | 329,065 | $ | 329,065 | ||||||
Premium paid on 11% senior subordinated notes due 2016 |
$ | 12,645 | ||
Write off of deferred charges on 11% senior subordinated notes due 2016 |
4,029 | |||
Premium paid on 12% senior discount notes due 2014 |
2,805 | |||
Write off of deferred charges on 12% senior discount notes due 2014 |
1,214 | |||
|
$ | 20,693 | ||
51
SELECTED HISTORICAL FINANCIAL AND OPERATING DATA
The following table sets forth certain of our selected historical financial and operating data. Our selected financial data for the fiscal years ended April 1, 2010, April 2, 2009, April 3, 2008, March 29, 2007 and March 30, 2006 and the 39 weeks ended December 30, 2010 and December 31, 2009 have been derived from the consolidated financial statements for such periods either included elsewhere in this prospectus or not included herein.
The selected financial data presented herein should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations," consolidated financial statements, including the notes thereto, and our other historical financial information, including the notes thereto, included elsewhere in this prospectus.
|
Thirty-nine Weeks Ended | Years Ended(1)(2) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
39 Weeks Ended December 30, 2010 |
39 Weeks Ended December 31, 2009 |
52 Weeks Ended April 1, 2010 |
52 Weeks Ended April 2, 2009 |
53 Weeks Ended April 3, 2008 |
52 Weeks Ended March 29, 2007 |
52 Weeks Ended March 30, 2006(3) |
|||||||||||||||||
|
(in thousands, except per share and operating data) |
|||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Admissions |
$ | 1,334,527 | $ | 1,281,145 | $ | 1,711,853 | $ | 1,580,328 | $ | 1,615,606 | $ | 1,576,924 | $ | 1,125,243 | ||||||||||
Concessions |
515,709 | 487,908 | 646,716 | 626,251 | 648,330 | 631,924 | 448,086 | |||||||||||||||||
Other theatre |
47,208 | 44,493 | 59,170 | 58,908 | 69,108 | 94,374 | 90,631 | |||||||||||||||||
Total revenues |
1,897,444 | 1,813,546 | 2,417,739 | 2,265,487 | 2,333,044 | 2,303,222 | 1,663,960 | |||||||||||||||||
Operating Costs and Expenses: |
||||||||||||||||||||||||
Film exhibition costs |
704,646 | 696,704 | 928,632 | 842,656 | 860,241 | 838,386 | 604,393 | |||||||||||||||||
Concession costs |
64,061 | 53,448 | 72,854 | 67,779 | 69,597 | 66,614 | 48,845 | |||||||||||||||||
Operating expense |
496,146 | 449,165 | 610,774 | 576,022 | 572,740 | 564,206 | 436,028 | |||||||||||||||||
Rent |
356,121 | 331,107 | 440,664 | 448,803 | 439,389 | 428,044 | 326,627 | |||||||||||||||||
General and administrative: |
||||||||||||||||||||||||
Merger, acquisition and transactions costs |
13,396 | 973 | 2,578 | 1,481 | 7,310 | 12,447 | 12,523 | |||||||||||||||||
Management fee |
3,750 | 3,750 | 5,000 | 5,000 | 5,000 | 5,000 | 2,000 | |||||||||||||||||
Other |
41,316 | 41,173 | 58,274 | 53,800 | 39,084 | 45,860 | 38,296 | |||||||||||||||||
Restructuring charge |
| | | | | | 3,980 | |||||||||||||||||
Depreciation and amortization |
156,895 | 142,949 | 188,342 | 201,413 | 222,111 | 228,437 | 158,098 | |||||||||||||||||
Impairment of long-lived assets |
| | 3,765 | 73,547 | 8,933 | 10,686 | 11,974 | |||||||||||||||||
Operating costs and expenses |
1,836,331 | 1,719,269 | 2,310,883 | 2,270,501 | 2,224,405 | 2,199,680 | 1,642,764 | |||||||||||||||||
Operating income (loss) |
61,113 | 94,277 | 106,856 | (5,014 | ) | 108,639 | 103,542 | 21,196 | ||||||||||||||||
Other (income) loss |
9,876 | (85,534 | ) | (87,793 | ) | (14,139 | ) | (12,932 | ) | (10,267 | ) | (9,818 | ) | |||||||||||
Interest expense: |
||||||||||||||||||||||||
Corporate borrowings |
131,575 | 125,015 | 168,439 | 182,691 | 197,721 | 214,539 | 136,932 | |||||||||||||||||
Capital and financing lease obligations |
4,604 | 4,239 | 5,652 | 5,990 | 6,505 | 4,669 | 3,937 | |||||||||||||||||
Equity in (earnings) losses of non-consolidated entities(4) |
(17,057 | ) | (18,127 | ) | (30,300 | ) | (24,823 | ) | (43,019 | ) | (233,704 | ) | 7,807 | |||||||||||
Gain on NCM, Inc. stock sale |
(64,648 | ) | | | | | | | ||||||||||||||||
Investment income(5) |
(387 | ) | (213 | ) | (287 | ) | (1,759 | ) | (24,013 | ) | (17,594 | ) | (3,333 | ) | ||||||||||
Earnings (loss) from continuing operations before income taxes |
(2,850 | ) | 68,897 | 51,145 | (152,974 | ) | (15,623 | ) | 145,899 | (114,329 | ) | |||||||||||||
Income tax provision |
2,125 | 32,100 | (36,300 | ) | 5,800 | (7,580 | ) | 28,246 | 70,660 | |||||||||||||||
Earnings (loss) from continuing operations |
(4,975 | ) | 36,797 | 87,445 | (158,774 | ) | (8,043 | ) | 117,653 | (184,989 | ) | |||||||||||||
Earnings (loss) from discontinued operations, net of income tax provision(6) |
574 | 1,036 | (7,534 | ) | 9,728 | 1,802 | (746 | ) | (31,234 | ) | ||||||||||||||
Net earnings (loss) |
$ | (4,401 | ) | $ | 37,833 | $ | 79,911 | $ | (149,046 | ) | $ | (6,241 | ) | $ | 116,907 | $ | (216,223 | ) | ||||||
|
52
|
Thirty-nine Weeks Ended | Years Ended(1)(2) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
39 Weeks Ended December 30, 2010 |
39 Weeks Ended December 31, 2009 |
52 Weeks Ended April 1, 2010 |
52 Weeks Ended April 2, 2009 |
53 Weeks Ended April 3, 2008 |
52 Weeks Ended March 29, 2007 |
52 Weeks Ended March 30, 2006(3) |
||||||||||||||||
|
(in thousands, except per share and operating data) |
||||||||||||||||||||||
Basic earnings (loss) per share of common stock: |
|||||||||||||||||||||||
Earnings (loss) from continuing operations |
$ | (3.89 | ) | $ | 28.77 | $ | 68.38 | $ | (123.93 | ) | $ | (6.27 | ) | $ | 91.76 | $ | (215.57 | ) | |||||
Earnings (loss) from discontinued operations |
0.45 | 0.81 | (5.89 | ) | 7.60 | 1.40 | (0.59 | ) | (36.40 | ) | |||||||||||||
Net earnings (loss) per share |
$ | (3.44 | ) | $ | 29.58 | $ | 62.49 | $ | (116.33 | ) | $ | (4.87 | ) | $ | 91.17 | $ | (251.97 | ) | |||||
Average shares outstanding: |
|||||||||||||||||||||||
Basic |
1,278.85 | 1,278.82 | 1,278.82 | 1,281.20 | 1,282.65 | 1,282.25 | 858.12 | ||||||||||||||||
Diluted earnings (loss) per share of common stock: |
|||||||||||||||||||||||
Earnings (loss) from continuing operations |
$ | (3.89 | ) | $ | 28.77 | $ | 68.24 | $ | (123.93 | ) | $ | (6.27 | ) | $ | 91.69 | $ | (215.57 | ) | |||||
Earnings (loss) from discontinued operations |
0.45 | 0.81 | (5.88 | ) | 7.60 | 1.40 | (0.58 | ) | (36.40 | ) | |||||||||||||
Net earnings (loss) per share |
$ | (3.44 | ) | $ | 29.58 | $ | 62.36 | $ | (116.33 | ) | $ | (4.87 | ) | $ | 91.11 | $ | (251.97 | ) | |||||
Average shares outstanding: |
|||||||||||||||||||||||
Diluted |
1,278.85 | 1,278.91 | 1,281.42 | 1,281.20 | 1,282.65 | 1,283.20 | 858.12 | ||||||||||||||||
Balance Sheet Data (at period end): |
|||||||||||||||||||||||
Cash and equivalents |
$ | 802,392 | $ | 611,593 | $ | 539,597 | $ | 111,820 | $ | 319,533 | $ | 232,366 | |||||||||||
Corporate borrowings, including current portion |
2,612,206 | 2,271,914 | 2,394,586 | 2,287,521 | 1,864,670 | 2,455,686 | |||||||||||||||||
Other long-term liabilities |
354,940 | 309,591 | 308,702 | 350,250 | 373,943 | 395,458 | |||||||||||||||||
Capital and financing lease obligations, including current portion |
66,736 | 57,286 | 60,709 | 69,983 | 53,125 | 68,130 | |||||||||||||||||
Stockholders' equity |
437,121 | 439,542 | 378,484 | 506,731 | 1,167,053 | 1,042,642 | |||||||||||||||||
Total assets |
4,327,262 | 3,774,912 | 3,774,894 | 3,899,128 | 4,118,149 | 4,407,351 | |||||||||||||||||
Other Data: |
|||||||||||||||||||||||
Net cash provided by operating activities(7) |
$ | 36,763 | $ | 201,896 | $ | 198,936 | $ | 167,249 | $ | 201,209 | $ | 417,870 | $ | 25,694 | |||||||||
Capital expenditures |
(84,085 | ) | (59,482 | ) | (97,011 | ) | (121,456 | ) | (171,100 | ) | (142,969 | ) | (123,838 | ) | |||||||||
Proceeds from sale/leasebacks |
| | 6,570 | | | | 35,010 | ||||||||||||||||
Operating Data (at period end): |
|||||||||||||||||||||||
Screen additions |
55 | 6 | 6 | 83 | 136 | 107 | 106 | ||||||||||||||||
Screen acquisitions |
960 | | | | | 32 | 1,363 | ||||||||||||||||
Screen dispositions |
325 | 90 | 105 | 77 | 196 | 243 | 60 | ||||||||||||||||
Average screenscontinuing operations(8) |
5,080 | 4,501 | 4,485 | 4,545 | 4,561 | 4,627 | 3,583 | ||||||||||||||||
Number of screens operated |
5,203 | 4,528 | 4,513 | 4,612 | 4,606 | 4,666 | 4,770 | ||||||||||||||||
Number of theatres operated |
361 | 299 | 297 | 307 | 309 | 318 | 335 | ||||||||||||||||
Screens per theatre |
14.4 | 15.1 | 15.2 | 15.0 | 14.9 | 14.7 | 14.2 | ||||||||||||||||
Attendance (in thousands)continuing operations(8) |
152,895 | 152,147 | 200,285 | 196,184 | 207,603 | 213,041 | 161,867 |
53
non-consolidated entities includes a gain of $18.8 million from the sale of Hoyts General Cinema South America and during fiscal 2007 a gain of $238.8 million related to the NCM Inc. initial public offering.
54
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis concerns our historical financial condition and results of operations for the periods indicated. This discussion contains forward-looking statements. Please see "Forward-Looking Statements" for a discussion of the risks, uncertainties and assumptions relating to these statements.
Overview
We are one of the world's leading theatrical exhibition companies. As of December 30, 2010, we owned, operated or had interests in 361 theatres and 5,203 screens with 99%, or 5,148, of our screens in the U.S. and Canada, and 1%, or 55 of our screens in China (Hong Kong), France and the United Kingdom.
During the 39 weeks ended December 30, 2010, we acquired 92 theatres with 928 screens from Kerasotes in the U.S. In connection with the acquisition of Kerasotes, we divested of 11 theatres with 142 screens as required by the Antitrust Division of the United States Department of Justice and acquired two theatres with 26 screens that were received in exchange for three of the divested theatres above with 43 screens. We also permanently closed 21 theatres with 142 screens in the U.S. and temporarily closed and reopened four theatres with 41 screens in the U.S. as part of a remodeling project to allow for dine-in theatres at these locations. We opened one new managed theatre with 14 screens in the U.S. and acquired one theatre with 6 screens in the U.S. in the ordinary course of business.
Our Theatrical Exhibition revenues are generated primarily from box office admissions and theatre concession sales. The balance of our revenues are generated from ancillary sources, including on-screen advertising, rental of theatre auditoriums, fees and other revenues generated from the sale of gift cards and packaged tickets, on-line ticket fees and arcade games located in theatre lobbies.
Box office admissions are our largest source of revenue. We predominantly license "first-run" motion pictures from distributors owned by major film production companies and from independent distributors. We license films on a film-by-film and theatre-by-theatre basis. Film exhibition costs are accrued based on the applicable admissions revenues and estimates of the final settlement pursuant to our film licenses. Licenses that we enter into typically state that rental fees are based on either aggregate terms established prior to the opening of the picture or on a mutually agreed settlement upon the conclusion of the picture run. Under an aggregate terms formula, we pay the distributor a specified percentage of box office receipts or pay based on a scale of percentages tied to different amounts of box office gross. The settlement process allows for negotiation based upon how a film actually performs.
Concessions sales are our second largest source of revenue after box office admissions. Concessions items include popcorn, soft drinks, candy, hot dogs and other products. We negotiate prices for our concessions products and supplies directly with concessions vendors on a national or regional basis to obtain high volume discounts or bulk rates and marketing incentives.
Our revenues are dependent upon the timing and popularity of motion picture releases by distributors. The most marketable motion pictures are usually released during the summer and the year-end holiday seasons. Therefore, our business is highly seasonal, with higher attendance and revenues generally occurring during the summer months and holiday seasons. Our results of operations will vary significantly from quarter to quarter.
During fiscal 2010, based on revenues, films licensed from our six largest distributors accounted for approximately 84% of our U.S. and Canada admissions revenues. Our revenues attributable to individual distributors may vary significantly from year to year depending upon the commercial success of each distributor's motion pictures in any given year.
55
During the period from 1990 to 2009, the annual number of first-run motion pictures released by distributors in the United States ranged from a low of 370 in 1995 to a high of 633 in 2008, according to the Motion Picture Association of America 2009 MPAA Theatrical Market Statistics. The number of digital 3D films released increased to a high of 20 in 2009 from a low of 0 during this same time period.
We continually upgrade the quality of our theatre circuit by adding new screens through new builds (including expansions) and acquisitions and by disposing of older screens through closures and sales. We are an industry leader in the development and operation of megaplex theatres, typically defined as a theatre having 14 or more screens and offering amenities to enhance the movie-going experience, such as stadium seating providing unobstructed viewing, digital sound and enhanced seat design. We have increased our 3D screens by 446 to 810 screens and our IMAX screens by 29 to 107 screens since December 31, 2009; and as of December 30, 2010, approximately 15.6% of our screens were 3D screens and approximately 2.1% of our screens were IMAX screens.
Significant Events
On March 31, 2011, Marquee Holdings Inc. ("Holdings"), a direct, wholly-owned subsidiary of Parent and a holding company, the sole assets of which consisted of the capital stock of AMCE, was merged with and into Parent, with Parent continuing as the surviving entity. As a result of the merger, AMCE became a direct subsidiary of Parent.
During the fourth quarter of our fiscal year ending March 31, 2011, we evaluated excess capacity and vacant and under-utilized retail space throughout our theatre circuit. On March 28, 2011, management decided to permanently close 73 underperforming screens and auditoriums in six theatre locations in the United States and Canada while continuing to operate 89 screens at these locations. The permanently closed screens are physically segregated from the screens that will remain in operation and access to the closed space is restricted. Additionally, management decided to discontinue development of and cease use of (including for storage) certain vacant and under-utilized retail space at four other theatres in the United States and the United Kingdom. As a result of closing the screens and auditoriums and discontinuing the development and use of the other spaces, we anticipate recording a charge of $55 million to $60 million for theatre and other closure expense most of which is expected to be incurred during the fiscal year ending March 31, 2011. The charge to theatre and other closure expense reflects the discounted contractual amounts of the existing lease obligations for the remaining 7 to 13 year terms of the leases ($54 million to $58 million) as well as expected incremental cash outlays for related asset removal and shutdown costs ($1 million to $2 million). A significant portion of each of the affected properties will be closed and no longer used. The charges to theatre and other closure expense do not result in any new, increased or accelerated obligations for cash payments related to the underlying long-term operating lease agreements. We expect that the estimated future savings in rent expense and variable operating expenses as a result of our exit plan and from operating these ten theatres in a more efficient manner will exceed the estimated loss in attendance and revenues that we may experience related to the closed auditoriums.
During the thirty-nine weeks ended December 30, 2010, we permanently closed 21 theatres with 142 screens in the U.S., and recorded $5,381,000 for theatre and other closure expense, which is included with operating expense in the accompanying consolidated operating statements. Of the theatre closures, eight theatres with 33 screens are owned properties that will be marketed for sale; leases were allowed to expire at seven theatres with 67 screens; a management agreement expired at a single screen theatre; and five theatres with 41 screens were closed with remaining lease terms in excess of one month. Reserves for leases that have not been terminated are recorded at the present value of the future contractual commitments for the base rents, taxes and maintenance.
On December 15, 2010, AMCE completed the offering of $600.0 million aggregate principal amount of the Notes due 2020. Concurrently with the Notes Offering, AMCE launched a cash tender offer and consent solicitation for any and all of our then outstanding $325.0 million aggregate principal
56
amount Notes due 2016 at a purchase price of $1,031 plus a $30 consent fee for each $1,000 of principal amount of currently outstanding Notes due 2016 validly tendered and accepted by AMCE on or before the early tender date (the "Cash Tender Offer"). AMCE used the net proceeds from the issuance of the Notes due 2020 to pay the consideration for the Cash Tender Offer plus accrued and unpaid interest on $95.1 million principal amount of the Notes due 2016 validly tendered. We recorded a loss on extinguishment related to the Cash Tender Offer of $7.6 million in other expense during the thirty-nine weeks ended December 30, 2010, which included previously capitalized deferred financing fees of $1.7 million, a tender offer and consent fee paid to the holders of $5.8 million and other expenses of $149,000.
Concurrently with the Notes Offering and Cash Tender Offer, Holdings launched a tender offer for its Discount Notes due 2014 at a purchase price of $797.00 plus a $30.00 consent fee for each $1,000.00 face amount (or $792.09 accreted value) of currently outstanding Discount Notes due 2014 validly tendered and accepted by Holdings on or before the early tender date (together with the Cash Tender Offer, the "Cash Tender Offers"). As of December 30, 2010, Holdings had purchased $215.5 million principal amount at face value (or $170.7 million accreted value) of the Discount Notes due 2014 for a total consideration of $185.0 million. We recorded a loss on extinguishment for the Discount Notes due 2014 of approximately $10.7 million.
We used a portion of the net proceeds from the issuance of the Notes due 2020 to pay the consideration for the Cash Tender Offer for the Notes due 2016 plus any accrued and unpaid interest and distributed the remainder of such proceeds to be applied to the Cash Tender Offer for the Discount Notes due 2014. On January 3, 2011, Holdings redeemed $88.5 million principal amount at face value (or $70.1 million accreted value) of the Discount Notes due 2014 that remained outstanding after the closing of the Cash Tender Offer for the Discount Notes due 2014 at a price of $823.77 per $1,000.00 face amount (or $792.09 accreted value) of Discount Notes due 2014 for a total consideration of $76.1 million in accordance of the terms of the indenture governing the Discount Notes due 2014, as amended pursuant to the consent solicitation. We recorded an additional loss on extinguishment in the fourth quarter related to the Discount Notes due 2014 of approximately $4.1 million. On December 30, 2010, AMCE issued an irrevocable notice of redemption in respect of the $229.9 million principal amount of Notes due 2016 that remained outstanding after the closing of the Cash Tender Offers, and AMCE redeemed the remaining Notes due 2016 at a price of $1,055.00 per $1,000.00 principal amount of Notes due 2016 on February 1, 2011 for a total consideration of $255.2 million in accordance with the terms of the indenture governing the Notes due 2016.
On December 15, 2010, AMCE entered into a third amendment to our senior secured credit facility dated as of January 26, 2006 to, among other things: (i) extend the maturity of the term loans held by accepting lenders of $476.6 million aggregate principal amount of term loans from January 26, 2013 to December 15, 2016 and to increase the interest rate with respect to such term loans, (ii) replace our existing revolving credit facility with a new five-year revolving credit facility (with higher interest rates and a longer maturity than the existing revolving credit facility), and (iii) amend certain of our existing covenants therein. We recorded a loss on the modification of our senior secured credit facility of $3.4 million in other expense during the thirty-nine weeks ended December 30, 2010, which included third party modification fees of $2.9 million, previously capitalized deferred financing fees related to the revolving credit facility of $367,000, and other expenses of $161,000.
All of our NCM membership units are redeemable for, at the option of NCM, cash or shares of common stock of National CineMedia, Inc. ("NCM, Inc.") on a share-for-share basis. On August 18, 2010, we redeemed 6.5 million of our NCM LLC membership units for a like number of shares of NCM Inc. common stock, which we sold in the NCM Sale for $16.00 per share, reducing our investment in NCM by $36.7 million, the average carrying amount of the shares sold. We received approximately $99.8 million in proceeds after deducting related fees and expenses payable by us, resulting in a gain on sale of $63.1 million. On September 8, 2010, AMC ShowPlace and American Multi-Cinema, Inc. redeemed an additional 10,209 and 144,984 NCM membership units, respectively,
57
and sold them to the underwriters to cover over-allotments at $16.00 per share, further reducing our investment in NCM by $867,000, the average carrying amount of the shares sold. We received approximately $2.4 million of net proceeds from this sale, resulting in a gain on sale of $1.5 million. The net proceeds will be used for general corporate purposes, including repaying indebtedness and to pursue accretive acquisitions as they become available.
On May 24, 2010, we completed the acquisition of 92 theatres and 928 screens from Kerasotes. Kerasotes operated 95 theatres and 972 screens in mid-sized, suburban and metropolitan markets, primarily in the Midwest. More than three quarters of the Kerasotes theatres feature stadium seating and almost 90 percent have been built since 1994. The purchase price for the Kerasotes theatres paid in cash at closing was $276.8 million, net of cash acquired and was subject to working capital and other purchase price adjustments as described in the Unit Purchase Agreement. We paid working capital and other purchase price adjustments of $3.8 million during the second quarter of fiscal 2011, based on the final closing date working capital and deferred revenue amounts and have included this amount as part of the total estimated purchase price. The acquisition of Kerasotes significantly increased our size. For additional information about the Kerasotes acquisition, see the notes to our consolidated financial statements for the 39 week period ended December 30, 2010, included elsewhere in this prospectus.
On March 10, 2010, Digital Cinema Implementation Partners, LLC ("DCIP") completed its financing transactions for the deployment of digital projection systems to nearly 14,000 movie theatre screens across North America, including screens operated or managed by the Company, Regal Entertainment Group ("Regal") and Cinemark Holdings, Inc ("Cinemark"). At closing, we contributed 342 projection systems that we owned to DCIP, which we recorded at estimated fair value as part of an additional investment in DCIP of $21.8 million. We also made cash investments in DCIP of $840,000 at closing and DCIP made a distribution of excess cash to us after the closing date and prior to year-end of $1.3 million. We recorded a loss on contribution of the 342 projection systems of $563,000, based on the difference between estimated fair value and our carrying value on the date of contribution. On March 26, 2010, we acquired 117 digital projectors from third party lessors for $6.8 million and sold them together with seven digital projectors that we owned to DCIP for $6.6 million. We recorded a loss on the sale of these 124 systems to DCIP of $697,000. As of April 1, 2010, we operated 568 digital projection systems leased from DCIP pursuant to operating leases and anticipate that we will have deployed 4,000 of these systems in our existing theatres over the next three to four years.
The additional digital projection systems will allow us to add additional 3D screens to our circuit where we are generally able to charge a higher admission price than 2D. The digital projection systems leased from DCIP and its affiliates will replace most of our existing 35 millimeter projection systems in our U.S. theatres. We are examining the estimated depreciable lives for our existing 35 millimeter projection systems, with a net book value of $14.2 million, and expect to adjust the depreciable lives in order to accelerate the depreciation of these existing 35 millimeter projection systems, so that such systems are fully depreciated at the end of the digital projection system deployment timeframe. We currently estimate that the increase to depreciation and amortization expense as a result of the acceleration will be $2.7 million, $0.3 million and $1.0 million in fiscal years 2011, 2012 and 2013, respectively. Upon full deployment of the digital projection systems, we expect the cash rent expense of such equipment to approximate $4.5 million, annually, and the deferred rent expense to approximate $5.5 million, annually, which will be recognized in our consolidated statements of operations as "Operating expense".
On June 9, 2009, we completed the offering of $600 million aggregate principal amount of our 8.75% Senior Notes due 2019 (the "Notes due 2019"). Concurrently with the notes offering, we launched a cash tender offer and consent solicitation for any and all of our then outstanding $250 million aggregate principal amount of 85/8% Senior Notes due 2012 (the "Fixed Notes due 2012") at a purchase price of $1,000 plus a $30 consent fee for each $1,000 of principal amount of currently outstanding Fixed Notes due 2012 validly tendered and accepted by us on or before the early tender date (the "Cash Tender Offer"). We used the net proceeds from the issuance of the Notes due 2019 to
58
pay the consideration for the Cash Tender Offer plus accrued and unpaid interest on $238.1 million principal amount of the Fixed Notes due 2012. We recorded a loss on extinguishment related to the Cash Tender Offer of $10.8 million in other expense during the 52 weeks ended April 1, 2010, which included previously capitalized deferred financing fees of $3.3 million consent fee paid to holders of $7.1 million and other expenses of $372,000. On August 15, 2009, we redeemed the remaining $11.9 million of Fixed Notes due 2012 at a price of $1,021.56 per $1,000 principal in accordance with the terms of the indenture. We recorded a loss of $450,000 in Other expense related to the extinguishment of the remaining Fixed Notes due 2012 during the 52 weeks ended April 1, 2010, which included previously capitalized deferred financing fees of $157,000, a consent fee paid to the holders of $257,000 and other expenses of $36,000.
We acquired Grupo Cinemex, S.A. de C.V. ("Cinemex") in January 2006 as part of a larger acquisition of Loews Cineplex Entertainment Corporation. We do not operate any other theatres in Mexico and have divested of the majority of our other investments in international theatres in Japan, Hong Kong, Spain, Portugal, Argentina, Brazil, Chile, and Uruguay over the past several years as part of our overall business strategy.
On December 29, 2008, we sold all of our interests in Cinemex, which then operated 44 theatres with 493 screens primarily in the Mexico City Metropolitan Area, to Entretenimiento GM de Mexico S.A. de C.V. ("Entretenimiento"). The purchase price received at the date of the sale and in accordance with the Stock Purchase Agreement was $248.1 million. During the year ended April 1, 2010, we received payments of $4.3 million for purchase price adjustments in respect of tax payments and refunds, and a working capital calculation and post closing adjustments. Additionally, we estimate that as of April 1, 2010, we are contractually entitled to receive an additional $8.8 million in purchase price adjustments in respect of tax payments and refunds. While we believe we are entitled to these amounts from Cinemex, the collection thereof will require litigation, which was initiated by us on April 30, 2010. Resolution could take place over a prolonged period. As a result of the litigation, we have established an allowance for doubtful accounts related to this receivable in the amount of $7.5 million as of April 1, 2010 and further directly charged off $1.4 million of certain amounts as uncollectible with an offsetting charge of $8.9 million recorded to loss on disposal included as a component of discontinued operations in fiscal 2010.
The operations and cash flows of the Cinemex theatres have been eliminated from our ongoing operations as a result of the disposal transaction. We do not have any significant continuing involvement in the operations of the Cinemex theatres. The results of operations of the Cinemex theatres have been classified as discontinued operations for all periods presented.
In May 2007, we disposed of our investment in Fandango, accounted for using the cost method, for total proceeds of $20.4 million, of which $18 million was received in May and September 2007 and $2.4 million was received in November 2008, and have recorded a gain on the sale, included in investment income, of approximately $16 million during fiscal 2008 and $2.4 million during fiscal 2009. In July 2007, we disposed of our investment in Hoyts General Cinemas South America ("HGCSA"), an entity that operated 17 theatres in South America, for total proceeds of approximately $28.7 million and recorded a gain on the sale, included in equity earnings of non-consolidated entities, of approximately $18.8 million.
Stock-Based Compensation
We account for stock-based employee compensation arrangements using the fair value method. The fair value of each stock option was estimated on the grant date using the Black-Scholes option pricing model using the following assumptions: common stock value on the grant date, risk-free interest rate, expected term, expected volatility, and dividend yield. We have elected to use the simplified method for estimating the expected term of "plain vanilla" share option grants as we do not have enough historical experience to provide a reasonable estimate. Compensation cost is calculated on the date of the grant and then amortized over the vesting period.
59
We granted 38,876.7 options on December 23, 2004, 600 options on January 26, 2006, 15,980.5 options on March 6, 2009 and 4,786 options on May 28, 2009 to employees to acquire our common stock. The fair value of these options on their respective grant dates was $22.4 million, $138,000, $2.1 million, and $0.65 million, respectively. All of these options currently outstanding are equity classified.
On July 8, 2010, we granted 6,377 options and 6,693 shares of restricted stock. The fair value of these options and restricted shares on their respective grant dates was $1.9 million and $5.0 million, respectively. All of these options currently outstanding are equity classified.
The common stock value used to estimate the fair value of each option on the December 23, 2004 grant date was based upon a contemporaneous third party arms-length transaction on December 23, 2004 in which we sold 769,350 shares of our common stock for $1,000 per share to unrelated parties. The common stock value used to estimate the fair value of each option on the March 6, 2009 grant date was based upon a contemporaneous valuation reflecting market conditions as of January 1, 2009, a purchase of 2,542 shares by Parent for $323.95 per share from our former Chief Executive Officer pursuant to his Separation and General Release Agreement dated February 23, 2009 and a sale of 385.862 shares by Parent to our current Chief Executive Officer pursuant to his Employment Agreement dated February 23, 2009 for $323.95 per share.
On June 11, 2007, Marquee Merger Sub Inc., a wholly-owned subsidiary of AMC Entertainment Holdings, Inc., merged with and into Holdings, with Holdings continuing as the surviving corporation (the "holdco merger"). In connection with this, Parent adopted an amended and restated 2004 stock option plan (formerly known as the 2004 Stock Option Plan of Marquee Holdings Inc.). The option exercise price per share of $1,000 was adjusted to $491 pursuant to the antidilution provisions of the 2004 Stock Option Plan to give effect to the payment of a one time non-recurring dividend paid by Parent on June 15, 2007 of $652.8 million to the holders of its 1,282,750 shares of common stock. The Company determined that there was no incremental value transferred as a result of the modification and as a result, no additional compensation cost to recognize.
The common stock value of $339.59 per share used to estimate the fair value of each option on the May 28, 2009 grant date was based upon a valuation prepared by management on behalf of the Compensation Committee of the Board of Directors. Management chose not to obtain a contemporaneous valuation performed by an unrelated valuation specialist as management believed that the valuation obtained at January 1, 2009 and the subsequent stock sales and purchases were recent and could easily be updated and rolled forward without engaging a third party and incurring additional costs. Additionally, management considered that the number of options granted generated a relatively low amount of annual expense over 5 years ($130,100) and that any differences in other estimates of fair value would not be expected to materially impact the related annual expense. The common stock value was estimated based on current estimates of annual operating cash flows multiplied by the current average peer group multiple for similar publicly traded competitors of 6.7x less net indebtedness, plus the current fair value of our inves